Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

Delayed Quote. Delayed London Stock Exchange - 03/30 11:35:01 am
3594.5 GBp   +1.20%
09:16a NICANDRO DURANT : British American Tobacco Pledges Ongoing Commitmen..
03:16a Australia's Slater & Gordon buys Quindell unit
03/27 BRITISH AMERICA : pledges ongoing commitment to ‘Shared Value&..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales15 99915 26013 97113 44713 94614 533
Operating income (EBITDA)6 0936 2235 8685 6305 9616 243
Operating profit (EBIT)5 6815 8205 4035 2065 5215 803
Pre-Tax Profit (EBT)5 6485 7994 8485 0345 4006 371
Net income3 8413 9043 1153 6793 9774 431
EPS (PNC)197205167201220245
Dividend per Share (PNC)135142148152161173
Yield3,80%4,01%4,17%4,29%4,52%4,88%
Announcement Date02/28/2013
07:00am
02/27/2014
04:23pm
02/26/2015
10:26am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt8 4739 51510 16511 45611 31511 534
Finance------
Operating income (EBITDA)6 0936 2235 8685 6305 9616 243
Leverage
(Debt/EBITDA)
1,39x1,53x1,73x2,03x1,90x1,85x
Capital Expenditure742574529611616549
Book Value Per Share (BVPS)387 PNC327 PNC296 PNC412 PNC452 PNC416 PNC
Cash Flow per Share227 PNC232 PNC199 PNC200 PNC213 PNC205 PNC
Announcement Date02/28/2013
07:00am
02/27/2014
04:23pm
02/26/2015
10:26am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 66 094 M GBP -
Entreprise Value (EV) 77 550 M GBP 77 409 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 17,6x 16,1x
Capitalization / Revenue 4,92x 4,74x
EV / Revenue 5,77x 5,55x
EV / EBITDA 13,8x 13,0x
Yield (DPS / Price) 4,29% 4,52%
Price to book (Price / BVPS) 8,62x 7,87x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 38,7% 39,6%
operating Leverage (Delta EBIT / Delta Sales) -0,97x 1,63x
Net Margin (Net Profit / Revenue) 27,4% 28,5%
ROA (Net Profit / Asset) 13,6% 13,9%
ROE (Net Profit / Equities) 63,8% 66,7%
Rate of Dividend 75,6% 72,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,55% 4,41%
Cash Flow / Sales (Taux d'autofinancement) 27,7% 28,5%
Capital Intensity (Assets / Sales) 2,02x 2,05x
Financial Leverage (Net Debt / EBITDA) 2,03x 1,90x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF