Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales15 39915 99915 26013 89613 87414 455
Operating income (EBITDA)5 5386 0936 2235 8535 9996 335
Operating profit (EBIT)4 7215 6815 8205 4275 5055 856
Pre-Tax Profit (EBT)4 9315 6485 7995 1955 3846 317
Net income3 0953 8413 9043 6783 8474 210
EPS (PNC)156197205197208232
Dividend per Share (PNC)127135142144151161
Yield3,37%3,59%3,79%3,83%4,03%4,30%
Announcement Date02/23/2012
07:59am
02/28/2013
07:00am
02/27/2014
04:23pm
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt7 9288 4739 5159 79310 45410 463
Finance------
Operating income (EBITDA)5 5386 0936 2235 8535 9996 335
Leverage
(Debt/EBITDA)
1,43x1,39x1,53x1,67x1,74x1,65x
Capital Expenditure566742574644645646
Book Value Per Share (BVPS)286 PNC387 PNC327 PNC413 PNC432 PNC416 PNC
Cash Flow per Share230 PNC227 PNC232 PNC227 PNC228 PNC247 PNC
Announcement Date02/23/2012
07:59am
02/28/2013
07:00am
02/27/2014
04:23pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 70 014 M GBP -
Entreprise Value (EV) 79 807 M GBP 80 468 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 19,1x 18,0x
Capitalization / Revenue 5,04x 5,05x
EV / Revenue 5,74x 5,80x
EV / EBITDA 13,6x 13,4x
Yield (DPS / Price) 3,83% 4,03%
Price to book (Cours / BVPS) 9,09x 8,70x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 39,1% 39,7%
operating Leverage (Delta EBIT / Delta Sales) -0,76x -
Net Margin (Net Profit / Revenue) 26,5% 27,7%
ROA (Net Profit / Asset) 16,4% 16,6%
ROE (Net Profit / Equities) 57,4% 59,5%
Rate of Dividend 73,1% 72,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,64% 4,65%
Cash Flow / Sales (Taux d'autofinancement) 30,5% 30,7%
Capital Intensity (Assets / Sales) 1,62x 1,67x
Financial Leverage (Net Debt / EBITDA) 1,67x 1,74x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF