Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Boliden AB    BOL   SE0000869646

BOLIDEN AB (BOL)

7
Delayed Quote. Delayed BATS Europe - 10/22 11:25:00 am
118.3 SEK   0.00%
12h ago BOLIDEN BOLIDEN : Q3: Improved Terms and Lower Grades at Aitik (Boliden)
12h ago BOLIDEN : Q3 2014 interim report
12h ago BOLIDEN : Q3: Improved terms and lower grades at Aitik
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Sales40 32340 00134 40936 37438 94739 892
Operating income (EBITDA)6 6856 2905 1035 6077 5898 190
Operating profit (EBIT)4 7484 0712 2712 3954 1914 739
Pre-Tax Profit (EBT)4 5603 8921 5812 0523 9064 560
Net income3 3873 2721 2911 6473 1023 515
EPS ( SEK)12,412,04,726,2211,413,3
Dividend per Share ( SEK)4,004,001,752,143,864,55
Yield3,55%3,55%1,55%1,89%3,42%4,04%
Announcement Date02/10/2012
12:00pm
02/11/2013
11:23am
02/12/2014
11:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Debt6 0635 6738 6738 3586 7144 255
Finance------
Operating income (EBITDA)6 6856 2905 1035 6077 5898 190
Leverage
(Debt/EBITDA)
0,91x0,90x1,70x1,49x0,88x0,52x
Capital Expenditure3 9924 1514 9543 9993 9293 458
Book Value Per Share (BVPS)76,9  SEK83,9  SEK84,3  SEK88,2  SEK97,2  SEK107  SEK
Cash Flow per Share14,7  SEK20,2  SEK12,8  SEK17,6  SEK22,7  SEK24,8  SEK
Announcement Date02/10/2012
12:00pm
02/11/2013
11:23am
02/12/2014
11:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 30 852 M SEK -
Entreprise Value (EV) 39 210 M SEK 37 566 M SEK
Valuation 2014e 2015e
PER (Price / EPS) 18,1x 9,90x
Capitalization / Revenue 0,85x 0,79x
EV / Revenue 1,08x 0,96x
EV / EBITDA 6,99x 4,95x
Yield (DPS / Price) 1,89% 3,42%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 6,58% 10,8%
operating Leverage (Delta EBIT / Delta Sales) 0,95x 10,6x
Net Margin (Net Profit / Revenue) 4,53% 7,97%
ROA (Net Profit / Asset) 4,40% 7,90%
ROE (Net Profit / Equities) 7,19% 12,2%
Rate of Dividend 34,4% 33,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   11,0% 10,1%
Cash Flow / Sales (Taux d'autofinancement) 13,2% 15,9%
Capital Intensity (Assets / Sales) 1,03x 1,01x
Financial Leverage (Net Debt / EBITDA) 1,49x 0,88x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF