Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  British American Tobacco    BATS   GB0002875804

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Sales13 97113 10414 75120 55627 04028 198
EBITDA5 8685 4206 0878 71112 18312 947
Operating profit (EBIT)5 4034 9925 4808 15511 43912 292
Pre-Tax Profit (EBT)4 8485 8556 2459 99310 24611 232
Net income3 1154 2904 6486 7316 8887 473
P/E ratio21,016,418,515,215,914,8
EPS (GBp )167230249320304328
Dividend per Share (GBp )148154169183201216
Yield4,23%4,08%3,67%3,78%4,14%4,45%
Reference price (GBp )350037714621.54849.54849.54849.5
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Debt10 16514 79416 76742 12941 73539 605
Finance------
Operating income (EBITDA)5 8685 4206 0878 71112 18312 947
Leverage
(Debt/EBITDA)
1,73x2,73x2,75x4,84x3,43x3,06x
Capital Expenditure529483586775930931
Book Value Per Share (BVPS)296 PNC263 PNC451 PNC921 PNC991 PNC1 088 PNC
Cash Flow per Share199 PNC253 PNC247 PNC279 PNC340 PNC362 PNC
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 111 225 M GBP -
Entreprise Value (EV) 153 354 M GBP 152 959 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 15,2x 15,9x
Capitalization / Revenue 5,41x 4,11x
EV / Revenue 7,46x 5,66x
EV / EBITDA 17,6x 12,6x
Yield (DPS / Price) 3,78% 4,14%
Price to book (Price / BVPS) 5,26x 4,89x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 39,7% 42,3%
operating Leverage (Delta EBIT / Delta Sales) 1,24x 1,28x
Net Margin (Net Profit / Revenue) 32,7% 25,5%
ROA (Net Profit / Asset) 10,7% 9,52%
ROE (Net Profit / Equities) 34,0% 25,3%
Rate of Dividend 57,3% 65,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   3,77% 3,44%
Cash Flow / Sales 31,2% 28,9%
Capital Intensity (Assets / Sales) 3,06x 2,67x
Financial Leverage (Net Debt / EBITDA) 4,84x 3,43x
EPS & Dividend