Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Boliden    BOL   SE0000869646

BOLIDEN (BOL)
Mes dernières consult.
Most popular
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201420152016201720182019
Sales36 89140 24240 31648 05647 01046 894
EBITDA5 8827 5329 88112 69612 20712 115
Operating profit (EBIT)2 6054 0105 6828 2257 7667 492
Pre-Tax Profit (EBT)2 4713 3565 3758 0607 7307 479
Net income1 8972 6404 2376 3836 1835 892
P/E ratio18,114,815,410,911,511,9
EPS ( SEK )6,949,6515,522,821,620,8
Dividend per Share ( SEK )2,253,255,257,397,086,81
Yield1,79%2,27%2,21%2,98%2,85%2,74%
Reference price ( SEK )125.5142.9237.9248248248
Announcement Date02/12/2015
06:45am
02/11/2016
07:00am
02/10/2017
07:33am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201420152016201720182019
Debt8 2835 8279 3395 5391 930-
Finance-----1 086
Operating income (EBITDA)5 8827 5329 88112 69612 20712 115
Leverage
(Debt/EBITDA)
1,41x0,77x0,95x0,44x0,16x-
Capital Expenditure3 4823 6283 9755 8264 6544 046
Book Value Per Share (BVPS)87,6  SEK94,3  SEK107  SEK125  SEK138  SEK150  SEK
Cash Flow per Share21,2  SEK22,8  SEK25,6  SEK38,2  SEK37,1  SEK36,5  SEK
Announcement Date02/12/2015
06:45am
02/11/2016
07:00am
02/10/2017
07:33am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 67 831 M SEK -
Entreprise Value (EV) 73 370 M SEK 69 761 M SEK
Valuation 2017e 2018e
P/E ratio (Price / EPS) 10,9x 11,5x
Capitalization / Revenue 1,41x 1,44x
EV / Revenue 1,53x 1,48x
EV / EBITDA 5,78x 5,71x
Yield (DPS / Price) 2,98% 2,85%
Price to book (Price / BVPS) 1,98x 1,79x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 17,1% 16,5%
operating Leverage (Delta EBIT / Delta Sales) 2,33x -2,57x
Net Margin (Net Profit / Revenue) 13,3% 13,2%
ROA (Net Profit / Asset) 12,2% 10,5%
ROE (Net Profit / Equities) 19,6% 16,6%
Rate of Dividend 32,4% 32,8%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   12,1% 9,90%
Cash Flow / Sales 21,8% 21,6%
Capital Intensity (Assets / Sales) 1,09x 1,25x
Financial Leverage (Net Debt / EBITDA) 0,44x 0,16x
EPS & Dividend