Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  Cairn India Limited    CAIRN   INE910H01017

CAIRN INDIA LIMITED

 (CAIRN)

8
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Cairn India Limited : Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201120122013201420152016
Sales102 779118 607175 242189 700190 341222 458
Operating income (EBITDA)83 73992 544130 332126 411120 032119 842
Operating profit (EBIT)71 80978 141111 872105 68597 920105 672
Pre-Tax Profit (EBT)68 90084 235121 548113 586106 77496 928
Net income63 34479 377120 564103 51897 63891 631
EPS ( INR)33,241,663,154,350,647,7
Dividend per Share ( INR)--11,510,710,610,00
Yield--3,83%3,56%3,54%3,33%
Announcement Date05/25/2011
11:46am
04/20/2012
10:35am
04/22/2013
12:30pm
---
Finances - Leverage
Cairn India Limited : Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201120122013201420152016
Debt------
Finance29 07070 13555 568194 023252 740347 183
Operating income (EBITDA)83 73992 544130 332126 411120 032119 842
Leverage
(Debt/EBITDA)
------
Capital Expenditure25 64829 558-55 19242 87657 393
Book Value Per Share (BVPS)212  INR253  INR-321  INR359  INR427  INR
Cash Flow per Share33,2  INR37,1  INR-63,8  INR58,3  INR53,3  INR
Announcement Date05/25/2011
11:46am
04/20/2012
10:35am
04/22/2013
12:30pm
---
Balance Sheet Analysis
Cairn India Limited : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 574 027 M INR -
Company Value 380 004 M INR 321 287 M INR
Valuation 2014e 2015e
PER (Price / EPS) 5,54x 5,93x
Capitalization / Revenue 3,03x 3,02x
EV / Revenue 2,00x 1,69x
EV / EBITDA 3,01x 2,68x
Yield (DPS / Price) 3,56% 3,54%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 55,7% 51,4%
operating laverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 54,6% 51,3%
ROA (Net Profit / Asset) 16,6% 14,0%
ROE (Net Profit / Equities) 18,0% 14,8%
Rate of Dividend 19,7% 21,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   29,1% 22,5%
Cash Flow / Sales (Taux d'autofinancement) 64,2% 58,5%
Capital Intensity (Assets / Sales) 3,28x 3,67x
Financial Leverage (Net Debt / EBITDA) -1,53x -2,11x
Price Earning Ratio
Cairn India Limited : Price Earning Ratio
EPS & Dividend
Cairn India Limited : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.