Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Boliden AB    BOL

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201220132014201520162017
Sales40 00134 40936 89142 62745 65347 529
Operating income (EBITDA)6 2905 1035 8828 60810 12611 206
Operating profit (EBIT)4 0712 2712 6055 0936 4587 478
Pre-Tax Profit (EBT)3 8921 5812 4714 8386 5087 414
Net income3 2721 2911 8973 7354 9625 755
EPS ( SEK)12,04,726,9414,018,121,0
Dividend per Share ( SEK)4,001,752,254,836,037,19
Yield2,50%1,09%1,41%3,02%3,77%4,49%
Announcement Date02/11/2013
11:23am
02/12/2014
11:00am
02/12/2015
06:45am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201220132014201520162017
Debt5 6738 6738 2835 7773 012-
Finance-----840
Operating income (EBITDA)6 2905 1035 8828 60810 12611 206
Leverage
(Debt/EBITDA)
0,90x1,70x1,41x0,67x0,30x-
Capital Expenditure4 1514 9543 4824 0963 8153 144
Book Value Per Share (BVPS)83,9  SEK84,3  SEK87,6  SEK100  SEK115  SEK130  SEK
Cash Flow per Share20,2  SEK12,8  SEK21,2  SEK23,0  SEK28,9  SEK33,9  SEK
Announcement Date02/11/2013
11:23am
02/12/2014
11:00am
02/12/2015
06:45am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 43 762 M SEK -
Entreprise Value (EV) 49 539 M SEK 46 774 M SEK
Valuation 2015e 2016e
PER (Price / EPS) 11,4x 8,86x
Capitalization / Revenue 1,03x 0,96x
EV / Revenue 1,16x 1,02x
EV / EBITDA 5,75x 4,62x
Yield (DPS / Price) 3,02% 3,77%
Price to book (Price / BVPS) 1,60x 1,40x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 11,9% 14,1%
operating Leverage (Delta EBIT / Delta Sales) 6,14x 3,78x
Net Margin (Net Profit / Revenue) 8,76% 10,9%
ROA (Net Profit / Asset) 10,5% 12,9%
ROE (Net Profit / Equities) 14,5% 16,6%
Rate of Dividend 34,6% 33,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   9,61% 8,36%
Cash Flow / Sales (Taux d'autofinancement) 14,8% 17,3%
Capital Intensity (Assets / Sales) 0,84x 0,84x
Financial Leverage (Net Debt / EBITDA) 0,67x 0,30x
Price Earning Ratio
EPS & Dividend