Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

Delayed Quote. Delayed London Stock Exchange - 03/05 09:20:57 am
3887.5 GBp   +1.95%
03/04 BRITISH AMERICA : announces Audit Tender
03/04 BRITISH AMERICA : Tobacco giant bids $3.5bn for Brazilian firm
03/03 BRITISH AMERICA : submits notice of proposed offer for Souza Cruz in..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales15 99915 26013 97113 57714 09514 692
Operating income (EBITDA)6 0936 2235 8685 6976 0276 337
Operating profit (EBIT)5 6815 8205 4035 2705 5845 863
Pre-Tax Profit (EBT)5 6485 7994 8485 1115 4766 449
Net income3 8413 9043 1153 7134 0114 516
EPS (PNC)197205167202221246
Dividend per Share (PNC)135142148153161173
Yield3,54%3,73%3,88%4,00%4,23%4,55%
Announcement Date02/28/2013
07:00am
02/27/2014
04:23pm
02/26/2015
10:26am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt8 4739 51510 16511 08510 81110 250
Finance------
Operating income (EBITDA)6 0936 2235 8685 6976 0276 337
Leverage
(Debt/EBITDA)
1,39x1,53x1,73x1,95x1,79x1,62x
Capital Expenditure742574529630638589
Book Value Per Share (BVPS)387 PNC327 PNC296 PNC411 PNC450 PNC416 PNC
Cash Flow per Share227 PNC232 PNC199 PNC207 PNC220 PNC208 PNC
Announcement Date02/28/2013
07:00am
02/27/2014
04:23pm
02/26/2015
10:26am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 71 079 M GBP -
Entreprise Value (EV) 82 164 M GBP 81 890 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 18,9x 17,3x
Capitalization / Revenue 5,24x 5,04x
EV / Revenue 6,05x 5,81x
EV / EBITDA 14,4x 13,6x
Yield (DPS / Price) 4,00% 4,23%
Price to book (Price / BVPS) 9,27x 8,47x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 38,8% 39,6%
operating Leverage (Delta EBIT / Delta Sales) -0,87x 1,56x
Net Margin (Net Profit / Revenue) 27,3% 28,5%
ROA (Net Profit / Asset) 13,6% 13,9%
ROE (Net Profit / Equities) 64,1% 65,9%
Rate of Dividend 75,4% 73,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,64% 4,53%
Cash Flow / Sales (Taux d'autofinancement) 28,5% 29,1%
Capital Intensity (Assets / Sales) 2,02x 2,04x
Financial Leverage (Net Debt / EBITDA) 1,95x 1,79x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF