Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Boliden AB    BOL   SE0000869646

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201420152016201720182019
Sales36 89140 24240 31650 21849 20048 837
EBITDA5 8827 5329 88113 22512 94612 800
Operating profit (EBIT)2 6054 0105 6828 8668 5128 148
Pre-Tax Profit (EBT)2 4713 3565 3758 7328 3958 108
Net income1 8972 6404 2376 9036 6666 472
P/E ratio18,114,815,49,9310,410,8
EPS ( SEK )6,949,6515,524,623,422,7
Dividend per Share ( SEK )2,253,255,257,737,737,47
Yield1,79%2,27%2,21%3,17%3,17%3,06%
Reference price ( SEK )125.5142.9237.9243.9243.9243.9
Announcement Date02/12/2015
06:45am
02/11/2016
07:00am
02/10/2017
07:33am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201420152016201720182019
Debt8 2835 8279 3395 8611 897-
Finance-----1 378
Operating income (EBITDA)5 8827 5329 88113 22512 94612 800
Leverage
(Debt/EBITDA)
1,41x0,77x0,95x0,44x0,15x-
Capital Expenditure3 4823 6283 9755 8124 5363 941
Book Value Per Share (BVPS)87,6  SEK94,3  SEK107  SEK128  SEK145  SEK162  SEK
Cash Flow per Share21,2  SEK22,8  SEK25,6  SEK37,6  SEK39,5  SEK38,5  SEK
Announcement Date02/12/2015
06:45am
02/11/2016
07:00am
02/10/2017
07:33am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 66 709 M SEK -
Entreprise Value (EV) 72 570 M SEK 68 607 M SEK
Valuation 2017e 2018e
P/E ratio (Price / EPS) 9,93x 10,4x
Capitalization / Revenue 1,33x 1,36x
EV / Revenue 1,45x 1,39x
EV / EBITDA 5,49x 5,30x
Yield (DPS / Price) 3,17% 3,17%
Price to book (Price / BVPS) 1,90x 1,69x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 17,7% 17,3%
operating Leverage (Delta EBIT / Delta Sales) 2,28x -1,97x
Net Margin (Net Profit / Revenue) 13,7% 13,5%
ROA (Net Profit / Asset) 13,7% 12,0%
ROE (Net Profit / Equities) 20,9% 17,5%
Rate of Dividend 31,5% 33,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   11,6% 9,22%
Cash Flow / Sales 20,5% 21,9%
Capital Intensity (Assets / Sales) 1,00x 1,13x
Financial Leverage (Net Debt / EBITDA) 0,44x 0,15x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend