Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  NASDAQ OMX NORDIC  >  Boliden AB    BOL   SE0000869646

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Sales34 40936 89140 24237 19540 16342 842
Operating income (EBITDA)5 1035 8827 5327 3028 5359 536
Operating profit (EBIT)2 2712 6054 0103 6094 6935 554
Pre-Tax Profit (EBT)1 5812 4713 3563 3444 4285 487
Net income1 2911 8972 6402 5523 4434 407
P/E ratio---13,19,928,97
EPS ( SEK )4,726,949,6510,513,815,3
Dividend per Share ( SEK )1,752,253,253,424,105,23
Yield---2,49%2,99%3,82%
Reference price ( SEK )137.1137.1137.1
Announcement Date02/12/2014
11:00am
02/12/2015
06:45am
02/11/2016
07:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Debt8 6738 2835 8277 1063 3931 272
Finance------
Operating income (EBITDA)5 1035 8827 5327 3028 5359 536
Leverage
(Debt/EBITDA)
1,70x1,41x0,77x0,97x0,40x0,13x
Capital Expenditure4 9543 4823 6284 6954 4623 795
Book Value Per Share (BVPS)84,3  SEK87,6  SEK94,3  SEK102  SEK114  SEK121  SEK
Cash Flow per Share12,8  SEK21,2  SEK22,8  SEK22,3  SEK25,5  SEK28,4  SEK
Announcement Date02/12/2014
11:00am
02/12/2015
06:45am
02/11/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 37 545 M SEK -
Entreprise Value (EV) 44 651 M SEK 40 938 M SEK
Valuation 2016e 2017e
P/E ratio (Price / EPS) 13,1x 9,92x
Capitalization / Revenue 1,01x 0,93x
EV / Revenue 1,20x 1,02x
EV / EBITDA 6,12x 4,80x
Yield (DPS / Price) 2,49% 2,99%
Price to book (Price / BVPS) 1,35x 1,21x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 9,70% 11,7%
operating Leverage (Delta EBIT / Delta Sales) -1,32x 3,76x
Net Margin (Net Profit / Revenue) 6,86% 8,57%
ROA (Net Profit / Asset) 5,89% 8,25%
ROE (Net Profit / Equities) 9,19% 11,7%
Rate of Dividend 32,7% 29,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   12,6% 11,1%
Cash Flow / Sales 16,4% 17,4%
Capital Intensity (Assets / Sales) 1,16x 1,04x
Financial Leverage (Net Debt / EBITDA) 0,97x 0,40x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend