Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Boliden AB    BOL   SE0000869646

BOLIDEN AB (BOL)

7
Delayed Quote. Delayed BATS EUROPE - 10/24 05:25:02 pm
114.9500 SEK   0.00%
4d ago BOLIDEN BOLIDEN : Q3: Improved Terms and Lower Grades at Aitik (Boliden)
4d ago BOLIDEN : Q3 2014 interim report
4d ago BOLIDEN : Q3: Improved terms and lower grades at Aitik
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Sales40 32340 00134 40936 53339 19440 166
Operating income (EBITDA)6 6856 2905 1035 7747 6638 250
Operating profit (EBIT)4 7484 0712 2712 5234 2004 736
Pre-Tax Profit (EBT)4 5603 8921 5812 1713 9744 625
Net income3 3873 2721 2911 7263 1373 544
EPS ( SEK)12,412,04,726,5311,513,4
Dividend per Share ( SEK)4,004,001,752,203,864,55
Yield3,48%3,48%1,52%1,92%3,36%3,96%
Announcement Date02/10/2012
12:00pm
02/11/2013
11:23am
02/12/2014
11:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Debt6 0635 6738 6738 1526 4664 283
Finance------
Operating income (EBITDA)6 6856 2905 1035 7747 6638 250
Leverage
(Debt/EBITDA)
0,91x0,90x1,70x1,41x0,84x0,52x
Capital Expenditure3 9924 1514 9543 9353 9473 476
Book Value Per Share (BVPS)76,9  SEK83,9  SEK84,3  SEK88,4  SEK97,5  SEK107  SEK
Cash Flow per Share14,7  SEK20,2  SEK12,8  SEK18,1  SEK22,8  SEK24,8  SEK
Announcement Date02/10/2012
12:00pm
02/11/2013
11:23am
02/12/2014
11:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 31 454 M SEK -
Entreprise Value (EV) 39 606 M SEK 37 920 M SEK
Valuation 2014e 2015e
PER (Price / EPS) 17,6x 10,0x
Capitalization / Revenue 0,86x 0,80x
EV / Revenue 1,08x 0,97x
EV / EBITDA 6,86x 4,95x
Yield (DPS / Price) 1,92% 3,36%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 6,91% 10,7%
operating Leverage (Delta EBIT / Delta Sales) 1,80x 9,12x
Net Margin (Net Profit / Revenue) 4,73% 8,00%
ROA (Net Profit / Asset) 4,60% 7,95%
ROE (Net Profit / Equities) 7,48% 12,3%
Rate of Dividend 33,7% 33,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   10,8% 10,1%
Cash Flow / Sales (Taux d'autofinancement) 13,5% 15,9%
Capital Intensity (Assets / Sales) 1,03x 1,01x
Financial Leverage (Net Debt / EBITDA) 1,41x 0,84x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF