Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Boliden AB    BOL   SE0000869646

BOLIDEN AB (BOL)

7
SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Boliden AB : Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Sales40 32340 00134 40935 27636 65837 597
Operating income (EBITDA)6 6856 2905 1035 3676 9367 515
Operating profit (EBIT)4 7484 0712 2712 3073 6724 216
Pre-Tax Profit (EBT)4 5603 8921 5812 0663 5064 102
Net income3 3873 2721 2911 5502 6803 091
EPS ( SEK)12,412,04,725,869,8711,7
Dividend per Share ( SEK)4,004,001,752,013,293,96
Yield3,48%3,48%1,52%1,75%2,87%3,45%
Announcement Date02/10/2012
12:00pm
02/11/2013
11:23am
02/12/2014
11:00am
---
Finances - Leverage
Boliden AB : Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Debt6 0635 6738 6738 2096 9374 828
Finance------
Operating income (EBITDA)6 6856 2905 1035 3676 9367 515
Leverage
(Debt/EBITDA)
0,91x0,90x1,70x1,53x1,00x0,64x
Capital Expenditure3 9924 1514 9543 9113 8933 420
Book Value Per Share (BVPS)76,9  SEK83,9  SEK84,3  SEK87,8  SEK95,5  SEK104  SEK
Cash Flow per Share14,7  SEK20,2  SEK12,8  SEK17,2  SEK20,8  SEK22,8  SEK
Announcement Date02/10/2012
12:00pm
02/11/2013
11:23am
02/12/2014
11:00am
---
Balance Sheet Analysis
Boliden AB : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 31 426 M SEK -
Entreprise Value (EV) 39 635 M SEK 38 363 M SEK
Valuation 2014e 2015e
PER (Price / EPS) 19,6x 11,6x
Capitalization / Revenue 0,89x 0,86x
EV / Revenue 1,12x 1,05x
EV / EBITDA 7,39x 5,53x
Yield (DPS / Price) 1,75% 2,87%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 6,54% 10,0%
operating Leverage (Delta EBIT / Delta Sales) 0,62x 15,1x
Net Margin (Net Profit / Revenue) 4,39% 7,31%
ROA (Net Profit / Asset) 4,05% 3,05%
ROE (Net Profit / Equities) 6,86% 10,7%
Rate of Dividend 34,2% 33,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   11,1% 10,6%
Cash Flow / Sales (Taux d'autofinancement) 13,4% 15,5%
Capital Intensity (Assets / Sales) 1,08x 2,40x
Financial Leverage (Net Debt / EBITDA) 1,53x 1,00x
Price Earning Ratio
Boliden AB : Price Earning Ratio
EPS & Dividend
Boliden AB : EPS Dividend
Dynamic quotes  
ON
| OFF