Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  NASDAQ OMX NORDIC  >  Boliden AB    BOL   SE0000869646

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201220132014201520162017
Sales40 00134 40936 89139 83738 32641 108
Operating income (EBITDA)6 2905 1035 8827 4137 4928 778
Operating profit (EBIT)4 0712 2712 6053 9113 8925 179
Pre-Tax Profit (EBT)3 8921 5812 4713 7544 0745 485
Net income3 2721 2911 8972 9753 3654 355
P/E ratio---12,112,09,10
EPS ( SEK )12,04,726,9410,710,814,2
Dividend per Share ( SEK )4,001,752,253,404,134,93
Yield---2,63%3,19%3,81%
Reference price ( SEK )129.3129.3129.3
Announcement Date02/11/2013
11:23am
02/12/2014
11:00am
02/12/2015
06:45am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201220132014201520162017
Debt5 6738 6738 2835 5224 0761 655
Finance------
Operating income (EBITDA)6 2905 1035 8827 4137 4928 778
Leverage
(Debt/EBITDA)
0,90x1,70x1,41x0,74x0,54x0,19x
Capital Expenditure4 1514 9543 4823 5553 9083 421
Book Value Per Share (BVPS)83,9  SEK84,3  SEK87,6  SEK96,1  SEK106  SEK118  SEK
Cash Flow per Share20,2  SEK12,8  SEK21,2  SEK22,6  SEK25,1  SEK28,5  SEK
Announcement Date02/11/2013
11:23am
02/12/2014
11:00am
02/12/2015
06:45am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 35 365 M SEK -
Entreprise Value (EV) 40 887 M SEK 39 441 M SEK
Valuation 2015e 2016e
P/E ratio (Price / EPS) 12,1x 12,0x
Capitalization / Revenue 0,89x 0,92x
EV / Revenue 1,03x 1,03x
EV / EBITDA 5,52x 5,26x
Yield (DPS / Price) 2,63% 3,19%
Price to book (Price / BVPS) 1,35x 1,23x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 9,82% 10,2%
operating Leverage (Delta EBIT / Delta Sales) 6,28x -0,13x
Net Margin (Net Profit / Revenue) 7,47% 8,78%
ROA (Net Profit / Asset) 7,92% 7,92%
ROE (Net Profit / Equities) 11,4% 10,4%
Rate of Dividend 31,9% 38,2%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   8,92% 10,2%
Cash Flow / Sales 15,5% 17,9%
Capital Intensity (Assets / Sales) 0,94x 1,11x
Financial Leverage (Net Debt / EBITDA) 0,74x 0,54x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend