Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Sales15 26013 97113 10414 83417 34517 953
Operating income (EBITDA)6 2235 8685 4205 8696 7486 973
Operating profit (EBIT)5 8205 4034 9925 2816 2466 896
Pre-Tax Profit (EBT)5 7994 8485 8556 4627 4577 829
Net income3 9043 1154 2904 9945 3075 642
P/E ratio15,821,016,418,917,015,8
EPS (GBp )205167230251279301
Dividend per Share (GBp )142148154163180197
Yield4,40%4,23%4,08%3,43%3,78%4,14%
Reference price (GBp )323835003771476047604760
Announcement Date02/27/2014
04:23pm
02/26/2015
10:26am
02/25/2016
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Debt9 51510 16514 79415 44413 18913 429
Finance------
Operating income (EBITDA)6 2235 8685 4205 8696 7486 973
Leverage
(Debt/EBITDA)
1,53x1,73x2,73x2,63x1,95x1,93x
Capital Expenditure574529483661732715
Book Value Per Share (BVPS)327 PNC296 PNC263 PNC371 PNC435 PNC495 PNC
Cash Flow per Share232 PNC199 PNC253 PNC224 PNC254 PNC282 PNC
Announcement Date02/27/2014
04:23pm
02/26/2015
10:26am
02/25/2016
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 88 744 M GBP -
Entreprise Value (EV) 104 188 M GBP 101 933 M GBP
Valuation 2016e 2017e
P/E ratio (Price / EPS) 18,9x 17,0x
Capitalization / Revenue 5,98x 5,12x
EV / Revenue 7,02x 5,88x
EV / EBITDA 17,8x 15,1x
Yield (DPS / Price) 3,43% 3,78%
Price to book (Price / BVPS) 12,8x 10,9x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 35,6% 36,0%
operating Leverage (Delta EBIT / Delta Sales) 0,44x 1,08x
Net Margin (Net Profit / Revenue) 33,7% 30,6%
ROA (Net Profit / Asset) 12,3% 12,7%
ROE (Net Profit / Equities) 89,1% 87,4%
Rate of Dividend 64,9% 64,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   4,46% 4,22%
Cash Flow / Sales 28,2% 27,3%
Capital Intensity (Assets / Sales) 2,74x 2,41x
Financial Leverage (Net Debt / EBITDA) 2,63x 1,95x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend