DALLAS, April 21, 2015 /PRNewswire/ -- Brinker International, Inc. (NYSE: EAT) today announced results for the fiscal third quarter ended March 25, 2015.

Highlights include the following:


    --  Earnings per diluted share, excluding special items, increased 11.9
        percent to $0.94 compared to $0.84 for the third quarter of fiscal 2014
    --  On a GAAP basis, earnings per diluted share increased 24.4 percent to
        $1.02 compared to $0.82 for the third quarter of fiscal 2014
    --  Brinker International company sales increased 3.0 percent to $761.7
        million and comparable restaurant sales at company-owned restaurants
        increased 1.7 percent. Comparable restaurant sales increased 2.6 percent
        excluding the impact of Christmas Day moving to the third quarter
    --  Chili's company-owned comparable restaurant sales increased 1.9 percent
    --  Maggiano's comparable restaurant sales increased 0.1 percent,
        representing the 21st consecutive quarterly increase
    --  Chili's franchise comparable restaurant sales increased 2.5 percent
        which includes a 3.1 percent increase for U.S. franchise restaurants and
        a 1.2 percent increase for international franchise restaurants
    --  Restaurant operating margin,(1 )as a percent of company sales, improved
        approximately 30 basis points to 18.9 percent compared to 18.6 percent
        for the third quarter of fiscal 2014
    --  For the first nine months of fiscal 2015, cash flows provided by
        operating activities were $274.9 million and capital expenditures
        totaled $107.1 million. Free cash flow(2) was approximately $167.8
        million
    --  The company repurchased approximately 1.7 million shares of its common
        stock for $104.2 million in the third quarter and a total of
        approximately 3.9 million shares for $217.0 million year-to-date
    --  The company paid a dividend of 28 cents per share in the third quarter,
        an increase of 17 percent over the prior year third quarter, and
        declared a dividend of 28 cents per share to be paid in the fourth
        quarter

"Brinker delivered another solid quarter of double digit EPS growth," said Wyman Roberts, Chief Executive Officer and President. "We believe our ongoing culinary and technology innovations will drive traffic and help us deliver a differentiated guest experience."



    1             Restaurant operating margin is
                  defined as Company sales less
                  Cost of sales, Restaurant Labor
                  and Restaurant expenses.

    2             Free cash flow is defined as cash
                  flows provided by operating
                  activities less capital
                  expenditures.


    Table 1: Q3 comparable restaurant sales

    Q3 F15 and Q3 F14, company-owned, reported brands and franchise; percentage


                                                                 Q3 14

                                             Q3 15
                                             -----

    Brinker International                                1.7                   0.7

      Chili's Company-Owned

         Comparable Restaurant
          Sales                                          1.9                   0.7

         Pricing Impact                                  0.6                   1.1

         Mix-Shift                                       1.5                   0.8

         Traffic                                       (0.2)                (1.2)

      Maggiano's

         Comparable Restaurant
          Sales                                          0.1                   0.2

         Pricing Impact                                  2.5                   1.5

         Mix-Shift                                     (1.1)                (0.4)

         Traffic                                       (1.3)                (0.9)


    Chili's Franchise(1)                                 2.5                   0.2

      U.S. Comparable
       Restaurant Sales                                  3.1                   0.1

      International
       Comparable Restaurant
       Sales                                             1.2                   0.6


    Chili's Domestic(2)                                  2.2                   0.5

    System-wide(3)                                       2.0                   0.5


    1              Revenues generated by franchisees are
                            not included in revenues on the
                            consolidated statements of
                            comprehensive income; however, we
                            generate royalty revenue and
                            advertising fees based on franchisee
                            revenues, where applicable. We believe
                            including franchise comparable
                            restaurant sales provides investors
                            information regarding brand
                            performance that is relevant to
                            current operations and may impact
                            future restaurant development.


    2              Chili's Domestic comparable restaurant
                            sales percentages are derived from
                            sales generated by company-owned and
                            franchise operated Chili's restaurants
                            in the United States.


    3              System-wide comparable restaurant
                            sales are derived from sales generated
                            by company-owned Chili's and
                            Maggiano's restaurants in addition to
                            the sales generated at franchise
                            operated restaurants.

Quarterly Operating Performance

CHILI'S third quarter company sales increased 2.6 percent to $662.9 million from $645.8 million in the prior year primarily due to increases in comparable restaurant sales and restaurant capacity. As compared to the prior year, Chili's restaurant operating margin(1,2) improved. Restaurant expenses, as a percent of company sales, decreased due to leverage related to higher company sales and lower workers' compensation insurance expense, partially offset by equipment charges associated with tabletop devices(2 )and higher credit card fees. Restaurant labor, as a percent of company sales, was favorably impacted by leverage related to higher company sales coupled with lower health insurance expense, partially offset by increased wage rates. Cost of sales, as a percent of company sales, was negatively impacted by menu item mix and unfavorable commodity pricing primarily related to burger meat, which is market based, as well as unfavorable pricing related to fajita beef and salmon, partially offset by favorable menu pricing and efficiency gains related to new fryer equipment.

MAGGIANO'S third quarter company sales increased 5.8 percent to $98.8 million from $93.4 million in the prior year primarily due to increases in restaurant capacity. As compared to the prior year, Maggiano's restaurant operating margin(1) improved. Restaurant expenses, as a percent of company sales, were positively impacted by lower workers' compensation insurance expense coupled with leverage related to higher company sales, partially offset by higher utilities expense. Cost of sales, as a percent of company sales, was positively impacted by menu item changes and increased menu pricing, partially offset by unfavorable commodity pricing on beef, seafood, cheese and produce. Restaurant labor, as a percent of company sales, was negatively impacted by higher performance-based compensation, partially offset by leverage related to higher company sales.

(1 )Restaurant operating margin is defined as Company sales less Cost of sales, Restaurant labor and Restaurant expenses.

(2)As compared to the prior year, the Chili's restaurant operating margin metric was negatively impacted by the classification of revenues and expenses associated with tabletop devices. The revenues associated with tabletop devices are included in Franchise and other revenues while the associated equipment charges are included in Restaurant expenses, a component of the restaurant operating margin calculation.

FRANCHISE AND OTHER revenues increased 11.9 percent to $22.5 million for the third quarter compared to $20.1 million in the prior year driven primarily by the revenues associated with tabletop devices, royalty revenues related to Chili's new retail food products, and higher royalty income primarily driven by international franchise restaurant openings. U.S. franchise comparable restaurant sales increased 3.1 percent and international comparable restaurant sales increased 1.2 percent. Brinker franchisees generated approximately $424 million in sales(3) for the third quarter of fiscal 2015.

(3)Royalty revenues are recognized based on the sales generated and reported to the company by franchisees.

Other

Depreciation and amortization expense increased $2.4 million for the quarter primarily due to investments in the Chili's reimage program, new restaurant openings and new fryer equipment, partially offset by an increase in fully depreciated assets.

General and administrative expense increased $1.2 million primarily due to an increase in technology and innovation expenditures made in support of sales driving initiatives.

On a GAAP basis, the effective income tax rate increased to 32.1 percent in the current quarter from 30.4 percent in the prior year quarter primarily due to increased earnings, partially offset by the impact of tax credit changes. Excluding the impact of special items, the effective income tax rate increased to 31.5 percent in the current quarter compared to 30.6 percent in the prior year primarily due to increased earnings, partially offset by the impact of tax credit changes.

Non-GAAP Reconciliation

Brinker believes excluding special items from its financial results provides investors with a clearer perspective of the company's ongoing operating performance and a more relevant comparison to prior period results. Special items in the third quarter of fiscal 2015 consist primarily of proceeds received from a lawsuit settlement.



    Table 2: Reconciliation of net income excluding special items

    Q3 15 and Q3 14; $ millions and $ per diluted share after-tax


                                                 Q3 15             EPS Q3   Q3 14     EPS Q3
                                                                   15                  14
                                                   -----          -------      -----  ------

    Net Income                                      65.4               1.02      56.3      0.82

    Other (Gains) and
     Charges, net of
     taxes(1)                                      (5.2)            (0.08)      1.3      0.02

    Net Income
     excluding Special
     Items                                          60.2               0.94      57.6      0.84
                                                    ====               ====      ====      ====


                 1     Pre-tax Other gains and charges
                       included a gain of $8.5 million and a
                       charge of $2.1 million in the third
                       quarter of fiscal 2015 and 2014,
                       respectively. See footnote "b" to the
                       consolidated statements of
                       comprehensive income for additional
                       details.

Guidance Policy

Brinker provides annual guidance as it relates to comparable restaurant sales, earnings per diluted share, and other key line items in the comprehensive income statement and will only provide updates if there is a material change versus the original guidance. Consistent with prior practice, management will not discuss intra-period sales or other key operating results not yet reported as the limited data may not accurately reflect the final results of the period or quarter referenced.

Webcast Information

Investors and interested parties are invited to listen to today's conference call, as management will provide further details of the quarter. The call will broadcast live on the Brinker website (www.brinker.com) at 9 a.m. CDT today (April 21). For those who are unable to listen to the live broadcast, a replay of the call will be available shortly thereafter and will remain on the Brinker website until the end of the day May 21, 2015.

Additional financial information, including statements of income which detail operations excluding special items, franchise and other revenues, and comparable restaurant sales trends by brand, is also available on the Brinker website under the Financial Information section of the Investor tab.

Forward Calendar

- SEC Form 10-Q for third quarter fiscal 2015 filing on or before May 4, 2015; and
- Fourth quarter earnings release, before market opens, Aug. 6, 2015.

About Brinker

Brinker International, Inc. is one of the world's leading casual dining restaurant companies. Founded in 1975 and based in Dallas, Texas, as of March 25, 2015, Brinker owned, operated, or franchised 1,629 restaurants under the names Chili's(®) Grill & Bar (1,580 restaurants) and Maggiano's Little Italy(®) (49 restaurants).

Forward-Looking Statements

The statements contained in this release that are not historical facts are forward-looking statements. These forward-looking statements involve risks and uncertainties and, consequently, could be affected by general business and economic conditions, financial and credit market conditions, credit availability, reduced disposable income, the impact of competition, the impact of mergers, acquisitions, divestitures and other strategic transactions, franchisee success, the seasonality of the company's business, increased minimum wages, increased health care costs, adverse weather conditions, future commodity prices, product availability, fuel and utility costs and availability, terrorist acts, consumer perception of food safety, changes in consumer taste, health epidemics or pandemics, changes in demographic trends, availability of employees, unfavorable publicity, the company's ability to meet its business strategy plan, acts of God, governmental regulations, inflation, technology failures, and failure to protect the security of data of our guests and teammates.


                                                                        BRINKER INTERNATIONAL, INC.

                                                              CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                                                                 (In thousands, except per share amounts)

                                                                                (Unaudited)


                                                       Thirteen Week Periods Ended                              Thirty-Nine Week Periods Ended
                                                       ---------------------------                             ------------------------------

                                              March 25, 2015                  March 26, 2014                  March 25, 2015                  March 26, 2014
                                              --------------                  --------------                  --------------                  --------------

    Revenues:

    Company sales                                                $761,736                                       $739,200                                     $2,166,368   $2,088,087

    Franchise and other revenues (a)                  22,479                               20,093                              71,763                             61,528

    Total revenues                                   784,215                              759,293                           2,238,131                          2,149,615
                                                     -------                              -------                           ---------                          ---------

    Operating costs and expenses:

    Company restaurants (excluding
     depreciation and amortization)

    Cost of sales                                    203,960                              195,439                             582,507                            561,276

    Restaurant labor                                 240,105                              233,890                             695,114                            672,525

    Restaurant expenses                              173,611                              172,459                             528,047                            511,293
                                                     -------

    Company restaurant expenses                      617,676                              601,788                           1,805,668                          1,745,094

    Depreciation and amortization                     36,599                               34,218                             108,213                            100,912

    General and administrative                        35,194                               34,009                             100,488                             98,792

    Other gains and charges (b)                      (8,477)                               2,088                                 747                              4,315
                                                                                           -----                                 ---                              -----

    Total operating costs and expenses               680,992                              672,103                           2,015,116                          1,949,113
                                                     -------                              -------                           ---------                          ---------

    Operating income                                 103,223                               87,190                             223,015                            200,502

    Interest expense                                   7,361                                7,068                              21,709                             21,128

    Other, net                                         (454)                               (693)                            (1,568)                           (1,736)
                                                        ----                                 ----                              ------                             ------

    Income before provision for income taxes          96,316                               80,815                             202,874                            181,110

    Provision for income taxes                        30,889                               24,552                              63,403                             55,891
                                                                                          ------                              ------                             ------

    Net income                                                    $65,427                                        $56,263                                       $139,471     $125,219
                                                                  =======                                        =======                                       ========     ========


    Basic net income per share                                      $1.04                                          $0.85                                          $2.19        $1.88
                                                                    =====                                          =====                                          =====        =====


    Diluted net income per share                                    $1.02                                          $0.82                                          $2.14        $1.83
                                                                    =====                                          =====                                          =====        =====


    Basic weighted average shares outstanding         62,891                               66,479                              63,719                             66,661
                                                      ======                               ======                              ======                             ======


    Diluted weighted average shares
     outstanding                                      64,091                               68,342                              65,108                             68,591
                                                      ======                               ======                              ======                             ======


    Other comprehensive loss:

    Foreign currency translation adjustment
     (c)                                                         $(2,847)                                      $(1,108)                                      $(7,183)    $(1,862)

    Other comprehensive loss                         (2,847)                             (1,108)                            (7,183)                           (1,862)
                                                      ------                               ------                              ------                             ------

    Comprehensive income                                          $62,580                                        $55,155                                       $132,288     $123,357
                                                                  =======                                        =======                                       ========     ========



    (a)                Franchise and other revenues primarily
                       includes royalties, development fees
                       and franchise fees, banquet service
                       charge income, gift card activity
                       (breakage and discounts), tabletop
                       device revenue, Chili's retail food
                       product royalties and delivery fee
                       income. Beginning in fiscal 2015,
                       income primarily related to Maggiano's
                       delivery is included in Franchise and
                       other revenues on the consolidated
                       statements of comprehensive income.
                       This income was previously included in
                       Restaurant expenses. The prior year
                       consolidated statements of
                       comprehensive income has been adjusted
                       to conform to the fiscal 2015
                       presentation. This adjustment has no
                       effect on net income previously
                       reported.


    (b)               Other gains and charges include:


                          Thirteen Week Periods Ended               Thirty-Nine Week Periods Ended
                          ---------------------------               ------------------------------


                   March 25, 2015               March 26, 2014        March 25, 2015                       March 26, 2014
                   --------------               --------------        --------------                       --------------

    Litigation                       $(8,553)                                      $                    -                   $(2,753)    $    -

    Restaurant
     impairment
     charges                    -                                 -                                                   747       1,285

    Restaurant
     closure
     charges                   76                              1,224                                                  1,457       2,330

    Loss (Gain) on
     the sale of
     assets, net                -                                 -                                                 1,093       (579)

    Impairment of
     liquor
     licenses                   -                                 -                                                   175           -

    Other                       -                               864                                                     28       1,279

                                     $(8,477)                                                      $2,088                        $747     $4,315
                                      =======                                                       ======                        ====     ======



    (c)                The foreign currency translation
                       adjustment included in comprehensive
                       income on the consolidated statements
                       of comprehensive income represents
                       the unrealized impact of translating
                       the financial statements of the
                       Canadian restaurants and the Mexican
                       joint venture from their respective
                       functional currencies to U.S.
                       dollars. This amount is not included
                       in net income and would only be
                       realized upon disposition of the
                       businesses.


                                                              BRINKER INTERNATIONAL, INC.

                                                         CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                     (In thousands)

                                                                      (Unaudited)


                                                                                 March 25, 2015            June 25, 2014
                                                                                 --------------            -------------


    ASSETS

    Current assets                                                                                $190,046                              $210,854

    Net property and equipment (a)                                                    1,037,425                     1,056,454

    Total other assets                                                                  209,848                       223,296
                                                                                        -------                       -------

    Total assets                                                                                $1,437,319                            $1,490,604
                                                                                                ==========                            ==========

    LIABILITIES AND SHAREHOLDERS' (DEFICIT) EQUITY

    Current installments of long-term debt                                                3,115                               $27,884

    Other current liabilities                                                           403,526                       438,226

    Long-term debt, less current installments                                           933,207                       832,302

    Other liabilities                                                                   129,600                       129,098

    Total shareholders' (deficit) equity                                               (32,129)                       63,094
                                                                                        -------                        ------

    Total liabilities and shareholders' (deficit) equity                                        $1,437,319                            $1,490,604
                                                                                                ==========                            ==========



    (a)                 At March 25, 2015, the company
                        owned the land and buildings
                        for 189 of the 889 company-
                        owned restaurants. The net book
                        values of the land and
                        buildings associated with these
                        restaurants totaled $142.2
                        million and $115.3 million,
                        respectively.


                                                        BRINKER INTERNATIONAL, INC.

                                              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                               (In thousands)

                                                                (Unaudited)


                                                                            Thirty-Nine Week Periods Ended
                                                                             ------------------------------

                                                                     March 25, 2015                   March 26, 2014
                                                                     --------------                   --------------

    Cash Flows From Operating Activities:

    Net income                                                                          $139,471                          $125,219

    Adjustments to reconcile net income to net
     cash provided by operating activities:

    Depreciation and amortization                                           108,213                               100,912

    Stock-based compensation                                                 11,587                                12,990

    Restructure charges and other impairments                                 8,402                                 3,836

    Net loss on disposal of assets                                            3,819                                 3,208

    Changes in assets and liabilities                                         3,415                                30,935
                                                                              -----                                ------

    Net cash provided by operating activities                               274,907                               277,100
                                                                            -------                               -------

    Cash Flows from Investing Activities:

    Payments for property and equipment                                   (107,108)                            (113,980)

    Proceeds from sale of assets                                              1,950                                   833

    Net cash used in investing activities                                 (105,158)                            (113,147)
                                                                           --------                              --------

    Cash Flows from Financing Activities:

    Borrowings on revolving credit facility                                 442,750                                98,000

    Purchases of treasury stock                                           (217,019)                            (191,811)

    Payments on long-term debt                                            (188,758)                             (19,890)

    Payments on revolving credit facility                                 (177,000)                             (40,000)

    Payments of dividends                                                  (53,248)                             (47,556)

    Excess tax benefits from stock-based
     compensation                                                            16,920                                17,972

    Proceeds from issuances of treasury stock                                14,965                                24,574

    Payments for deferred financing costs                                   (2,501)                                    -

    Net cash used in financing activities                                 (163,891)                            (158,711)
                                                                           --------                              --------

    Net change in cash and cash equivalents                                   5,858                                 5,242

    Cash and cash equivalents at beginning of
     period                                                                  57,685                                59,367
                                                                             ------                                ------

    Cash and cash equivalents at end of period                                           $63,543                           $64,609
                                                                                         =======                           =======


                             BRINKER INTERNATIONAL, INC.

                                  RESTAURANT SUMMARY


                     Third Quarter                   Total Restaurants        Projected
                                                                               Openings
                                                                             Fiscal 2015
                        Openings                       March 25, 2015

                      Fiscal 2015
                      -----------

    Company-Owned
     Restaurants:

    Chili's Domestic             2                                       827              8-10

    Chili's
     International               -                                       13                 1

    Maggiano's                   -                                       49                 3
                               ---                                      ---               ---

                                 2                                       889             12-14
                               ---                                       ---             -----

    Franchise
     Restaurants:

    Chili's Domestic             1                                       435                 5

    Chili's
     International               2                                       305             28-30
                               ---                                       ---             -----

                                 3                                       740             33-35
                               ---                                       ---             -----

    Total
     Restaurants:

    Chili's Domestic             3                                     1,262             13-15

    Chili's
     International               2                                       318             29-31

    Maggiano's                   -                                       49                 3
                               ---                                      ---               ---

                                 5                                     1,629             45-49
                               ===                                     =====             =====

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/brinker-international-reports-increases-in-third-quarter-fiscal-2015-eps-and-comparable-restaurant-sales-300069047.html

SOURCE Brinker International, Inc.