Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

Delayed Quote. Delayed London Stock Exchange - 04/24 11:35:25 am
3424.5 GBp   +0.22%
7h agoDJJapan Tobacco Net Profit Slides 14%
2d ago UK's Quindell says Gotham City Research report defamatory
04/15 PHILIP MORRIS : Tobacco |firms sued
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
British American Tobacco p : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales15 39915 99915 26014 51115 05615 702
Operating income (EBITDA)5 5386 0936 2236 0686 4696 775
Operating profit (EBIT)4 7215 6815 8205 6796 0496 340
Pre-Tax Profit (EBT)4 9315 6485 7995 5985 8996 398
Net income3 0953 8413 9044 1054 1804 466
EPS (PNC)156197205214231247
Dividend per Share (PNC)127135142147157167
Yield3,70%3,94%4,16%4,30%4,59%4,89%
Announcement Date02/23/2012
07:59am
02/28/2013
07:00am
02/27/2014
04:23pm
---
Finances - Leverage
British American Tobacco p : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt7 9288 4739 51510 11010 55610 886
Finance------
Operating income (EBITDA)5 5386 0936 2236 0686 4696 775
Leverage
(Debt/EBITDA)
1,43x1,39x1,53x1,67x1,63x1,61x
Capital Expenditure566742574671650636
Book Value Per Share (BVPS)286 PNC387 PNC327 PNC339 PNC365 PNC336 PNC
Cash Flow per Share230 PNC227 PNC232 PNC239 PNC257 PNC277 PNC
Announcement Date02/23/2012
07:59am
02/28/2013
07:00am
02/27/2014
04:23pm
---
Balance Sheet Analysis
British American Tobacco p : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 64 206 M GBP -
Company Value 74 317 M GBP 74 762 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 16,0x 14,8x
Capitalization / Revenue 4,42x 4,26x
EV / Revenue 5,12x 4,97x
EV / EBITDA 12,2x 11,6x
Yield (DPS / Price) 4,30% 4,59%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 39,1% 40,2%
operating Leverage (Delta EBIT / Delta Sales) -0,49x 1,74x
Net Margin (Net Profit / Revenue) 28,3% 27,8%
ROA (Net Profit / Asset) 18,0% 19,3%
ROE (Net Profit / Equities) 58,8% 63,7%
Rate of Dividend 68,9% 68,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,63% 4,32%
Cash Flow / Sales (Taux d'autofinancement) 30,9% 32,0%
Capital Intensity (Assets / Sales) 1,57x 1,44x
Financial Leverage (Net Debt / EBITDA) 1,67x 1,63x
Price Earning Ratio
British American Tobacco p : Price Earning Ratio
EPS & Dividend
British American Tobacco p : EPS Dividend
Dynamic quotes  
ON
| OFF