Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Boliden AB    BOL   SE0000869646

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201220132014201520162017
Sales40 00134 40936 89142 22045 07547 240
Operating income (EBITDA)6 2905 1035 8828 4249 96511 175
Operating profit (EBIT)4 0712 2712 6054 9126 2957 447
Pre-Tax Profit (EBT)3 8921 5812 4714 6356 2057 281
Net income3 2721 2911 8973 5784 7285 652
PER---10,58,066,78
EPS ( SEK)12,04,726,9413,417,620,9
Dividend per Share ( SEK)4,001,752,254,375,586,82
Yield2,82%1,24%1,59%3,09%3,94%4,82%
Announcement Date02/11/2013
11:23am
02/12/2014
11:00am
02/12/2015
06:45am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201220132014201520162017
Debt5 6738 6738 2835 8863 061-
Finance-----707
Operating income (EBITDA)6 2905 1035 8828 4249 96511 175
Leverage
(Debt/EBITDA)
0,90x1,70x1,41x0,70x0,31x-
Capital Expenditure4 1514 9543 4824 0963 8153 379
Book Value Per Share (BVPS)83,9  SEK84,3  SEK87,6  SEK99,5  SEK114  SEK129  SEK
Cash Flow per Share20,2  SEK12,8  SEK21,2  SEK22,6  SEK28,4  SEK34,0  SEK
Announcement Date02/11/2013
11:23am
02/12/2014
11:00am
02/12/2015
06:45am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 38 757 M SEK -
Entreprise Value (EV) 44 642 M SEK 41 817 M SEK
Valuation 2015e 2016e
PER (Price / EPS) 10,5x 8,06x
Capitalization / Revenue 0,92x 0,86x
EV / Revenue 1,06x 0,93x
EV / EBITDA 5,30x 4,20x
Yield (DPS / Price) 3,09% 3,94%
Price to book (Price / BVPS) 1,42x 1,25x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 11,6% 14,0%
operating Leverage (Delta EBIT / Delta Sales) 6,13x 4,16x
Net Margin (Net Profit / Revenue) 8,47% 10,5%
ROA (Net Profit / Asset) 10,5% 13,0%
ROE (Net Profit / Equities) 13,9% 16,1%
Rate of Dividend 32,5% 31,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   9,70% 8,46%
Cash Flow / Sales (Taux d'autofinancement) 14,6% 17,2%
Capital Intensity (Assets / Sales) 0,81x 0,81x
Financial Leverage (Net Debt / EBITDA) 0,70x 0,31x
Price Earning Ratio
EPS & Dividend