Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales15 99915 26013 97112 95613 16213 496
Operating income (EBITDA)6 0936 2235 8685 3675 5225 755
Operating profit (EBIT)5 6815 8205 4035 0015 1515 336
Pre-Tax Profit (EBT)5 6485 7994 8484 9884 9925 389
Net income3 8413 9043 1153 9843 9564 393
P/E ratio0,160,160,2117,817,817,5
EPS (PNC )197205167209209213
Dividend per Share (PNC )135142148155164173
Yield432%440%423%4,16%4,39%4,64%
Reference price (PNC )31.232.4353726.53726.53726.5
Announcement Date02/28/2013
07:00am
02/27/2014
04:23pm
02/26/2015
10:26am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt8 4739 51510 16514 25514 09114 459
Finance------
Operating income (EBITDA)6 0936 2235 8685 3675 5225 755
Leverage
(Debt/EBITDA)
1,39x1,53x1,73x2,66x2,55x2,51x
Capital Expenditure742574529645599591
Book Value Per Share (BVPS)387 PNC327 PNC296 PNC339 PNC377 PNC470 PNC
Cash Flow per Share227 PNC232 PNC199 PNC208 PNC211 PNC223 PNC
Announcement Date02/28/2013
07:00am
02/27/2014
04:23pm
02/26/2015
10:26am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 69 470 M GBP -
Entreprise Value (EV) 83 725 M GBP 83 561 M GBP
Valuation 2015e 2016e
P/E ratio (Price / EPS) 17,8x 17,8x
Capitalization / Revenue 5,36x 5,28x
EV / Revenue 6,46x 6,35x
EV / EBITDA 15,6x 15,1x
Yield (DPS / Price) 4,16% 4,39%
Price to book (Price / BVPS) 11,0x 9,87x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 38,6% 39,1%
operating Leverage (Delta EBIT / Delta Sales) -1,02x 1,89x
Net Margin (Net Profit / Revenue) 30,8% 30,1%
ROA (Net Profit / Asset) 14,1% 12,9%
ROE (Net Profit / Equities) 70,6% 61,3%
Rate of Dividend 74,0% 78,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,97% 4,55%
Cash Flow / Sales 29,9% 29,9%
Capital Intensity (Assets / Sales) 2,17x 2,32x
Financial Leverage (Net Debt / EBITDA) 2,66x 2,55x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend