Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  British American Tobacco plc    BATS

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales15 99915 26013 97113 30113 61413 994
Operating income (EBITDA)6 0936 2235 8685 5255 7856 071
Operating profit (EBIT)5 6815 8205 4035 1075 3435 600
Pre-Tax Profit (EBT)5 6485 7994 8485 3885 6566 252
Net income3 8413 9043 1153 8463 9744 467
EPS (PNC)197205167205219239
Dividend per Share (PNC)135142148155163172
Yield3,67%3,87%4,02%4,20%4,42%4,66%
Announcement Date02/28/2013
07:00am
02/27/2014
04:23pm
02/26/2015
10:26am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt8 4739 51510 16512 96319 54012 672
Finance------
Operating income (EBITDA)6 0936 2235 8685 5255 7856 071
Leverage
(Debt/EBITDA)
1,39x1,53x1,73x2,35x3,38x2,09x
Capital Expenditure742574529613604590
Book Value Per Share (BVPS)387 PNC327 PNC296 PNC347 PNC392 PNC443 PNC
Cash Flow per Share227 PNC232 PNC199 PNC206 PNC216 PNC229 PNC
Announcement Date02/28/2013
07:00am
02/27/2014
04:23pm
02/26/2015
10:26am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 68 611 M GBP -
Entreprise Value (EV) 81 575 M GBP 88 151 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 17,9x 16,8x
Capitalization / Revenue 5,16x 5,04x
EV / Revenue 6,13x 6,48x
EV / EBITDA 14,8x 15,2x
Yield (DPS / Price) 4,20% 4,42%
Price to book (Price / BVPS) 10,6x 9,39x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 38,4% 39,3%
operating Leverage (Delta EBIT / Delta Sales) -1,14x 1,97x
Net Margin (Net Profit / Revenue) 28,9% 29,2%
ROA (Net Profit / Asset) 14,3% 13,3%
ROE (Net Profit / Equities) 67,7% 64,0%
Rate of Dividend 75,3% 74,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,61% 4,44%
Cash Flow / Sales (Taux d'autofinancement) 28,8% 29,6%
Capital Intensity (Assets / Sales) 2,02x 2,19x
Financial Leverage (Net Debt / EBITDA) 2,35x 3,38x
Price Earning Ratio
EPS & Dividend