Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

Delayed Quote. Delayed London Stock Exchange - 12/22 11:35:28 am
3532 GBp   +0.90%
3d ago BRITISH AMERICA : reaches $575 million Flintkote settlement
3d ago BRITISH AMERICA : Subsidiary Reaches Settlement With Flintkote
3d agoDJBRITISH AMERICA : Settles Flintkote Litigation
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales15 39915 99915 26013 98614 18814 751
Operating income (EBITDA)5 5386 0936 2235 8786 1216 494
Operating profit (EBIT)4 7215 6815 8205 4545 6545 987
Pre-Tax Profit (EBT)4 9315 6485 7995 2095 5386 407
Net income3 0953 8413 9043 7283 9474 329
EPS (PNC)156197205199215240
Dividend per Share (PNC)127135142144154164
Yield3,61%3,85%4,07%4,13%4,39%4,68%
Announcement Date02/23/2012
07:59am
02/28/2013
07:00am
02/27/2014
04:23pm
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt7 9288 4739 5159 78210 37910 371
Finance------
Operating income (EBITDA)5 5386 0936 2235 8786 1216 494
Leverage
(Debt/EBITDA)
1,43x1,39x1,53x1,66x1,70x1,60x
Capital Expenditure566742574644645632
Book Value Per Share (BVPS)286 PNC387 PNC327 PNC417 PNC441 PNC426 PNC
Cash Flow per Share230 PNC227 PNC232 PNC231 PNC236 PNC254 PNC
Announcement Date02/23/2012
07:59am
02/28/2013
07:00am
02/27/2014
04:23pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 65 251 M GBP -
Entreprise Value (EV) 75 033 M GBP 75 630 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 17,6x 16,3x
Capitalization / Revenue 4,67x 4,60x
EV / Revenue 5,36x 5,33x
EV / EBITDA 12,8x 12,4x
Yield (DPS / Price) 4,13% 4,39%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 39,0% 39,9%
operating Leverage (Delta EBIT / Delta Sales) -0,75x 2,54x
Net Margin (Net Profit / Revenue) 26,7% 27,8%
ROA (Net Profit / Asset) 16,2% 16,8%
ROE (Net Profit / Equities) 58,0% 60,5%
Rate of Dividend 72,7% 71,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,60% 4,54%
Cash Flow / Sales (Taux d'autofinancement) 30,8% 31,0%
Capital Intensity (Assets / Sales) 1,64x 1,66x
Financial Leverage (Net Debt / EBITDA) 1,66x 1,70x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF