Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales15 39915 99915 26014 21514 71215 377
Operating income (EBITDA)5 5386 0936 2235 9896 3486 774
Operating profit (EBIT)4 7215 6815 8205 5735 9136 292
Pre-Tax Profit (EBT)4 9315 6485 7995 2245 6126 409
Net income3 0953 8413 9043 7564 0354 452
EPS (PNC)156197205204223249
Dividend per Share (PNC)127135142146156167
Yield3,63%3,87%4,09%4,20%4,48%4,80%
Announcement Date02/23/2012
07:59am
02/28/2013
07:00am
02/27/2014
04:23pm
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt7 9288 4739 5159 87110 46810 697
Finance------
Operating income (EBITDA)5 5386 0936 2235 9896 3486 774
Leverage
(Debt/EBITDA)
1,43x1,39x1,53x1,65x1,65x1,58x
Capital Expenditure566742574668666646
Book Value Per Share (BVPS)286 PNC387 PNC327 PNC359 PNC376 PNC382 PNC
Cash Flow per Share230 PNC227 PNC232 PNC234 PNC247 PNC269 PNC
Announcement Date02/23/2012
07:59am
02/28/2013
07:00am
02/27/2014
04:23pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 64 905 M GBP -
Entreprise Value (EV) 74 776 M GBP 75 373 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 17,1x 15,6x
Capitalization / Revenue 4,57x 4,41x
EV / Revenue 5,26x 5,12x
EV / EBITDA 12,5x 11,9x
Yield (DPS / Price) 4,20% 4,48%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 39,2% 40,2%
operating Leverage (Delta EBIT / Delta Sales) -0,62x 1,74x
Net Margin (Net Profit / Revenue) 26,4% 27,4%
ROA (Net Profit / Asset) 16,0% 16,6%
ROE (Net Profit / Equities) 58,6% 62,1%
Rate of Dividend 71,8% 70,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,70% 4,53%
Cash Flow / Sales (Taux d'autofinancement) 30,7% 31,3%
Capital Intensity (Assets / Sales) 1,66x 1,65x
Financial Leverage (Net Debt / EBITDA) 1,65x 1,65x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF