Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

Delayed Quote. Delayed  - 07/22 05:35:29 pm
4813.5 GBp   +0.87%
07/21DJITC : April-June Net Profit Rises 10.1%
07/20 BRITISH AMERICA : Supply of tobacco production British American Toba..
07/18 BRITISH AMERICA : *credit suisse cuts bat price target to 5050 pence..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Sales15 26013 97113 10414 32315 26215 920
Operating income (EBITDA)6 2235 8685 4205 7766 3026 617
Operating profit (EBIT)5 8205 4034 9925 3885 8496 188
Pre-Tax Profit (EBT)5 7994 8485 8555 8396 3556 860
Net income3 9043 1154 2904 3024 6765 181
P/E ratio0,160,210,1620,819,017,0
EPS (PNC )205167230231254283
Dividend per Share (PNC )142148154166179190
Yield440%423%408%3,44%3,71%3,96%
Reference price (PNC )32.43537.74813.54813.54813.5
Announcement Date02/27/2014
04:23pm
02/26/2015
10:26am
02/25/2016
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Debt9 51510 16514 79414 78814 75514 582
Finance------
Operating income (EBITDA)6 2235 8685 4205 7766 3026 617
Leverage
(Debt/EBITDA)
1,53x1,73x2,73x2,56x2,34x2,20x
Capital Expenditure574529483621605625
Book Value Per Share (BVPS)327 PNC296 PNC263 PNC305 PNC418 PNC470 PNC
Cash Flow per Share232 PNC199 PNC253 PNC220 PNC247 PNC265 PNC
Announcement Date02/27/2014
04:23pm
02/26/2015
10:26am
02/25/2016
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 89 739 M GBP -
Entreprise Value (EV) 104 528 M GBP 104 494 M GBP
Valuation 2016e 2017e
P/E ratio (Price / EPS) 20,8x 19,0x
Capitalization / Revenue 6,27x 5,88x
EV / Revenue 7,30x 6,85x
EV / EBITDA 18,1x 16,6x
Yield (DPS / Price) 3,44% 3,71%
Price to book (Price / BVPS) 15,8x 11,5x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 37,6% 38,3%
operating Leverage (Delta EBIT / Delta Sales) 0,85x 1,31x
Net Margin (Net Profit / Revenue) 30,0% 30,6%
ROA (Net Profit / Asset) 13,1% 13,6%
ROE (Net Profit / Equities) 81,7% 79,6%
Rate of Dividend 71,7% 70,4%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   4,33% 3,97%
Cash Flow / Sales 28,6% 30,2%
Capital Intensity (Assets / Sales) 2,30x 2,26x
Financial Leverage (Net Debt / EBITDA) 2,56x 2,34x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend