Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Boliden    BOL   SE0000869646

BOLIDEN (BOL)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201420152016201720182019
Sales36 89140 24240 31648 24650 11049 433
EBITDA5 8827 5329 88112 52513 23112 703
Operating profit (EBIT)2 6054 0105 6828 1658 7968 089
Pre-Tax Profit (EBT)2 4713 3565 3758 0108 7348 073
Net income1 8972 6404 2376 4076 9016 636
P/E ratio18,114,815,412,311,712,6
EPS ( SEK )6,949,6515,523,324,722,8
Dividend per Share ( SEK )2,253,255,257,918,147,53
Yield1,79%2,27%2,21%2,75%2,83%2,62%
Reference price ( SEK )125.5142.9237.9287.9287.9287.9
Announcement Date02/12/2015
06:45am
02/11/2016
07:00am
02/10/2017
07:33am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201420152016201720182019
Debt8 2835 8279 3394 6541 459-
Finance-----1 892
Operating income (EBITDA)5 8827 5329 88112 52513 23112 703
Leverage
(Debt/EBITDA)
1,41x0,77x0,95x0,37x0,11x-
Capital Expenditure3 4823 6283 9755 4145 7625 065
Book Value Per Share (BVPS)87,6  SEK94,3  SEK107  SEK125  SEK141  SEK155  SEK
Cash Flow per Share21,2  SEK22,8  SEK25,6  SEK40,3  SEK42,1  SEK39,3  SEK
Announcement Date02/12/2015
06:45am
02/11/2016
07:00am
02/10/2017
07:33am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 78 744 M SEK -
Entreprise Value (EV) 83 398 M SEK 80 203 M SEK
Valuation 2017e 2018e
P/E ratio (Price / EPS) 12,3x 11,7x
Capitalization / Revenue 1,63x 1,57x
EV / Revenue 1,73x 1,60x
EV / EBITDA 6,66x 6,06x
Yield (DPS / Price) 2,75% 2,83%
Price to book (Price / BVPS) 2,30x 2,05x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 16,9% 17,6%
operating Leverage (Delta EBIT / Delta Sales) 2,22x 2,00x
Net Margin (Net Profit / Revenue) 13,3% 13,8%
ROA (Net Profit / Asset) 13,2% 12,7%
ROE (Net Profit / Equities) 20,5% 19,3%
Rate of Dividend 33,9% 32,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   11,2% 11,5%
Cash Flow / Sales 22,8% 23,0%
Capital Intensity (Assets / Sales) 1,01x 1,08x
Financial Leverage (Net Debt / EBITDA) 0,37x 0,11x
EPS & Dividend