Net sales for the three months ended
Bank debt at the company's subsidiary Collins Industries was
As of
On
BNS Holding Inc. Common Stock is currently traded in the Pink Sheets under the symbol BNSSA.PK and the website is www.bnsholding.com. Collins Industries, an 80% owned subsidiary of BNS Holding, Inc., and the website is www.collinsind.com.
BNS Holding, Inc. and Subsidiaries Consolidated Statements of Operations For the Three Months and Twelve Months Ended October 31, 2008 and 2007 Three Months Ended Twelve Months Ended October 31, October 31, ----------------------- ------------------------- (Unaudited) ----------------------- 2008 2007 2008 2007 ---------- ---------- ----------- ----------- Sales $80,609,333 $84,706,365 $296,199,398 $307,149,063 Cost of sales 72,118,713 74,669,766 261,752,375 270,813,390 ---------- ---------- ----------- ----------- Gross profit 8,490,620 10,036,599 34,447,023 36,335,673 Selling, general and administrative expenses 5,750,299 8,343,849 22,279,257 23,313,503 ---------- ---------- ----------- ----------- Income from operations 2,740,321 1,692,750 12,167,766 13,022,170 Other income (expense): Interest, net (2,311,006) (2,846,468) (10,297,179) (11,173,107) Other, net 2,487 (177,700) (685,577) (936,296) ---------- ---------- ----------- ----------- (2,308,519) (3,024,168) (10,982,756) (12,109,403) ---------- ---------- ----------- ----------- Income before income tax and minority interest 431,802 (1,331,418) 1,185,010 912,767 Provision for income taxes (Note 5) (153,874) 564,574 (583,874) (291,516) Minority interest (218,000) (23,239) (761,412) (643,796) ---------- ---------- ----------- ----------- Net income (loss) $59,928 $(790,083) $(160,276) $(22,545) ========== ========== =========== =========== Earnings (loss) per share, basic and diluted $0.02 $(0.26) $(0.05) $(0.01) ========== ========== =========== =========== Weighted average common and common equivalent shares outstanding, basic and diluted 2,990,333 3,002,138 2,983,133 2,969,333 BNS Holding, Inc. and Subsidiaries Consolidated Balance Sheets October 31, 2008 and 2007 ASSETS 2008 2007 ------------ ------------ Current assets: Cash and cash equivalents $2,298,608 $3,387,243 Receivables, less allowance for uncollectible accounts of $ 75,688 in 2008 and $44,790 in 2007 11,820,991 13,808,239 Inventories 38,504,118 44,602,637 Income taxes receivable 607,946 - Deferred income taxes 1,113,234 2,001,000 Prepaid expenses and other current assets 1,036,152 1,479,942 ------------ ------------ Total current assets 55,381,049 65,279,061 Restricted cash 243,341 243,341 Property and equipment 36,606,663 32,294,622 Less - accumulated depreciation 5,203,852 2,256,021 ------------ ------------ Net property and equipment 31,402,811 30,038,601 Property held for sale - 2,000,000 Deferred income taxes 2,616,942 2,334,000 Deferred financing costs net of accumulated amortization of $1,309,376 in 2008 and $646,717 in 2007 1,929,311 2,591,970 Goodwill 17,318,893 17,318,893 Intangibles 23,717,560 25,118,280 Other assets 724,327 1,004,098 ------------ ------------ Total assets $133,334,234 $145,928,244 ============ ============ LIABILITIES & SHAREHOLDERS' INVESTMENT Current liabilities: Current maturities of long-term debt $2,288,000 $2,288,000 Controlled disbursements 2,072,507 1,755,539 Accounts payable 16,363,832 16,753,240 Accrued expenses and other current liabilities 9,754,435 12,094,885 ------------ ------------ Total current liabilities 30,478,774 32,891,664 Long-term debt, less current maturities 80,069,354 90,467,476 Minority interest 4,695,208 3,893,796 Shareholders' investment Class A Common Stock: 2008 3,064,652 issued, 2007 Class A 3,043,652 issued 30,647 30,436 Paid in capital 87,398,455 87,188,259 Treasury stock: 2008 - 74,319 shares at cost; 2007 - 74,319 shares at cost (1,731,674) (1,731,674) Retained earnings (deficit) (67,177,439) (67,017,163) Accumulated other comprehensive income (loss) (429,091) 205,450 ------------ ------------ Total shareholders' investment 18,090,898 18,675,308 ------------ ------------ Total liabilities and shareholders' Investment $133,334,234 $145,928,244 ============ ============
SOURCE BNS Holding, Inc.