Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  British American Tobacco    BATS   GB0002875804

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Sales13 97113 10414 75120 57927 17728 189
EBITDA5 8685 4206 0878 73312 23312 959
Operating profit (EBIT)5 4034 9925 4808 18711 50812 321
Pre-Tax Profit (EBT)4 8485 8556 2459 70910 05410 908
Net income3 1154 2904 6486 9016 9267 426
P/E ratio21,016,418,515,016,115,1
EPS (GBp )167230249327305325
Dividend per Share (GBp )148154169183201216
Yield4,23%4,08%3,67%3,74%4,09%4,39%
Reference price (GBp )350037714621.54907.54907.54907.5
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Debt10 16514 79416 76741 93441 43839 111
Finance------
Operating income (EBITDA)5 8685 4206 0878 73312 23312 959
Leverage
(Debt/EBITDA)
1,73x2,73x2,75x4,80x3,39x3,02x
Capital Expenditure529483586775919912
Book Value Per Share (BVPS)296 PNC263 PNC451 PNC1 051 PNC1 083 PNC1 175 PNC
Cash Flow per Share199 PNC253 PNC247 PNC282 PNC339 PNC365 PNC
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 112 554 M GBP -
Entreprise Value (EV) 154 488 M GBP 153 992 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 15,0x 16,1x
Capitalization / Revenue 5,47x 4,14x
EV / Revenue 7,51x 5,67x
EV / EBITDA 17,7x 12,6x
Yield (DPS / Price) 3,74% 4,09%
Price to book (Price / BVPS) 4,67x 4,53x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 39,8% 42,3%
operating Leverage (Delta EBIT / Delta Sales) 1,25x 1,27x
Net Margin (Net Profit / Revenue) 33,5% 25,5%
ROA (Net Profit / Asset) 10,7% 9,50%
ROE (Net Profit / Equities) 31,9% 19,9%
Rate of Dividend 56,1% 65,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   3,77% 3,38%
Cash Flow / Sales 31,5% 28,6%
Capital Intensity (Assets / Sales) 3,15x 2,68x
Financial Leverage (Net Debt / EBITDA) 4,80x 3,39x
EPS & Dividend