Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  British American Tobacco    BATS   GB0002875804

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Sales13 97113 10414 75116 51617 27217 868
EBITDA5 8685 4206 0876 6167 0617 368
Operating profit (EBIT)5 4034 9925 4806 1626 5827 558
Pre-Tax Profit (EBT)4 8485 8556 2457 1807 7038 199
Net income3 1154 2904 6485 1555 6545 920
P/E ratio21,016,418,519,817,616,6
EPS (GBp )167230249277311330
Dividend per Share (GBp )148154169186202214
Yield4,23%4,08%3,67%3,40%3,68%3,91%
Reference price (GBp )350037714621.5548254825482
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Debt10 16514 79416 76716 10615 33814 709
Finance------
Operating income (EBITDA)5 8685 4206 0876 6167 0617 368
Leverage
(Debt/EBITDA)
1,73x2,73x2,75x2,43x2,17x2,00x
Capital Expenditure529483586728754726
Book Value Per Share (BVPS)296 PNC263 PNC451 PNC520 PNC472 PNC560 PNC
Cash Flow per Share199 PNC253 PNC247 PNC280 PNC320 PNC335 PNC
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 102 209 M GBP -
Entreprise Value (EV) 118 315 M GBP 117 547 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 19,8x 17,6x
Capitalization / Revenue 6,19x 5,92x
EV / Revenue 7,16x 6,81x
EV / EBITDA 17,9x 16,6x
Yield (DPS / Price) 3,40% 3,68%
Price to book (Price / BVPS) 10,5x 11,6x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 37,3% 38,1%
operating Leverage (Delta EBIT / Delta Sales) 1,04x 1,49x
Net Margin (Net Profit / Revenue) 31,2% 32,7%
ROA (Net Profit / Asset) 13,2% 13,6%
ROE (Net Profit / Equities) 66,0% 59,2%
Rate of Dividend 67,2% 64,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,41% 4,37%
Cash Flow / Sales 31,6% 34,6%
Capital Intensity (Assets / Sales) 2,37x 2,42x
Financial Leverage (Net Debt / EBITDA) 2,43x 2,17x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend