Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Boliden AB    BOL   SE0000869646

Delayed Quote. Delayed  - 07/29 05:29:30 pm
188.2 SEK   -0.05%
07/28 BOLIDEN : New water treatment at Rönnskär reduces emissions
07/19 BOLIDEN : Q2 Interim Report for 2016
07/19 BOLIDEN : Boliden’s Q2: Good Production Levels and Strong Cash..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Sales34 40936 89140 24238 53942 93144 668
Operating income (EBITDA)5 1035 8827 5327 7039 68910 188
Operating profit (EBIT)2 2712 6054 0103 8615 6896 119
Pre-Tax Profit (EBT)1 5812 4713 3563 7585 4986 094
Net income1 2911 8972 6402 9074 2584 813
P/E ratio20,918,114,817,512,311,2
EPS ( SEK )4,726,949,6510,815,316,8
Dividend per Share ( SEK )1,752,253,253,444,465,06
Yield1,78%1,79%2,27%1,83%2,37%2,69%
Reference price ( SEK )98.45125.5142.9188.2188.2188.2
Announcement Date02/12/2014
11:00am
02/12/2015
06:45am
02/11/2016
07:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Debt8 6738 2835 8279 2807 2683 644
Finance------
Operating income (EBITDA)5 1035 8827 5327 7039 68910 188
Leverage
(Debt/EBITDA)
1,70x1,41x0,77x1,20x0,75x0,36x
Capital Expenditure4 9543 4823 6284 6704 8353 635
Book Value Per Share (BVPS)84,3  SEK87,6  SEK94,3  SEK102  SEK115  SEK129  SEK
Cash Flow per Share12,8  SEK21,2  SEK22,8  SEK23,4  SEK29,0  SEK31,1  SEK
Announcement Date02/12/2014
11:00am
02/12/2015
06:45am
02/11/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 51 475 M SEK -
Entreprise Value (EV) 60 755 M SEK 58 743 M SEK
Valuation 2016e 2017e
P/E ratio (Price / EPS) 17,5x 12,3x
Capitalization / Revenue 1,34x 1,20x
EV / Revenue 1,58x 1,37x
EV / EBITDA 7,89x 6,06x
Yield (DPS / Price) 1,83% 2,37%
Price to book (Price / BVPS) 1,85x 1,63x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 10,0% 13,3%
operating Leverage (Delta EBIT / Delta Sales) -0,88x 4,15x
Net Margin (Net Profit / Revenue) 7,54% 9,92%
ROA (Net Profit / Asset) 7,10% 10,1%
ROE (Net Profit / Equities) 10,8% 14,1%
Rate of Dividend 31,9% 29,1%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   12,1% 11,3%
Cash Flow / Sales 16,6% 18,4%
Capital Intensity (Assets / Sales) 1,06x 0,98x
Financial Leverage (Net Debt / EBITDA) 1,20x 0,75x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend