Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

Delayed Quote. Delayed London Stock Exchange - 05/22 11:35:01 am
3621 GBp   -0.33%
05/22DJPhilip Morris, British American Tobacco Challenges U.K. Cigarette..
05/22 BRITISH AMERICA : Files Plain Packaging Legal Claim
05/22DJBig Tobacco Challenges U.K. Over Cigarette Packaging
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales15 99915 26013 97113 53114 03814 487
Operating income (EBITDA)6 0936 2235 8685 6656 0016 261
Operating profit (EBIT)5 6815 8205 4035 2235 5455 794
Pre-Tax Profit (EBT)5 6485 7994 8485 3145 7216 407
Net income3 8413 9043 1153 6903 9924 456
EPS (PNC)197205167182200204
Dividend per Share (PNC)135142148145153159
Yield3,73%3,93%4,09%4,02%4,22%4,39%
Announcement Date02/28/2013
07:00am
02/27/2014
04:23pm
02/26/2015
10:26am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt8 4739 51510 16511 09710 83510 860
Finance------
Operating income (EBITDA)6 0936 2235 8685 6656 0016 261
Leverage
(Debt/EBITDA)
1,39x1,53x1,73x1,96x1,81x1,73x
Capital Expenditure742574529611617587
Book Value Per Share (BVPS)387 PNC327 PNC296 PNC348 PNC387 PNC376 PNC
Cash Flow per Share227 PNC232 PNC199 PNC170 PNC182 PNC171 PNC
Announcement Date02/28/2013
07:00am
02/27/2014
04:23pm
02/26/2015
10:26am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 68 250 M GBP -
Entreprise Value (EV) 79 346 M GBP 79 085 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 19,9x 18,1x
Capitalization / Revenue 5,04x 4,86x
EV / Revenue 5,86x 5,63x
EV / EBITDA 14,0x 13,2x
Yield (DPS / Price) 4,02% 4,22%
Price to book (Price / BVPS) 10,4x 9,35x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 38,6% 39,5%
operating Leverage (Delta EBIT / Delta Sales) -1,06x 1,64x
Net Margin (Net Profit / Revenue) 27,3% 28,4%
ROA (Net Profit / Asset) 13,5% 13,8%
ROE (Net Profit / Equities) 62,6% 62,6%
Rate of Dividend 79,7% 76,3%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,52% 4,39%
Cash Flow / Sales (Taux d'autofinancement) 23,4% 24,1%
Capital Intensity (Assets / Sales) 2,02x 2,06x
Financial Leverage (Net Debt / EBITDA) 1,96x 1,81x
Price Earning Ratio
EPS & Dividend