Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Boliden AB    BOL   SE0000869646

BOLIDEN AB (BOL)

6
SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Boliden AB : Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Sales40 32340 00134 40934 11735 71636 715
Operating income (EBITDA)6 6856 2905 1035 4466 7757 421
Operating profit (EBIT)4 7484 0712 2712 5123 7804 221
Pre-Tax Profit (EBT)4 5603 8921 5812 1743 5104 162
Net income3 3873 2721 2911 6472 6483 246
EPS ( SEK)12,412,04,726,299,9612,2
Dividend per Share ( SEK)4,004,001,752,273,354,15
Yield4,07%4,07%1,78%2,30%3,41%4,22%
Announcement Date02/10/2012
12:00pm
02/11/2013
11:23am
02/12/2014
11:00am
---
Finances - Leverage
Boliden AB : Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Debt6 0635 6738 6737 7615 9543 440
Finance------
Operating income (EBITDA)6 6856 2905 1035 4466 7757 421
Leverage
(Debt/EBITDA)
0,91x0,90x1,70x1,43x0,88x0,46x
Capital Expenditure3 9924 1514 9543 8863 1672 904
Book Value Per Share (BVPS)76,9  SEK83,9  SEK84,3  SEK88,6  SEK96,1  SEK105  SEK
Cash Flow per Share14,7  SEK20,2  SEK12,8  SEK18,8  SEK19,5  SEK23,4  SEK
Announcement Date02/10/2012
12:00pm
02/11/2013
11:23am
02/12/2014
11:00am
---
Balance Sheet Analysis
Boliden AB : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 26 913 M SEK -
Company Value 34 674 M SEK 32 868 M SEK
Valuation 2014e 2015e
PER (Price / EPS) 15,6x 9,88x
Capitalization / Revenue 0,79x 0,75x
EV / Revenue 1,02x 0,92x
EV / EBITDA 6,37x 4,85x
Yield (DPS / Price) 2,30% 3,41%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,36% 10,6%
operating Leverage (Delta EBIT / Delta Sales) - 10,8x
Net Margin (Net Profit / Revenue) 4,83% 7,41%
ROA (Net Profit / Asset) 4,85% 7,35%
ROE (Net Profit / Equities) 7,47% 10,6%
Rate of Dividend 36,0% 33,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   11,4% 8,87%
Cash Flow / Sales (Taux d'autofinancement) 15,1% 14,9%
Capital Intensity (Assets / Sales) 1,00x 1,01x
Financial Leverage (Net Debt / EBITDA) 1,43x 0,88x
Price Earning Ratio
Boliden AB : Price Earning Ratio
EPS & Dividend
Boliden AB : EPS Dividend
Dynamic quotes  
ON
| OFF