Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  British American Tobacco    BATS   GB0002875804

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Sales13 97113 10414 75120 55826 86728 288
EBITDA5 8685 4206 0878 66811 88012 747
Operating profit (EBIT)5 4034 9925 4808 14211 22112 119
Pre-Tax Profit (EBT)4 8485 8556 2459 95610 01611 047
Net income3 1154 2904 6486 9166 9517 594
P/E ratio21,016,418,515,316,415,1
EPS (GBp )167230249328305332
Dividend per Share (GBp )148154169184199215
Yield4,23%4,08%3,67%3,66%3,96%4,29%
Reference price (GBp )350037714621.5501550155015
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Debt10 16514 79416 76743 52441 66239 566
Finance------
Operating income (EBITDA)5 8685 4206 0878 66811 88012 747
Leverage
(Debt/EBITDA)
1,73x2,73x2,75x5,02x3,51x3,10x
Capital Expenditure529483586779963993
Book Value Per Share (BVPS)296 PNC263 PNC451 PNC1 022 PNC1 081 PNC1 178 PNC
Cash Flow per Share199 PNC253 PNC247 PNC292 PNC340 PNC368 PNC
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 115 026 M GBP -
Entreprise Value (EV) 158 550 M GBP 156 688 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 15,3x 16,4x
Capitalization / Revenue 5,60x 4,28x
EV / Revenue 7,71x 5,83x
EV / EBITDA 18,3x 13,2x
Yield (DPS / Price) 3,66% 3,96%
Price to book (Price / BVPS) 4,91x 4,64x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 39,6% 41,8%
operating Leverage (Delta EBIT / Delta Sales) 1,23x 1,23x
Net Margin (Net Profit / Revenue) 33,6% 25,9%
ROA (Net Profit / Asset) 9,72% 9,66%
ROE (Net Profit / Equities) 35,1% 23,9%
Rate of Dividend 56,1% 65,1%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   3,79% 3,58%
Cash Flow / Sales 32,6% 29,0%
Capital Intensity (Assets / Sales) 3,46x 2,68x
Financial Leverage (Net Debt / EBITDA) 5,02x 3,51x
EPS & Dividend