Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Boliden AB    BOL   SE0000869646

Delayed Quote. Delayed  - 09/23 05:29:32 pm
195.2 SEK   -0.05%
09/06 BOLIDEN : invests in Landskrona
09/02 BOLIDEN : Volvo tests driverless truck in Boliden’s Kristinebe..
08/09 BOLIDEN : Klas Nilsson New Director Group Communications of Boliden
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Sales34 40936 89140 24239 24944 01345 522
Operating income (EBITDA)5 1035 8827 5327 9029 84310 234
Operating profit (EBIT)2 2712 6054 0104 1215 7786 110
Pre-Tax Profit (EBT)1 5812 4713 3563 8675 4545 945
Net income1 2911 8972 6403 0134 3114 753
P/E ratio20,918,114,818,212,912,0
EPS ( SEK )4,726,949,6510,815,116,3
Dividend per Share ( SEK )1,752,253,253,524,575,09
Yield1,78%1,79%2,27%1,80%2,34%2,61%
Reference price ( SEK )98.45125.5142.9195.2195.2195.2
Announcement Date02/12/2014
11:00am
02/12/2015
06:45am
02/11/2016
07:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Debt8 6738 2835 8279 3497 1863 565
Finance------
Operating income (EBITDA)5 1035 8827 5327 9029 84310 234
Leverage
(Debt/EBITDA)
1,70x1,41x0,77x1,18x0,73x0,35x
Capital Expenditure4 9543 4823 6284 5854 9083 682
Book Value Per Share (BVPS)84,3  SEK87,6  SEK94,3  SEK103  SEK117  SEK131  SEK
Cash Flow per Share12,8  SEK21,2  SEK22,8  SEK23,5  SEK28,8  SEK30,7  SEK
Announcement Date02/12/2014
11:00am
02/12/2015
06:45am
02/11/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 53 389 M SEK -
Entreprise Value (EV) 62 739 M SEK 60 575 M SEK
Valuation 2016e 2017e
P/E ratio (Price / EPS) 18,2x 12,9x
Capitalization / Revenue 1,36x 1,21x
EV / Revenue 1,60x 1,38x
EV / EBITDA 7,94x 6,15x
Yield (DPS / Price) 1,80% 2,34%
Price to book (Price / BVPS) 1,90x 1,67x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 10,5% 13,1%
operating Leverage (Delta EBIT / Delta Sales) - 3,31x
Net Margin (Net Profit / Revenue) 7,68% 9,79%
ROA (Net Profit / Asset) 7,26% 9,79%
ROE (Net Profit / Equities) 11,1% 14,3%
Rate of Dividend 32,7% 30,3%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   11,7% 11,2%
Cash Flow / Sales 16,4% 17,9%
Capital Intensity (Assets / Sales) 1,06x 1,00x
Financial Leverage (Net Debt / EBITDA) 1,18x 0,73x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend