Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Sales13 97113 10414 75116 59617 27617 898
Operating income (EBITDA)5 8685 4206 0876 6537 0647 315
Operating profit (EBIT)5 4034 9925 4806 3206 5936 907
Pre-Tax Profit (EBT)4 8485 8556 2457 1527 9298 133
Net income3 1154 2904 6485 2035 7525 842
P/E ratio21,016,418,517,916,615,6
EPS (GBp )167230249283306325
Dividend per Share (GBp )148154169181197211
Yield4,23%4,08%3,67%3,57%3,88%4,17%
Reference price (GBp )350037714621.5507050705070
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Debt10 16514 79417 27612 38311 96011 686
Finance------
Operating income (EBITDA)5 8685 4206 0876 6537 0647 315
Leverage
(Debt/EBITDA)
1,73x2,73x2,84x1,86x1,69x1,60x
Capital Expenditure529483586717708682
Book Value Per Share (BVPS)296 PNC263 PNC439 PNC443 PNC508 PNC652 PNC
Cash Flow per Share199 PNC253 PNC-265 PNC284 PNC292 PNC
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 94 524 M GBP -
Entreprise Value (EV) 106 907 M GBP 106 484 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 17,9x 16,6x
Capitalization / Revenue 5,70x 5,47x
EV / Revenue 6,44x 6,16x
EV / EBITDA 16,1x 15,1x
Yield (DPS / Price) 3,57% 3,88%
Price to book (Price / BVPS) 11,5x 9,97x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 38,1% 38,2%
operating Leverage (Delta EBIT / Delta Sales) 1,23x 1,05x
Net Margin (Net Profit / Revenue) 31,3% 33,3%
ROA (Net Profit / Asset) 13,1% 13,5%
ROE (Net Profit / Equities) 72,6% 68,4%
Rate of Dividend 64,0% 64,4%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,32% 4,10%
Cash Flow / Sales 29,7% 30,7%
Capital Intensity (Assets / Sales) 2,39x 2,47x
Financial Leverage (Net Debt / EBITDA) 1,86x 1,69x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend