Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Boliden AB    BOL   SE0000869646

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201420152016201720182019
Sales36 89140 24240 31649 16548 99848 318
Operating income (EBITDA)5 8827 5329 88112 94512 72912 720
Operating profit (EBIT)2 6054 0105 6828 8308 4368 013
Pre-Tax Profit (EBT)2 4713 3565 3758 7248 3788 098
Net income1 8972 6404 2376 6906 5586 412
P/E ratio18,114,815,412,112,412,5
EPS ( SEK )6,949,6515,523,022,422,3
Dividend per Share ( SEK )2,253,255,257,257,286,75
Yield1,79%2,27%2,21%2,61%2,62%2,43%
Reference price ( SEK )125.5142.9237.9278278278
Announcement Date02/12/2015
06:45am
02/11/2016
07:00am
02/10/2017
07:33am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201420152016201720182019
Debt8 2835 8279 3395 3301 201-
Finance-----435
Operating income (EBITDA)5 8827 5329 88112 94512 72912 720
Leverage
(Debt/EBITDA)
1,41x0,77x0,95x0,41x0,09x-
Capital Expenditure3 4823 6283 9755 5384 3583 900
Book Value Per Share (BVPS)87,6  SEK94,3  SEK107  SEK126  SEK142  SEK165  SEK
Cash Flow per Share21,2  SEK22,8  SEK25,6  SEK37,5  SEK35,3  SEK39,2  SEK
Announcement Date02/12/2015
06:45am
02/11/2016
07:00am
02/10/2017
07:33am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 76 036 M SEK -
Entreprise Value (EV) 81 367 M SEK 77 237 M SEK
Valuation 2017e 2018e
P/E ratio (Price / EPS) 12,1x 12,4x
Capitalization / Revenue 1,55x 1,55x
EV / Revenue 1,65x 1,58x
EV / EBITDA 6,29x 6,07x
Yield (DPS / Price) 2,61% 2,62%
Price to book (Price / BVPS) 2,20x 1,95x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 18,0% 17,2%
operating Leverage (Delta EBIT / Delta Sales) 2,52x -13,1x
Net Margin (Net Profit / Revenue) 13,6% 13,4%
ROA (Net Profit / Asset) 14,1% 11,9%
ROE (Net Profit / Equities) 20,6% 17,4%
Rate of Dividend 31,5% 32,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   11,3% 8,89%
Cash Flow / Sales 20,9% 19,7%
Capital Intensity (Assets / Sales) 0,96x 1,13x
Financial Leverage (Net Debt / EBITDA) 0,41x 0,09x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend