Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  British American Tobacco plc    BATS   GB0002875804

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales15 99915 26013 97113 17313 36513 695
Operating income (EBITDA)6 0936 2235 8685 4905 6925 954
Operating profit (EBIT)5 6815 8205 4035 0755 2545 470
Pre-Tax Profit (EBT)5 6485 7994 8485 2265 4055 803
Net income3 8413 9043 1153 8453 9514 381
PER---16,716,314,7
EPS (PNC)197205167207211235
Dividend per Share (PNC)135142148155163172
Yield3,91%4,13%4,29%4,49%4,71%4,99%
Announcement Date02/28/2013
07:00am
02/27/2014
04:23pm
02/26/2015
10:26am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt8 4739 51510 16513 45721 50913 255
Finance------
Operating income (EBITDA)6 0936 2235 8685 4905 6925 954
Leverage
(Debt/EBITDA)
1,39x1,53x1,73x2,45x3,78x2,23x
Capital Expenditure742574529601585574
Book Value Per Share (BVPS)387 PNC327 PNC296 PNC343 PNC384 PNC443 PNC
Cash Flow per Share227 PNC232 PNC199 PNC203 PNC214 PNC227 PNC
Announcement Date02/28/2013
07:00am
02/27/2014
04:23pm
02/26/2015
10:26am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 64 324 M GBP -
Entreprise Value (EV) 77 781 M GBP 85 833 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 16,7x 16,3x
Capitalization / Revenue 4,88x 4,81x
EV / Revenue 5,90x 6,42x
EV / EBITDA 14,2x 15,1x
Yield (DPS / Price) 4,49% 4,71%
Price to book (Price / BVPS) 10,1x 8,98x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 38,5% 39,3%
operating Leverage (Delta EBIT / Delta Sales) -1,06x 2,42x
Net Margin (Net Profit / Revenue) 29,2% 29,6%
ROA (Net Profit / Asset) 14,1% 12,8%
ROE (Net Profit / Equities) 73,2% 77,2%
Rate of Dividend 74,8% 76,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,56% 4,37%
Cash Flow / Sales (Taux d'autofinancement) 28,7% 29,9%
Capital Intensity (Assets / Sales) 2,07x 2,30x
Financial Leverage (Net Debt / EBITDA) 2,45x 3,78x
Price Earning Ratio
EPS & Dividend