Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Sales13 97113 10414 75116 55417 33217 925
EBITDA5 8685 4206 0876 6397 0747 396
Operating profit (EBIT)5 4034 9925 4806 4066 9367 662
Pre-Tax Profit (EBT)4 8485 8556 2457 2007 8638 199
Net income3 1154 2904 6485 2055 8065 920
P/E ratio21,016,418,519,717,616,6
EPS (GBp )167230249278310329
Dividend per Share (GBp )148154169184200214
Yield4,23%4,08%3,67%3,37%3,65%3,92%
Reference price (GBp )350037714621.5546754675467
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Debt10 16514 79416 76716 13415 36414 733
Finance------
Operating income (EBITDA)5 8685 4206 0876 6397 0747 396
Leverage
(Debt/EBITDA)
1,73x2,73x2,75x2,43x2,17x1,99x
Capital Expenditure529483586725770726
Book Value Per Share (BVPS)296 PNC263 PNC451 PNC521 PNC474 PNC562 PNC
Cash Flow per Share199 PNC253 PNC247 PNC278 PNC324 PNC335 PNC
Announcement Date02/26/2015
10:26am
02/25/2016
07:01am
02/23/2017
08:15am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 101 926 M GBP -
Entreprise Value (EV) 118 060 M GBP 117 289 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 19,7x 17,6x
Capitalization / Revenue 6,16x 5,88x
EV / Revenue 7,13x 6,77x
EV / EBITDA 17,8x 16,6x
Yield (DPS / Price) 3,37% 3,65%
Price to book (Price / BVPS) 10,5x 11,5x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 38,7% 40,0%
operating Leverage (Delta EBIT / Delta Sales) 1,38x 1,76x
Net Margin (Net Profit / Revenue) 31,4% 33,5%
ROA (Net Profit / Asset) 11,9% 11,8%
ROE (Net Profit / Equities) 66,2% 59,0%
Rate of Dividend 66,4% 64,4%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,38% 4,44%
Cash Flow / Sales 31,3% 34,9%
Capital Intensity (Assets / Sales) 2,64x 2,83x
Financial Leverage (Net Debt / EBITDA) 2,43x 2,17x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend