Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Sales13 97113 10414 75116 60217 26617 889
Operating income (EBITDA)5 8685 4206 0876 6717 0717 473
Operating profit (EBIT)5 4034 9925 4806 2206 5986 982
Pre-Tax Profit (EBT)4 8485 8556 2457 3188 1658 153
Net income3 1154 2904 6485 2305 6545 920
P/E ratio21,016,418,518,617,216,0
EPS (GBp )167230249283307330
Dividend per Share (GBp )148154169183198216
Yield4,23%4,08%3,67%3,47%3,76%4,09%
Reference price (GBp )350037714621.5527752775277
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Debt10 16514 79416 76712 25111 69311 294
Finance------
Operating income (EBITDA)5 8685 4206 0876 6717 0717 473
Leverage
(Debt/EBITDA)
1,73x2,73x2,75x1,84x1,65x1,51x
Capital Expenditure529483586751741716
Book Value Per Share (BVPS)296 PNC263 PNC451 PNC445 PNC510 PNC676 PNC
Cash Flow per Share199 PNC253 PNC247 PNC266 PNC290 PNC304 PNC
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 98 383 M GBP -
Entreprise Value (EV) 110 634 M GBP 110 076 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 18,6x 17,2x
Capitalization / Revenue 5,93x 5,70x
EV / Revenue 6,66x 6,38x
EV / EBITDA 16,6x 15,6x
Yield (DPS / Price) 3,47% 3,76%
Price to book (Price / BVPS) 11,9x 10,4x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 37,5% 38,2%
operating Leverage (Delta EBIT / Delta Sales) 1,08x 1,52x
Net Margin (Net Profit / Revenue) 31,5% 32,7%
ROA (Net Profit / Asset) 14,0% 14,5%
ROE (Net Profit / Equities) 66,4% 58,4%
Rate of Dividend 64,5% 64,7%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,52% 4,29%
Cash Flow / Sales 29,9% 31,3%
Capital Intensity (Assets / Sales) 2,25x 2,27x
Financial Leverage (Net Debt / EBITDA) 1,84x 1,65x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend