Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Boliden AB    BOL   SE0000869646

BOLIDEN AB (BOL)

7
SummaryChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Sales40 32340 00134 40936 77439 79341 001
Operating income (EBITDA)6 6856 2905 1035 7927 7428 408
Operating profit (EBIT)4 7484 0712 2712 5774 4385 068
Pre-Tax Profit (EBT)4 5603 8921 5812 2164 0884 912
Net income3 3873 2721 2911 7473 1933 761
EPS ( SEK)12,412,04,726,5311,813,8
Dividend per Share ( SEK)4,004,001,752,193,924,85
Yield3,14%3,14%1,37%1,71%3,07%3,80%
Announcement Date02/10/2012
12:00pm
02/11/2013
11:23am
02/12/2014
11:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Debt6 0635 6738 6738 0216 4984 429
Finance------
Operating income (EBITDA)6 6856 2905 1035 7927 7428 408
Leverage
(Debt/EBITDA)
0,91x0,90x1,70x1,38x0,84x0,53x
Capital Expenditure3 9924 1514 9543 9054 1713 602
Book Value Per Share (BVPS)76,9  SEK83,9  SEK84,3  SEK88,7  SEK98,2  SEK108  SEK
Cash Flow per Share14,7  SEK20,2  SEK12,8  SEK18,4  SEK23,3  SEK26,2  SEK
Announcement Date02/10/2012
12:00pm
02/11/2013
11:23am
02/12/2014
11:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 34 873 M SEK -
Entreprise Value (EV) 42 894 M SEK 41 370 M SEK
Valuation 2014e 2015e
PER (Price / EPS) 19,5x 10,8x
Capitalization / Revenue 0,95x 0,88x
EV / Revenue 1,17x 1,04x
EV / EBITDA 7,41x 5,34x
Yield (DPS / Price) 1,71% 3,07%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,01% 11,2%
operating Leverage (Delta EBIT / Delta Sales) 1,96x 8,80x
Net Margin (Net Profit / Revenue) 4,75% 8,02%
ROA (Net Profit / Asset) 5,13% 8,97%
ROE (Net Profit / Equities) 7,43% 12,3%
Rate of Dividend 33,5% 33,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   10,6% 10,5%
Cash Flow / Sales (Taux d'autofinancement) 13,7% 16,0%
Capital Intensity (Assets / Sales) 0,93x 0,89x
Financial Leverage (Net Debt / EBITDA) 1,38x 0,84x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF