Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Sales15 26013 97113 10414 83616 52717 169
Operating income (EBITDA)6 2235 8685 4205 8656 6336 981
Operating profit (EBIT)5 8205 4034 9925 5796 0826 574
Pre-Tax Profit (EBT)5 7994 8485 8556 4746 6467 484
Net income3 9043 1154 2904 5774 7275 405
P/E ratio15,821,016,417,515,814,7
EPS (GBp )205167230250278297
Dividend per Share (GBp )142148154165180197
Yield4,40%4,23%4,08%3,77%4,13%4,50%
Reference price (GBp )323835003771437343734373
Announcement Date02/27/2014
04:23pm
02/26/2015
10:26am
02/25/2016
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Debt9 51510 16514 79415 27314 69714 255
Finance------
Operating income (EBITDA)6 2235 8685 4205 8656 6336 981
Leverage
(Debt/EBITDA)
1,53x1,73x2,73x2,60x2,22x2,04x
Capital Expenditure574529483630690684
Book Value Per Share (BVPS)327 PNC296 PNC263 PNC311 PNC386 PNC455 PNC
Cash Flow per Share232 PNC199 PNC253 PNC223 PNC252 PNC273 PNC
Announcement Date02/27/2014
04:23pm
02/26/2015
10:26am
02/25/2016
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 81 529 M GBP -
Entreprise Value (EV) 96 802 M GBP 96 226 M GBP
Valuation 2016e 2017e
P/E ratio (Price / EPS) 17,5x 15,8x
Capitalization / Revenue 5,50x 4,93x
EV / Revenue 6,52x 5,82x
EV / EBITDA 16,5x 14,5x
Yield (DPS / Price) 3,77% 4,13%
Price to book (Price / BVPS) 14,1x 11,3x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 37,6% 36,8%
operating Leverage (Delta EBIT / Delta Sales) 0,89x 0,79x
Net Margin (Net Profit / Revenue) 30,8% 28,6%
ROA (Net Profit / Asset) 12,3% 11,7%
ROE (Net Profit / Equities) 88,1% 84,3%
Rate of Dividend 66,0% 65,0%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   4,24% 4,18%
Cash Flow / Sales 28,0% 28,4%
Capital Intensity (Assets / Sales) 2,50x 2,45x
Financial Leverage (Net Debt / EBITDA) 2,60x 2,22x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend