Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Boliden AB    BOL   SE0000869646

BOLIDEN AB (BOL)

7
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Boliden AB : Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Sales40 32340 00134 40935 79737 37938 209
Operating income (EBITDA)6 6856 2905 1035 4707 1407 701
Operating profit (EBIT)4 7484 0712 2712 3543 8254 337
Pre-Tax Profit (EBT)4 5603 8921 5812 0433 5914 216
Net income3 3873 2721 2911 5682 8443 264
EPS ( SEK)12,412,04,726,0110,412,2
Dividend per Share ( SEK)4,004,001,752,023,364,06
Yield3,36%3,36%1,47%1,70%2,83%3,41%
Announcement Date02/10/2012
12:00pm
02/11/2013
11:23am
02/12/2014
11:00am
---
Finances - Leverage
Boliden AB : Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Debt6 0635 6738 6738 1566 7034 463
Finance------
Operating income (EBITDA)6 6856 2905 1035 4707 1407 701
Leverage
(Debt/EBITDA)
0,91x0,90x1,70x1,49x0,94x0,58x
Capital Expenditure3 9924 1514 9543 8993 9353 462
Book Value Per Share (BVPS)76,9  SEK83,9  SEK84,3  SEK87,9  SEK96,1  SEK105  SEK
Cash Flow per Share14,7  SEK20,2  SEK12,8  SEK17,8  SEK21,9  SEK23,8  SEK
Announcement Date02/10/2012
12:00pm
02/11/2013
11:23am
02/12/2014
11:00am
---
Balance Sheet Analysis
Boliden AB : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 32 520 M SEK -
Entreprise Value (EV) 40 676 M SEK 39 223 M SEK
Valuation 2014e 2015e
PER (Price / EPS) 19,8x 11,5x
Capitalization / Revenue 0,91x 0,87x
EV / Revenue 1,14x 1,05x
EV / EBITDA 7,44x 5,49x
Yield (DPS / Price) 1,70% 2,83%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 6,58% 10,2%
operating Leverage (Delta EBIT / Delta Sales) 0,91x 14,1x
Net Margin (Net Profit / Revenue) 4,38% 7,61%
ROA (Net Profit / Asset) 4,10% 7,60%
ROE (Net Profit / Equities) 7,04% 11,3%
Rate of Dividend 33,6% 32,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   10,9% 10,5%
Cash Flow / Sales (Taux d'autofinancement) 13,6% 16,0%
Capital Intensity (Assets / Sales) 1,07x 1,00x
Financial Leverage (Net Debt / EBITDA) 1,49x 0,94x
Price Earning Ratio
Boliden AB : Price Earning Ratio
EPS & Dividend
Boliden AB : EPS Dividend
Dynamic quotes  
ON
| OFF