Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales15 39915 99915 26014 04414 45115 096
Operating income (EBITDA)5 5386 0936 2235 9196 2346 648
Operating profit (EBIT)4 7215 6815 8205 4805 7726 138
Pre-Tax Profit (EBT)4 9315 6485 7995 1575 5276 531
Net income3 0953 8413 9043 7444 0234 462
EPS (PNC)156197205202220248
Dividend per Share (PNC)127135142146155166
Yield3,40%3,62%3,83%3,92%4,17%4,47%
Announcement Date02/23/2012
07:59am
02/28/2013
07:00am
02/27/2014
04:23pm
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt7 9288 4739 5159 81610 47810 605
Finance------
Operating income (EBITDA)5 5386 0936 2235 9196 2346 648
Leverage
(Debt/EBITDA)
1,43x1,39x1,53x1,66x1,68x1,60x
Capital Expenditure566742574637647640
Book Value Per Share (BVPS)286 PNC387 PNC327 PNC397 PNC425 PNC398 PNC
Cash Flow per Share230 PNC227 PNC232 PNC234 PNC244 PNC267 PNC
Announcement Date02/23/2012
07:59am
02/28/2013
07:00am
02/27/2014
04:23pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 69 370 M GBP -
Entreprise Value (EV) 79 186 M GBP 79 848 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 18,5x 16,9x
Capitalization / Revenue 4,94x 4,80x
EV / Revenue 5,64x 5,53x
EV / EBITDA 13,4x 12,8x
Yield (DPS / Price) 3,92% 4,17%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 39,0% 39,9%
operating Leverage (Delta EBIT / Delta Sales) -0,73x 1,83x
Net Margin (Net Profit / Revenue) 26,7% 27,8%
ROA (Net Profit / Asset) 16,2% 16,8%
ROE (Net Profit / Equities) 58,5% 62,0%
Rate of Dividend 72,4% 70,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,53% 4,48%
Cash Flow / Sales (Taux d'autofinancement) 31,1% 31,5%
Capital Intensity (Assets / Sales) 1,64x 1,65x
Financial Leverage (Net Debt / EBITDA) 1,66x 1,68x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF