Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

Delayed Quote. Delayed  - 05/27 05:35:20 pm
4205.5 GBp   +0.49%
05/23 Big tobacco firms launch appeal to stub out plain packaging laws
05/23 Insurer AXA to pull out of tobacco investments
05/23DJLONDON MARKETS : FTSE 100 Edges Higher, Even As Miners Struggle
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Sales15 26013 97113 10413 97214 50615 052
Operating income (EBITDA)6 2235 8685 4205 6015 9786 289
Operating profit (EBIT)5 8205 4034 9925 2365 5595 856
Pre-Tax Profit (EBT)5 7994 8485 8555 3825 8176 557
Net income3 9043 1154 2904 0994 4244 882
P/E ratio0,160,210,1619,518,015,9
EPS (PNC )205167230216234265
Dividend per Share (PNC )142148154165174185
Yield440%423%408%3,92%4,14%4,40%
Reference price (PNC )32.43537.74205.54205.54205.5
Announcement Date02/27/2014
04:23pm
02/26/2015
10:26am
02/25/2016
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Debt9 51510 16514 79414 53514 64814 587
Finance------
Operating income (EBITDA)6 2235 8685 4205 6015 9786 289
Leverage
(Debt/EBITDA)
1,53x1,73x2,73x2,59x2,45x2,32x
Capital Expenditure574529483618593613
Book Value Per Share (BVPS)327 PNC296 PNC263 PNC318 PNC417 PNC457 PNC
Cash Flow per Share232 PNC199 PNC253 PNC217 PNC235 PNC251 PNC
Announcement Date02/27/2014
04:23pm
02/26/2015
10:26am
02/25/2016
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 78 400 M GBP -
Entreprise Value (EV) 92 936 M GBP 93 049 M GBP
Valuation 2016e 2017e
P/E ratio (Price / EPS) 19,5x 18,0x
Capitalization / Revenue 5,61x 5,40x
EV / Revenue 6,65x 6,41x
EV / EBITDA 16,6x 15,6x
Yield (DPS / Price) 3,92% 4,14%
Price to book (Price / BVPS) 13,2x 10,1x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 37,5% 38,3%
operating Leverage (Delta EBIT / Delta Sales) 0,74x 1,61x
Net Margin (Net Profit / Revenue) 29,3% 30,5%
ROA (Net Profit / Asset) 12,5% 12,8%
ROE (Net Profit / Equities) 76,8% 71,8%
Rate of Dividend 76,4% 74,4%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   4,42% 4,09%
Cash Flow / Sales 29,0% 30,2%
Capital Intensity (Assets / Sales) 2,34x 2,38x
Financial Leverage (Net Debt / EBITDA) 2,59x 2,45x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend