Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Sales13 97113 10414 75116 59617 28017 905
Operating income (EBITDA)5 8685 4206 0876 6587 0767 479
Operating profit (EBIT)5 4034 9925 4806 2136 6177 603
Pre-Tax Profit (EBT)4 8485 8556 2457 3188 1658 153
Net income3 1154 2904 6485 1555 6545 920
P/E ratio21,016,418,519,217,216,2
EPS (GBp )167230249278309329
Dividend per Share (GBp )148154169185202215
Yield4,23%4,08%3,67%3,47%3,79%4,04%
Reference price (GBp )350037714621.5532853285328
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Debt10 16514 79416 76715 70714 80314 042
Finance------
Operating income (EBITDA)5 8685 4206 0876 6587 0767 479
Leverage
(Debt/EBITDA)
1,73x2,73x2,75x2,36x2,09x1,88x
Capital Expenditure529483586751741716
Book Value Per Share (BVPS)296 PNC263 PNC451 PNC474 PNC484 PNC612 PNC
Cash Flow per Share199 PNC253 PNC247 PNC279 PNC321 PNC333 PNC
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 99 334 M GBP -
Entreprise Value (EV) 115 042 M GBP 114 137 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 19,2x 17,2x
Capitalization / Revenue 5,99x 5,75x
EV / Revenue 6,93x 6,61x
EV / EBITDA 17,3x 16,1x
Yield (DPS / Price) 3,47% 3,79%
Price to book (Price / BVPS) 11,2x 11,0x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 37,4% 38,3%
operating Leverage (Delta EBIT / Delta Sales) 1,07x 1,58x
Net Margin (Net Profit / Revenue) 31,1% 32,7%
ROA (Net Profit / Asset) 14,0% 14,5%
ROE (Net Profit / Equities) 66,4% 58,4%
Rate of Dividend 66,4% 65,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,52% 4,29%
Cash Flow / Sales 31,3% 34,6%
Capital Intensity (Assets / Sales) 2,22x 2,26x
Financial Leverage (Net Debt / EBITDA) 2,36x 2,09x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend