Member access

4-Traders Homepage  >  Shares  >  Johannesburg Stock Exchange  >  Blue Label Telecoms Limited    BLUJ   ZAE000109088

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Blue Label Telecoms Limite : Income Statement Evolution
Annual Income Statement Data
Actuals in M ZAR Estimates in M ZAR
Fiscal Period May 201020112012201320142015
Sales17 02818 06518 71519 25719 79020 288
Operating income (EBITDA)689570750804864873
Operating profit (EBIT)601474677702745743
Pre-Tax Profit (EBT)592-----
Net income365-----
EPS (cts ZAR)48,056,561,069,277,683,6
Dividend per Share (cts ZAR)12,014,023,031,134,937,6
Yield1,57%1,83%3,01%4,08%4,57%4,93%
Announcement Date08/24/2010
05:53am
08/24/2011
05:30am
08/21/2012
06:00am
---
Finances - Leverage
Blue Label Telecoms Limite : Finances - Leverage
Actuals in M ZAR Estimates in M ZAR
Fiscal Period May 201020112012201320142015
Debt------
Finance2 0362 2071 9758591 4281 805
Operating income (EBITDA)689570750804864873
Leverage
(Debt/EBITDA)
------
Capital Expenditure10474,0121123126129
Book Value Per Share (BVPS)343 cts ZAR389 cts ZAR433 cts ZAR500 cts ZAR586 cts ZAR620 cts ZAR
Cash Flow per Share68,1 cts ZAR56,5 cts ZAR----
Announcement Date08/24/2010
05:53am
08/24/2011
05:30am
08/21/2012
06:00am
---
Balance Sheet Analysis
Blue Label Telecoms Limite : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 5 162 M ZAR -
Company Value 4 303 M ZAR 3 734 M ZAR
Valuation 2013e 2014e
PER (Price / EPS) 11,0x 9,83x
Capitalization / Revenue 0,27x 0,26x
EV / Revenue 0,22x 0,19x
EV / EBITDA 5,35x 4,32x
Yield (DPS / Price) 4,08% 4,57%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 3,64% 3,76%
operating laverage (Delta EBIT / Delta Sales) 1,27x 2,22x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 14,7% 14,3%
Rate of Dividend 44,9% 45,0%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   0,64% 0,64%
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) -1,07x -1,65x
Price Earning Ratio
Blue Label Telecoms Limite : Price Earning Ratio
EPS & Dividend
Blue Label Telecoms Limite : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.