Member access

4-Traders Homepage  >  Shares  >  Johannesburg Stock Exchange  >  Capital & Counties Properties PLC       GB00B62G9D36

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Capital _ Counties Propert : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201020112012201320142015
Sales11410811589,997,8100
Operating income (EBITDA)60,447,841,038,139,941,7
Operating profit (EBIT)57,847,139,236,737,238,2
Pre-Tax Profit (EBT)133162246196126153
Net income132154243232195161
EPS (PNC)21,223,334,029,225,421,1
Dividend per Share (PNC)1,501,001,501,581,651,61
Yield0,44%0,29%0,44%0,46%0,48%0,47%
Announcement Date03/02/2011
07:00am		02/29/2012
07:00am		02/28/2013
07:00am		---
Finances - Leverage
Capital _ Counties Propert : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201020112012201320142015
Debt476464164271277202
Finance------
Operating income (EBITDA)60,447,841,038,139,941,7
Leverage
(Debt/EBITDA)		7,88x9,71x3,99x7,12x6,93x4,85x
Capital Expenditure31,316113576,093,320,0
Book Value Per Share (BVPS)148 PNC161 PNC196 PNC233 PNC253 PNC276 PNC
Cash Flow per Share-0,08 PNC-0,67 PNC1,68 PNC4,38 PNC4,60 PNC
Announcement Date03/02/2011
07:00am		02/29/2012
07:00am		02/28/2013
07:00am		---
Balance Sheet Analysis
Capital _ Counties Propert : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 2 583 M GBP -
Company Value 2 854 M GBP 2 859 M GBP
Valuation 2013e 2014e
PER (Price / EPS) 11,8x 13,5x
Capitalization / Revenue 28,7x 26,4x
EV / Revenue 31,7x 29,2x
EV / EBITDA 74,9x 71,6x
Yield (DPS / Price) 0,46% 0,48%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 40,9% 38,1%
operating laverage (Delta EBIT / Delta Sales) -0,29x 0,15x
Net Margin (Net Profit / Revenue) 258% 199%
ROA (Net Profit / Asset) 9,80% 6,30%
ROE (Net Profit / Equities) 3,46% 2,66%
Rate of Dividend 5,39% 6,47%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   84,5% 95,5%
Cash Flow / Sales (Taux d'autofinancement) 14,0% 33,7%
Capital Intensity (Assets / Sales) 26,4x 31,6x
Financial Leverage (Net Debt / EBITDA) 7,12x 6,93x
Price Earning Ratio
Capital _ Counties Propert : Price Earning Ratio
EPS & Dividend
Capital _ Counties Propert : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.