Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Boliden AB    BOL   SE0000869646

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Sales34 40936 89140 24240 50948 44648 358
Operating income (EBITDA)5 1035 8827 5329 22212 22812 109
Operating profit (EBIT)2 2712 6054 0105 0988 1067 842
Pre-Tax Profit (EBT)1 5812 4713 3564 8117 6967 512
Net income1 2911 8972 6403 7686 0475 994
P/E ratio20,918,114,818,611,912,1
EPS ( SEK )4,726,949,6513,420,920,7
Dividend per Share ( SEK )1,752,253,254,266,706,76
Yield1,78%1,79%2,27%1,71%2,69%2,71%
Reference price ( SEK )98.45125.5142.9249.5249.5249.5
Announcement Date02/12/2014
11:00am
02/12/2015
06:45am
02/11/2016
07:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Debt8 6738 2835 8279 4655 7801 774
Finance------
Operating income (EBITDA)5 1035 8827 5329 22212 22812 109
Leverage
(Debt/EBITDA)
1,70x1,41x0,77x1,03x0,47x0,15x
Capital Expenditure4 9543 4823 6284 7964 9673 950
Book Value Per Share (BVPS)84,3  SEK87,6  SEK94,3  SEK105  SEK123  SEK138  SEK
Cash Flow per Share12,8  SEK21,2  SEK22,8  SEK25,5  SEK35,4  SEK35,8  SEK
Announcement Date02/12/2014
11:00am
02/12/2015
06:45am
02/11/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 68 241 M SEK -
Entreprise Value (EV) 77 706 M SEK 74 021 M SEK
Valuation 2016e 2017e
P/E ratio (Price / EPS) 18,6x 11,9x
Capitalization / Revenue 1,68x 1,41x
EV / Revenue 1,92x 1,53x
EV / EBITDA 8,43x 6,05x
Yield (DPS / Price) 1,71% 2,69%
Price to book (Price / BVPS) 2,38x 2,03x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,6% 16,7%
operating Leverage (Delta EBIT / Delta Sales) 40,9x 3,01x
Net Margin (Net Profit / Revenue) 9,30% 12,5%
ROA (Net Profit / Asset) 8,92% 14,1%
ROE (Net Profit / Equities) 13,4% 19,5%
Rate of Dividend 31,7% 32,1%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   11,8% 10,3%
Cash Flow / Sales 17,2% 20,0%
Capital Intensity (Assets / Sales) 1,04x 0,88x
Financial Leverage (Net Debt / EBITDA) 1,03x 0,47x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend