Member access

4-Traders Homepage  >  Shares  >  Toronto Stock Exchange  >  Canadian Pacific Railway Limited       CA13645T1003

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Canadian Pacific Railway L : Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period December 201020112012201320142015
Sales4 9825 1775 6956 1966 6337 072
Operating income (EBITDA)1 6061 4571 8482 3382 6903 022
Operating profit (EBIT)1 1169671 3091 7572 0852 367
Pre-Tax Profit (EBT)--636---
Net income6515704841 0811 3211 533
EPS ( CAD)3,853,342,796,197,569,07
Dividend per Share ( CAD)1,061,171,351,481,712,19
Yield0,74%0,82%0,95%1,04%1,20%1,54%
Announcement Date01/26/2011
12:30pm		01/26/2012
01:05pm		01/29/2013
12:30pm		---
Finances - Leverage
Canadian Pacific Railway L : Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period December 201020112012201320142015
Debt3 9544 7254 3574 0743 7353 466
Finance------
Operating income (EBITDA)1 6061 4571 8482 3382 6903 022
Leverage
(Debt/EBITDA)		2,46x3,24x2,36x1,74x1,39x1,15x
Capital Expenditure7261 1041 1481 0611 0851 118
Book Value Per Share (BVPS)28,5  CAD27,4  CAD29,3  CAD35,1  CAD40,6  CAD44,4  CAD
Cash Flow per Share2,97  CAD3,00  CAD7,67  CAD10,3  CAD12,1  CAD13,3  CAD
Announcement Date01/26/2011
12:30pm		01/26/2012
01:05pm		01/29/2013
12:30pm		---
Balance Sheet Analysis
Canadian Pacific Railway L : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 24 889 M CAD -
Company Value 28 963 M CAD 28 624 M CAD
Valuation 2013e 2014e
PER (Price / EPS) 23,0x 18,8x
Capitalization / Revenue 4,02x 3,75x
EV / Revenue 4,67x 4,32x
EV / EBITDA 12,4x 10,6x
Yield (DPS / Price) 1,04% 1,20%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 28,4% 31,4%
operating laverage (Delta EBIT / Delta Sales) 3,89x 2,65x
Net Margin (Net Profit / Revenue) 17,5% 19,9%
ROA (Net Profit / Asset) 7,38% 8,68%
ROE (Net Profit / Equities) 19,0% 20,2%
Rate of Dividend 23,9% 22,7%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   17,1% 16,4%
Cash Flow / Sales (Taux d'autofinancement) 28,9% 31,8%
Capital Intensity (Assets / Sales) 2,37x 2,30x
Financial Leverage (Net Debt / EBITDA) 1,74x 1,39x
Price Earning Ratio
Canadian Pacific Railway L : Price Earning Ratio
EPS & Dividend
Canadian Pacific Railway L : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.