Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales15 99915 26013 97113 53914 05814 608
Operating income (EBITDA)6 0936 2235 8685 6666 0066 315
Operating profit (EBIT)5 6815 8205 4035 2095 5385 826
Pre-Tax Profit (EBT)5 6485 7994 8485 0505 4256 399
Net income3 8413 9043 1153 6923 9994 451
EPS (PNC)197205167183201204
Dividend per Share (PNC)135142148136143157
Yield3,71%3,91%4,07%3,72%3,92%4,31%
Announcement Date02/28/2013
07:00am
02/27/2014
04:23pm
02/26/2015
10:26am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt8 4739 51510 16511 35511 15011 127
Finance------
Operating income (EBITDA)6 0936 2235 8685 6666 0066 315
Leverage
(Debt/EBITDA)
1,39x1,53x1,73x2,00x1,86x1,76x
Capital Expenditure742574529611617558
Book Value Per Share (BVPS)387 PNC327 PNC296 PNC341 PNC381 PNC371 PNC
Cash Flow per Share227 PNC232 PNC199 PNC170 PNC181 PNC171 PNC
Announcement Date02/28/2013
07:00am
02/27/2014
04:23pm
02/26/2015
10:26am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 67 855 M GBP -
Entreprise Value (EV) 79 210 M GBP 79 004 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 19,9x 18,1x
Capitalization / Revenue 5,01x 4,83x
EV / Revenue 5,85x 5,62x
EV / EBITDA 14,0x 13,2x
Yield (DPS / Price) 3,72% 3,92%
Price to book (Price / BVPS) 10,7x 9,55x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 38,5% 39,4%
operating Leverage (Delta EBIT / Delta Sales) -1,16x 1,64x
Net Margin (Net Profit / Revenue) 27,3% 28,4%
ROA (Net Profit / Asset) 13,5% 13,8%
ROE (Net Profit / Equities) 63,5% 63,9%
Rate of Dividend 74,2% 71,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,51% 4,39%
Cash Flow / Sales (Taux d'autofinancement) 23,4% 24,1%
Capital Intensity (Assets / Sales) 2,01x 2,05x
Financial Leverage (Net Debt / EBITDA) 2,00x 1,86x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF