Microsoft Word - GB_Communiqué_de_presse_2014_v10_eng_DEF


Boulogne-Billancourt - February 19, 2015

TF1 GROUP 2014 ANNUAL RESULTS Group audience share of 28.7% Net profit from continuing operations stable at €103 million Net profit for the year of €419 million Net surplus cash of €497 million Proposed dividend of €1.50 to be submitted to the AGM for approval

The TF1 Board of Directors, chaired by Nonce Paolini, met on February 18, 2015 to adopt the financial statements for the year ended

December 31, 2014.

In accordance with IFRS 5, the financial statements present separately the net profit of Eurosport International, which was accounted for as a discontinued or held-for-sale operation for the first five months of 20141.

In accordance with IFRS 11, the Group's share of the net profit/loss of TF6 and Serieclub is reported in "Share of profits/losses of joint ventures

and associates".

Applying those standards has led to the restatement of the 2013 financial statements.

CONSOLIDATED FIGURES (€m)

Q4 2014

Q4 2013 Chg. €m Chg. %

FY 2014

FY 2013 Chg. €m Chg. %

Revenue

TF1 group advertising revenue

Revenue from other activities

629.1

482.4

146.7

627.1 +2.0 +0.3%

495.1 (12.7) -2.6%

132.0 +14.7 +11.1%

2,091.8

1,575.5

516.3*

2,075.3 +16.5 +0.8%

1,594.3 (18.8) -1.2%

481.0 +35.3 +7.3%

Current operating profit/(loss) Operating profit/(loss)

84.7

84.7

94.1 (9.4) -10.0%

94.1 (9.4) -10.0%

116.5

116.5

146.7 (30.2) -20.6%

146.7 (30.2) -20.6%

Cost of net debt

0.4

0.1 +0.3 ns

1.1

0.4 +0.7 ns

Net profit/(loss) from continuing operations

Net profit/(loss) from discontinued or held-for-sale operations

Net profit/(loss)

Net profit/(loss) attributable to the Group

70.8

0.5

71.3

69.5

65.2 +5.6 +8.6%

14.8 (14.3) ns

80.0 (8.7) -10.9%

75.3 (5.8) -7.7%

103.1

315.9

419.0

412.7

103.2 (0.1) -0.1%

48.5 +267.4 ns

151.7 +267.3 ns

137.0 +275.7 ns

* Includes €30 million of revenue from the resale of 2014 FIFA World Cup rights to beIN SPORTS.

In 2014, the TF1 group generated consolidated revenue of €2,091.8 million (+0.8%). This comprised:

group advertising revenue of €1,575.5 million (-1.2%);

revenue from other activities of €516.3 million (+7.3%).

Even though the cost of programmes included €73.7 million for screening the 2014 FIFA World Cup, current operating profit
fell by only €30.2 million, reaching €116.5 million for the year as a whole.

Net profit attributable to the Group for the year ended December 31, 2014 was €412.7 million, versus €137.0 million for the previous year. This includes the €299.5 million gain on the sale of a controlling interest in Eurosport to Discovery Communications, which took place on May 30, 2014.

Audiences2

The Group's four free-to-air channels achieved audience share of 28.7% of individuals aged 4 and over in 2014, down 0.2 of a point year-on-year. Among "women aged under 50 purchasing decision-makers", the combined audience share was 32.7%, an advance of 0.1 of a point over one year and 0.5 of a point over two years.
The Group's audience figures were driven by the TF1 core channel, which increased its audience share over the year as a whole (22.9% of individuals aged 4 and over, up 0.1 of a point). The channel also achieved 95 of the top 100 audience ratings in
2014.

1 The financial statements of Eurosport International are presented in Note 4 to the TF1 consolidated financial statements.

2 Source: Médiamétrie.

1

Revenue by business segment

Var. %

Revenue for the Broadcasting & Content segment rose by 1.1% in 2014.
Advertising revenue for the Group's free-to-air channels slipped by 0.8% in 2014, in a French TV advertising market that is expected to have contracted slightly over 2014 as a whole3. All market players ramped up the amount of advertising shown on their channels, which kept prices under pressure.
Advertising revenue from other Broadcasting and Content segment media saw only a modest fall of 0.6% during 2014. A good performance from third party advertising airtime sales and digital advertising offset revenue erosion at Metronews.
Non-advertising revenue for the segment reached €188.5 million, up €31.6 million year-on-year. This increase was due to the
Content business, boosted by revenue from the resale of 2014 FIFA World Cup rights (booked in the first half of 2014).
Revenue for the Consumer Products segment grew by 2.2% over 2014 as a whole and by 21.3% in the fourth quarter. TF1
Entreprises performed well, as did the Home Shopping business (despite a change in structure following the sale of Place des Tendances in the fourth quarter of 2013); this more than offset a 2.8% full-year drop in revenue at TF1 Vidéo. However, revenue erosion at TF1 Vidéo - linked to the difficulties in the physical video market - was mitigated by the release of a number of successful titles during the year and by growth in video on demand.

Pay-TV segment revenue for 2014 as a whole amounted to €125.2 million, down 5.2% year-on-year. The segment saw a marked drop in advertising revenue, reflecting the impact of competition from an expanded freeview offer.

Revenue for the Holding Company & Other segment fell by €1.0 million in 2014, affected by the deconsolidation of OneCast with effect from November 1, 2014 following its sale to the ITAS group.

Current operating profit/(loss) by business segment

€m

Q1 2014

Q1 2013

Q2 2014

Q2 2013

Q3 2014

Q3 2013

Q4 2014

Q4 2013

FY 2014

FY 2013

Chg.

Broadcasting and Content

of which cost of programmes

Consumer Products

Pay-TV

Holding Company & Other

3.6

(230.4)

5.3 (2.3)

4.3

(25.9)

(258.2)

2.9 (2.0)

4.3

7.9

(282.2)

1.7 (0.8)

4.5

54.5

(233.3)

1.9

2.9

4.0

(1.8)

(208.9)

3.4

1.5

4.5

2,7

(199.7)

1.9

1.2

4.2

42.0

(272.5)

4.4

3.1

35.2**

70.3

(255.5)

18.6*

1.0

4.2

51.7

(994.0)

14.8

1.5

48.5**

101.6

(946.7)

25.3*

3.1

16.7

(49.9)

(47.3)

(10.5) (1.6)

+31.8

Current operating profit/(loss)

10.9

(20.7)

13.3

63.3

7.6

10.0

84.7

94.1

116.5

146.7

(30.2)

* includes the gain on the sale of Place des Tendances

** includes the gain on the sale of OneCast

3 Source: IREP, 2014 estimates as of January 30, 2015

CONTACTS

http://www.groupe‐tf1.fr/

TF1 ‐ Direction des Relations Investisseurs / Investor Relations - Courriel / email : comfi@tf1.fr

TF1 ‐ Direction de la Communication / Corporate Communication - Courriel / email : vduval@tf1.fr

2

Cost of programmes

The cost of programmes for the TF1 group's four free-to-air channels for 2014 as a whole was €994.0 million, an increase of
€47.3 million relative to 2013. This increase includes €73.7 million of costs associated with screening the 28 matches from the
2014 FIFA World Cup shown on TF1 during the second and third quarters. This means that if major sporting events are excluded, the cost of programmes shows a substantial €26.4 million saving over the year as whole, reflecting the Group's optimisation initiatives and flexible approach to scheduling in response to the competitive environment.

Operating profit

The group made an operating profit of €116.5 million in 2014. The contribution from the Broadcasting & Content segment was affected by the costs associated with the 2014 FIFA World Cup. Excluding the effect of the change in structure caused by the sale of Place des Tendances, the Consumer Products segment recorded growth in operating profit, to €14.8 million. Profitability at the Pay-TV segment slipped during the year, with operating profit standing at €1.5 million as a result of lower advertising revenue for the Group's pay-to-view channels.
During the fourth quarter of 2014, the Group generated the €10 million of recurring savings needed to complete the second phase of its optimisation plan:

€3 million on the cost of programmes for TF1;

€7 million in productivity gains.

With those savings, the Group delivered on the target of €85 million of recurring savings set in Phase II of the optimisation plan, launched in the second half of 2012.
Between 2008 and 2014, the two phases of the optimisation plan have enabled the Group to achieve €240 million of recurring savings.

Financial position

Shareholders' equity attributable to the Group stood at €2,003.4 million as of December 31, 2014, out of a balance sheet total of
€3,724.0 million.
Net cash of continuing operations at year-end was €497.0 million, versus €188.9 million a year earlier.
To reward investors, the Board of Directors will ask the Annual General Meeting, scheduled for April 16, 2015, to approve:
- Firstly, the payment of a dividend of €1.50 per share, consisting of:
an ordinary part of €0.28 per share;
an exceptional part of €1.22 per share, following the TF1 group's sale of a controlling interest in its
Eurosport International subsidiary.
The ex-date is April 24, 2015, the date of record is April 27, 2015, and the payment date is April 28, 2015.
- Secondly, the implementation of a €60 million share buyback programme, on the basis of the resolution to be submitted to the Annual General Meeting on April 164.
Once these transactions have been completed, the Group will still have substantial net cash and hence will be able to finance the investments needed for further development.

4 This resolution, to be submitted for approval at the AGM on April 16, 2015, is on the same terms as the 9th resolution adopted by the AGM of April 17, 2014.

CONTACTS

http://www.groupe‐tf1.fr/

TF1 ‐ Direction des Relations Investisseurs / Investor Relations - Courriel / email : comfi@tf1.fr

TF1 ‐ Direction de la Communication / Corporate Communication - Courriel / email : vduval@tf1.fr

3

Outlook

Although visibility remains poor, a combination of more favourable factors appears to be shaping up for the French economy in
2015, which could lead to a stabilisation of net revenue in the television advertising market.
In 2015, the TF1 group will continue to adapt its business model as it has done over the last few years, with the aim of improving profitability on two fronts:
- in revenue terms, by continuing to use its four free-to-air channels as the platform for an innovative offering built on strong brands and programmes, while taking advantage of all the opportunities provided by technology and digital;
- in cost terms, by optimising multi-channel exploitation of the Group's content while paying particularly close attention to the level of overheads.
This year, TF1 will once again draw on its many strengths to remain alert for new opportunities, accelerate the development of the Group, and participate in the debate on possible regulatory changes.

Executive remuneration

In accordance with the AFEP-MEDEF recommendations, information about executive remuneration is being published today on our corporate website www.groupe-tf1.fr: go to Investors / Governance / Report on Remuneration.

Corporate governance

On the advice of the Director Selection Committee, the Board of Directors will ask the shareholders at the Annual General Meeting of April 16, 2015 to reappoint those Directors whose terms of office expire at that meeting. It is proposed that their new terms of office be staggered, in line with AFEP-MEDEF recommendations.
It is proposed that Claude Berda, Gilles Pélisson and Olivier Roussat be reappointed for a 1-year term of office (until the 2016
Annual General Meeting); that Olivier Bouygues, Catherine Dussart and Nonce Paolini be reappointed for a 2-year term of office
(until the 2017 Annual General Meeting); and that Martin Bouygues, Laurence Danon and Bouygues SA be reappointed for a
3-year term of office (until the 2018 Annual General Meeting).
The Board of Directors would continue to have four independent directors and three women among those Board members who are not employee representatives, in addition to the two female directors who sit on the Board as employee representatives.
In addition, the Board of Directors has decided to maintain the principle of "one share, one vote". To this end, the shareholders will be asked to approve an amendment to the TF1 Memorandum and Articles of Association at the Annual General Meeting on April 16, 2015.
Finally, TF1 is subject to specific regulations in its capacity as a broadcasting service that requires a licence in order to operate. Consequently, in the case of TF1 the issues of Board neutrality during the period of a public tender offer and anti-takeover provisions do not arise.

The financial statements have been audited, and an unqualified audit report has been issued by the auditors.

Find the full financial statements and notes at www.groupe-tf1.fr..
The analyst meeting presenting our results will be streamed on the internet on February 19, 2015 from 11.00 hours Paris time, at www.groupe-tf1.fr.

CONTACTS

http://www.groupe‐tf1.fr/

TF1 ‐ Direction des Relations Investisseurs / Investor Relations - Courriel / email : comfi@tf1.fr

TF1 ‐ Direction de la Communication / Corporate Communication - Courriel / email : vduval@tf1.fr

4

distributed by