Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Boliden AB    BOL   SE0000869646

BOLIDEN AB (BOL)

6
SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Boliden AB : Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Sales40 32340 00134 40934 17635 77136 828
Operating income (EBITDA)6 6856 2905 1035 4696 7937 490
Operating profit (EBIT)4 7484 0712 2712 5493 7984 308
Pre-Tax Profit (EBT)4 5603 8921 5812 2183 5454 317
Net income3 3873 2721 2911 6782 6723 362
EPS ( SEK)12,412,04,726,3210,012,3
Dividend per Share ( SEK)4,004,001,752,303,444,21
Yield4,13%4,13%1,81%2,37%3,55%4,35%
Announcement Date02/10/2012
12:00pm
02/11/2013
11:23am
02/12/2014
11:00am
---
Finances - Leverage
Boliden AB : Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Debt6 0635 6738 6737 7495 9263 354
Finance------
Operating income (EBITDA)6 6856 2905 1035 4696 7937 490
Leverage
(Debt/EBITDA)
0,91x0,90x1,70x1,42x0,87x0,45x
Capital Expenditure3 9924 1514 9543 8863 1572 894
Book Value Per Share (BVPS)76,9  SEK83,9  SEK84,3  SEK88,9  SEK96,5  SEK105  SEK
Cash Flow per Share14,7  SEK20,2  SEK12,8  SEK18,6  SEK19,2  SEK23,2  SEK
Announcement Date02/10/2012
12:00pm
02/11/2013
11:23am
02/12/2014
11:00am
---
Balance Sheet Analysis
Boliden AB : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 26 462 M SEK -
Company Value 34 211 M SEK 32 389 M SEK
Valuation 2014e 2015e
PER (Price / EPS) 15,3x 9,64x
Capitalization / Revenue 0,77x 0,74x
EV / Revenue 1,00x 0,91x
EV / EBITDA 6,26x 4,77x
Yield (DPS / Price) 2,37% 3,55%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,46% 10,6%
operating Leverage (Delta EBIT / Delta Sales) - 10,5x
Net Margin (Net Profit / Revenue) 4,91% 7,47%
ROA (Net Profit / Asset) 5,25% 7,65%
ROE (Net Profit / Equities) 7,55% 10,7%
Rate of Dividend 36,3% 34,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   11,4% 8,83%
Cash Flow / Sales (Taux d'autofinancement) 14,9% 14,7%
Capital Intensity (Assets / Sales) 0,94x 0,98x
Financial Leverage (Net Debt / EBITDA) 1,42x 0,87x
Price Earning Ratio
Boliden AB : Price Earning Ratio
EPS & Dividend
Boliden AB : EPS Dividend
Dynamic quotes  
ON
| OFF