Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Carnival plc    CCL   GB0031215220

Delayed Quote. Delayed  - 06/29 05:35:14 pm
3320 GBp   +1.87%
06/28DJCARNIVAL : Earnings Helped by Lower Costs, Strong Bookings -- Update
06/28 EXTRA : Smooth Sailing At Carnival As Earnings Set To Rise Over 20%
06/28DJCARNIVAL : Helped by Lower Costs, Strong Bookings
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in  $ Estimates in  $
Fiscal Period November 201320142015201620172018
Sales15 45615 884-16 40317 30418 060
Operating income (EBITDA)3 1303 4474 2174 8585 2265 544
Operating profit (EBIT)1 5421 8122 5913 0933 3903 685
Pre-Tax Profit (EBT)1 0721 245-2 6333 1213 368
Net income1 0781 236-2 6613 0703 323
P/E ratio26,327,7-12,810,79,72
EPS ( $ )1,391,59-3,404,064,47
Dividend per Share ( $ )1,001,001,101,261,341,38
Yield2,74%2,27%2,11%2,89%3,08%3,17%
Reference price ( $ )37445243.474843.474843.4748
Announcement Date12/19/2013
02:15pm
12/19/2014
02:15pm
----
Finances - Leverage
Actuals in  $ Estimates in  $
Fiscal Period November 201320142015201620172018
Debt9 098-7 3926 4365 3694 859
Finance------
Operating income (EBITDA)3 1303 4474 2174 8585 2265 544
Leverage
(Debt/EBITDA)
2,91x-1,75x1,32x1,03x0,88x
Capital Expenditure2 1492 5832 2943 4552 4433 942
Book Value Per Share (BVPS)30,4 $31,3 $30,8 $31,8 $34,4 $37,1 $
Cash Flow per Share3,65 $4,41 $-5,86 $6,57 $6,44 $
Announcement Date12/19/2013
02:15pm
12/19/2014
02:15pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 32 786 M$ -
Entreprise Value (EV) 39 222 M$ 38 154 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 12,8x 10,7x
Capitalization / Revenue 2,00x 1,89x
EV / Revenue 2,39x 2,20x
EV / EBITDA 8,07x 7,30x
Yield (DPS / Price) 2,89% 3,08%
Price to book (Price / BVPS) 1,37x 1,26x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 18,9% 19,6%
operating Leverage (Delta EBIT / Delta Sales) - 1,74x
Net Margin (Net Profit / Revenue) 16,2% 17,7%
ROA (Net Profit / Asset) 7,14% 8,04%
ROE (Net Profit / Equities) 10,6% 12,1%
Rate of Dividend 37,0% 33,0%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   21,1% 14,1%
Cash Flow / Sales 27,0% 28,7%
Capital Intensity (Assets / Sales) 2,27x 2,21x
Financial Leverage (Net Debt / EBITDA) 1,32x 1,03x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend