Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Boliden AB    BOL   SE0000869646

Delayed Quote. Delayed  - 08/26 05:29:42 pm
187.1 SEK   +1.46%
08/09 BOLIDEN : Klas Nilsson New Director Group Communications of Boliden
07/28 BOLIDEN : New water treatment at Rönnskär reduces emissions
07/19 BOLIDEN : Q2 Interim Report for 2016
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Sales34 40936 89140 24238 80443 42244 957
Operating income (EBITDA)5 1035 8827 5327 9009 90310 309
Operating profit (EBIT)2 2712 6054 0104 0175 8426 182
Pre-Tax Profit (EBT)1 5812 4713 3563 7865 4565 995
Net income1 2911 8972 6402 9524 3184 786
P/E ratio20,918,114,817,112,111,2
EPS ( SEK )4,726,949,6510,915,516,7
Dividend per Share ( SEK )1,752,253,253,524,605,12
Yield1,78%1,79%2,27%1,88%2,46%2,74%
Reference price ( SEK )98.45125.5142.9187.1187.1187.1
Announcement Date02/12/2014
11:00am
02/12/2015
06:45am
02/11/2016
07:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Debt8 6738 2835 8279 2267 0983 433
Finance------
Operating income (EBITDA)5 1035 8827 5327 9009 90310 309
Leverage
(Debt/EBITDA)
1,70x1,41x0,77x1,17x0,72x0,33x
Capital Expenditure4 9543 4823 6284 6224 8853 684
Book Value Per Share (BVPS)84,3  SEK87,6  SEK94,3  SEK102  SEK116  SEK130  SEK
Cash Flow per Share12,8  SEK21,2  SEK22,8  SEK23,7  SEK29,6  SEK31,6  SEK
Announcement Date02/12/2014
11:00am
02/12/2015
06:45am
02/11/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 51 174 M SEK -
Entreprise Value (EV) 60 399 M SEK 58 272 M SEK
Valuation 2016e 2017e
P/E ratio (Price / EPS) 17,1x 12,1x
Capitalization / Revenue 1,32x 1,18x
EV / Revenue 1,56x 1,34x
EV / EBITDA 7,65x 5,88x
Yield (DPS / Price) 1,88% 2,46%
Price to book (Price / BVPS) 1,84x 1,62x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 10,4% 13,5%
operating Leverage (Delta EBIT / Delta Sales) - 3,82x
Net Margin (Net Profit / Revenue) 7,61% 9,94%
ROA (Net Profit / Asset) 7,21% 9,94%
ROE (Net Profit / Equities) 11,1% 14,5%
Rate of Dividend 32,3% 29,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   11,9% 11,3%
Cash Flow / Sales 16,7% 18,6%
Capital Intensity (Assets / Sales) 1,05x 1,00x
Financial Leverage (Net Debt / EBITDA) 1,17x 0,72x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend