Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Boliden AB    BOL   SE0000869646

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Sales34 40936 89140 24239 96946 37047 074
Operating income (EBITDA)5 1035 8827 5328 77611 23711 551
Operating profit (EBIT)2 2712 6054 0104 7117 1087 247
Pre-Tax Profit (EBT)1 5812 4713 3564 4056 6426 936
Net income1 2911 8972 6403 4815 3315 620
P/E ratio20,918,114,819,413,112,6
EPS ( SEK )4,726,949,6512,618,719,4
Dividend per Share ( SEK )1,752,253,253,995,756,15
Yield1,78%1,79%2,27%1,63%2,35%2,51%
Reference price ( SEK )98.45125.5142.9244.8244.8244.8
Announcement Date02/12/2014
11:00am
02/12/2015
06:45am
02/11/2016
07:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Debt8 6738 2835 8279 0026 0681 869
Finance------
Operating income (EBITDA)5 1035 8827 5328 77611 23711 551
Leverage
(Debt/EBITDA)
1,70x1,41x0,77x1,03x0,54x0,16x
Capital Expenditure4 9543 4823 6284 7954 9593 708
Book Value Per Share (BVPS)84,3  SEK87,6  SEK94,3  SEK104  SEK121  SEK136  SEK
Cash Flow per Share12,8  SEK21,2  SEK22,8  SEK25,8  SEK32,1  SEK34,5  SEK
Announcement Date02/12/2014
11:00am
02/12/2015
06:45am
02/11/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 66 956 M SEK -
Entreprise Value (EV) 75 957 M SEK 73 023 M SEK
Valuation 2016e 2017e
P/E ratio (Price / EPS) 19,4x 13,1x
Capitalization / Revenue 1,68x 1,44x
EV / Revenue 1,90x 1,57x
EV / EBITDA 8,65x 6,50x
Yield (DPS / Price) 1,63% 2,35%
Price to book (Price / BVPS) 2,34x 2,02x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 11,8% 15,3%
operating Leverage (Delta EBIT / Delta Sales) - 3,18x
Net Margin (Net Profit / Revenue) 8,71% 11,5%
ROA (Net Profit / Asset) 8,01% 10,9%
ROE (Net Profit / Equities) 12,5% 17,0%
Rate of Dividend 31,6% 30,8%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   12,0% 10,7%
Cash Flow / Sales 17,6% 18,9%
Capital Intensity (Assets / Sales) 1,09x 1,06x
Financial Leverage (Net Debt / EBITDA) 1,03x 0,54x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend