Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
British American Tobacco p : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales15 39915 99915 26014 34214 83315 446
Operating income (EBITDA)5 5386 0936 2236 0416 4106 779
Operating profit (EBIT)4 7215 6815 8205 6105 9466 275
Pre-Tax Profit (EBT)4 9315 6485 7995 3855 7776 399
Net income3 0953 8413 9044 0094 1104 420
EPS (PNC)156197205209228250
Dividend per Share (PNC)127135142146157169
Yield3,57%3,81%4,02%4,13%4,42%4,76%
Announcement Date02/23/2012
07:59am
02/28/2013
07:00am
02/27/2014
04:23pm
---
Finances - Leverage
British American Tobacco p : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt7 9288 4739 51510 10610 71611 091
Finance------
Operating income (EBITDA)5 5386 0936 2236 0416 4106 779
Leverage
(Debt/EBITDA)
1,43x1,39x1,53x1,67x1,67x1,64x
Capital Expenditure566742574682656616
Book Value Per Share (BVPS)286 PNC387 PNC327 PNC355 PNC373 PNC370 PNC
Cash Flow per Share230 PNC227 PNC232 PNC232 PNC247 PNC271 PNC
Announcement Date02/23/2012
07:59am
02/28/2013
07:00am
02/27/2014
04:23pm
---
Balance Sheet Analysis
British American Tobacco p : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 65 992 M GBP -
Entreprise Value (EV) 76 098 M GBP 76 708 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 17,0x 15,6x
Capitalization / Revenue 4,60x 4,45x
EV / Revenue 5,31x 5,17x
EV / EBITDA 12,6x 12,0x
Yield (DPS / Price) 4,13% 4,42%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 39,1% 40,1%
operating Leverage (Delta EBIT / Delta Sales) -0,60x 1,75x
Net Margin (Net Profit / Revenue) 28,0% 27,7%
ROA (Net Profit / Asset) 16,4% 15,3%
ROE (Net Profit / Equities) 57,1% 61,8%
Rate of Dividend 70,0% 68,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,76% 4,42%
Cash Flow / Sales (Taux d'autofinancement) 30,1% 31,1%
Capital Intensity (Assets / Sales) 1,71x 1,81x
Financial Leverage (Net Debt / EBITDA) 1,67x 1,67x
Price Earning Ratio
British American Tobacco p : Price Earning Ratio
EPS & Dividend
British American Tobacco p : EPS Dividend
Dynamic quotes  
ON
| OFF