| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period March |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
| Sales | 66,1 | 114 | 198 | 221 | 267 | 335 | | Operating income (EBITDA) | 9,24 | 12,8 | 28,2 | 34,9 | 49,1 | 73,6 | | Operating profit (EBIT) | 7,23 | 10,4 | 24,6 | 26,5 | 40,5 | 62,7 | | Pre-Tax Profit (EBT) | 6,14 | 1,93 | 16,7 | 24,9 | 38,3 | 53,0 | | Net income | 7,63 | 3,89 | 17,4 | 17,9 | 28,8 | 39,7 | | EPS ( $) | 0,02 | 0,01 | 0,05 | 0,04 | 0,06 | 0,11 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 05/18/2011
06:00am | 05/18/2012
06:00am | 05/13/2013
06:00am | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period March |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
| Debt | - | - | - | - | - | - | | Finance | 52,8 | 38,4 | 55,9 | 79,5 | 113 | 165 | | Operating income (EBITDA) | 9,24 | 12,8 | 28,2 | 34,9 | 49,1 | 73,6 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 1,59 | 1,16 | 3,99 | 4,73 | 5,03 | 6,20 | | Book Value Per Share (BVPS) | 0,20 $ | 0,35 $ | - | - | - | - | | Cash Flow per Share | - | - | 0,06 $ | 8,06 $ | 12,6 $ | - | | Announcement Date | 05/18/2011
06:00am | 05/18/2012
06:00am | 05/13/2013
06:00am | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
