Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

Delayed Quote. Delayed London Stock Exchange - 10/20 11:35:18 am
3436 GBp   -0.56%
3d agoBRITISH AMERICAN TOBACCO PLC : quaterly sales release
5d agoDJIndonesia Challenges Australian Cigarette Packaging Laws
10/13 Quindell revenue more than doubles; ups EBITDA margin forecast
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales15 39915 99915 26014 21214 70515 373
Operating income (EBITDA)5 5386 0936 2235 9686 3216 742
Operating profit (EBIT)4 7215 6815 8205 5525 8826 257
Pre-Tax Profit (EBT)4 9315 6485 7994 8535 6046 410
Net income3 0953 8413 9043 7834 0684 454
EPS (PNC)156197205205224249
Dividend per Share (PNC)127135142146156167
Yield3,66%3,90%4,12%4,24%4,51%4,83%
Announcement Date02/23/2012
07:59am
02/28/2013
07:00am
02/27/2014
04:23pm
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt7 9288 4739 5159 87910 48110 719
Finance------
Operating income (EBITDA)5 5386 0936 2235 9686 3216 742
Leverage
(Debt/EBITDA)
1,43x1,39x1,53x1,66x1,66x1,59x
Capital Expenditure566742574668666646
Book Value Per Share (BVPS)286 PNC387 PNC327 PNC388 PNC412 PNC382 PNC
Cash Flow per Share230 PNC227 PNC232 PNC234 PNC248 PNC269 PNC
Announcement Date02/23/2012
07:59am
02/28/2013
07:00am
02/27/2014
04:23pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 64 411 M GBP -
Entreprise Value (EV) 74 290 M GBP 74 893 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 16,9x 15,4x
Capitalization / Revenue 4,53x 4,38x
EV / Revenue 5,23x 5,09x
EV / EBITDA 12,4x 11,8x
Yield (DPS / Price) 4,24% 4,51%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 39,1% 40,0%
operating Leverage (Delta EBIT / Delta Sales) -0,67x 1,71x
Net Margin (Net Profit / Revenue) 26,6% 27,7%
ROA (Net Profit / Asset) 15,8% 16,5%
ROE (Net Profit / Equities) 58,6% 62,1%
Rate of Dividend 71,6% 69,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,70% 4,53%
Cash Flow / Sales (Taux d'autofinancement) 30,7% 31,4%
Capital Intensity (Assets / Sales) 1,68x 1,68x
Financial Leverage (Net Debt / EBITDA) 1,66x 1,66x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF