CBOE GLOBAL MARKETS CHICAGO, July 31, 2015 /PRNewswire/ -- CBOE Holdings, Inc. (NASDAQ: CBOE) today reported net income allocated to common stockholders of $44.6 million, or $0.54 per diluted share, for the second quarter of 2015, compared with $42.6 million, or $0.50 per diluted share, in the second quarter of 2014. Operating revenue for the quarter was $148.7 million, up 3 percent compared with $143.9 million in the second quarter of 2014.
http://photos.prnewswire.com/prnvar/20121022/MM97794LOGO-a
There were no non-GAAP adjustments for the second quarter of 2015 or 2014.
"CBOE Holdings posted solid results for the quarter just ended. I am pleased to add that our unwavering focus on executing our strategic initiatives throughout the quarter positioned the company for ongoing growth. We continued to uniquely 'create, collaborate and connect' with the marketplace to efficiently and cost effectively expand our business, most recently with the trading of Weeklys on the CBOE Volatility Index(®) (VIX(® )Index) and our collaboration with the Singapore Exchange (SGX) to launch The CBOE Options Institute at SGX," said Edward T. Tilly, CBOE Holdings' Chief Executive Officer. "We are confident that the significant progress made in and since the second quarter will enable us to continue to deliver sustainable long-term value to our customers and our shareholders."
"CBOE delivered solid earnings in the second quarter despite a continuation of an industrywide low-volume trading environment, reflecting our disciplined approach to cost management. As the trading environment improved toward the end of the quarter and volume accelerated, CBOE was well positioned to benefit, most notably in our highest-margin, proprietary products," said Alan J. Dean, CBOE Holdings' Executive Vice President and Chief Financial Officer. "We are pleased that our ability to consistently deliver strong cash flow allows us to continue to return excess cash to our shareholders, which includes growing dividends. As we have done every year since 2010, earlier this week our Board increased CBOE's quarterly cash dividend by 10 percent, taking our dividend to $0.23 from $0.21."
Key Statistics and Financial Highlights
The table below highlights CBOE Holdings' operating results on a GAAP basis and an adjusted basis for the comparative quarters and six-month periods ended June 30, 2015 and 2014. Financial results presented on an adjusted basis provide supplemental information to facilitate period-over-period comparisons by adjusting for certain items that management believes are not indicative of the company's core operating performance.
(in millions,
except per share,
revenue per
contract and
trading days) 2Q 2015 2Q 2014 Y/Y Change YTD 2015 YTD 2014 Y/Y Change
------------------ ------- ------- ---------- -------- -------- ----------
Key Statistics:
---------------
Total Trading Days 63 63 124 124
------------------ --- --- --- ---
Average Daily
Volume (options
and futures) 4.38 4.83 (9%) 4.57 5.22 (12%)
---------------- ---- ---- --- ---- ---- ----
Total Trading
Volume (options
and futures) 275.9 304.4 (9%) 566.6 647.2 (12%)
---------------- ----- ----- --- ----- ----- ----
Average Revenue
Per Contract $0.368 $0.322 14% $0.354 $0.326 9%
--------------- ------ ------ --- ------ ------ ---
GAAP Financial
Highlights:
--------------
Total Operating
Revenues $148.7 $143.9 3% $291.5 $301.8 (3%)
--------------- ------ ------ --- ------ ------ ---
Total Operating
Expenses 75.3 74.2 2% 148.6 150.1 (1%)
--------------- ---- ---- --- ----- ----- ---
Operating Income 73.4 69.7 5% 142.9 151.7 (6%)
---------------- ---- ---- --- ----- ----- ---
Operating Margin % 49.3% 48.4% 90 bps 49.0% 50.3% (130) bps
----------------- ---- ---- ------ ---- ---- ---------
Net Income $44.8 $43.0 4% $87.1 $92.0 (5%)
---------- ----- ----- --- ----- ----- ---
Net Income
Allocated to
Common
Stockholders $44.6 $42.6 5% $86.7 $91.1 (5%)
------------- ----- ----- --- ----- ----- ---
Diluted EPS $0.54 $0.50 8% $1.04 $1.06 (2%)
----------- ----- ----- --- ----- ----- ---
Weighted Average
Shares
Outstanding 83.3 85.8 (3%) 83.6 86.1 (3%)
---------------- ---- ---- --- ---- ---- ---
Adjusted Financial
Highlights (1)
------------------
Total Operating
Expenses $75.3 $74.2 2% $148.6 $147.5 1%
--------------- ----- ----- --- ------ ------ ---
Operating Income 73.4 69.7 5% 142.9 154.3 (7%)
---------------- ---- ---- --- ----- ----- ---
Operating Margin % 49.3% 48.4% 90 bps 49.0% 51.1% (210) bps
----------------- ---- ---- ------ ---- ---- ---------
Net Income $44.8 $43.0 4% $87.5 $93.5 (6%)
---------- ----- ----- --- ----- ----- ---
Net Income
Allocated to
Common
Stockholders $44.6 $42.6 5% $87.1 $92.6 (6%)
------------- ----- ----- --- ----- ----- ---
Diluted EPS $0.54 $0.50 8% $1.04 $1.08 (4%)
----------- ----- ----- --- ----- ----- ---
(1) A full reconciliation of our non-
GAAP results to our GAAP results for
the 2015 and 2014 reporting periods
is included in the attached tables.
See "Non-GAAP Information" in the
accompanying financial tables.
Revenues
Operating revenue was $148.7 million in the second quarter of 2015, up $4.8 million, or 3 percent, from $143.9 million in the second quarter of 2014. This increase primarily reflects an increase of $3.7 million in transaction fees and $3.8 million in other revenue, offset somewhat by a decrease of $1.4 million in access fees and $1.1 million in regulatory fees. The increase in other revenue reflects higher regulatory fines assessed to trading permit holders resulting from disciplinary actions. Regulatory fines are only used to offset regulatory expenses.
Transaction fees increased 4 percent in the quarter, driven by a 14 percent increase in the average revenue per contract (RPC), partially offset by a 9 percent decrease in trading volume compared with the second quarter of 2014. Total trading volume in the second quarter was 275.9 million contracts, or 4.38 million contracts per day, compared with volume of 304.4 million contracts, or 4.83 million contracts per day, in last year's second quarter. The RPC was $0.368 compared with $0.322 in the second quarter of 2014.
The increase in RPC primarily reflects a shift in the mix of products traded as well as RPC gains across each product category resulting from fee adjustments and lower volume discounts and incentives. The RPC on index options and futures contracts increased by 4 percent and 7 percent, respectively. With respect to the shift in the volume mix, the highest RPC product categories, index options and futures contracts, accounted for a higher percent of trading volume at 37.2 percent in the second quarter of 2015 compared with 33.9 percent in the second quarter of 2014.
The average revenue per contract represents total transaction fee revenue divided by total reported trading volume for Chicago Board Options Exchange(®) (CBOE(®)), C2 Options Exchange(SM) (C2(SM)) and CBOE Futures Exchange(SM) (CFE(®)).
Operating Expenses
Total operating expenses were $75.3 million for the second quarter of 2015, up $1.1 million or 2 percent, compared with $74.2 million for the same period in 2014. Operating expenses for the quarter reflect the net impact of higher costs for professional fees and outside services, royalty fees and depreciation and amortization and lower costs for compensation and benefits. There were no adjustments to operating expenses in the second quarter of 2015 or 2014.
The company's core operating expenses, which include total operating expenses less volume-based expenses, depreciation and amortization, accelerated stock-based compensation expense and unusual or one-time expenses, were $46.7 million for the second quarter of 2015, down $1.8 million, or 4 percent, compared with last year's second quarter. The decrease in core operating expenses primarily reflects a decrease of $6.2 million in compensation and benefits offset somewhat by an increase of $4.7 million in professional fees and outside services. The decline in compensation and benefits largely reflects lower expenses related to salaries, stock-based compensation and incentive compensation. The increase in professional fees and outside services, as well as the decrease in salaries, is primarily attributed to the company's outsourcing of certain regulatory services to FINRA, which occurred in December of 2014.
Volume-based expenses, which include royalty fees and order-routing fees, were $17.4 million in the second quarter of 2015, an increase of $1.6 million or 10 percent, compared with the same period last year. This increase includes higher royalty fees of $2.1 million, partially offset by lower order-routing fees of $0.5 million. The increase in royalty fees was primarily due to a shift in the mix of licensed products traded, which resulted in an increase in the average royalty rate per licensed contract.
Operating Margin
The company's operating margin increased by 90 basis points to 49.3 percent for the second quarter of 2015 compared with 48.4 percent for the second quarter of 2014. The margin increase was due to leverage gained from a higher revenue base.
Effective Tax Rate
The company reported an effective tax rate of 39.1 percent for the current quarter compared with 38.1 percent in last year's second quarter. Year to date, the company's effective tax rate is 39.0 percent, in line with its guidance range for the full-year 2015 of 38.5 percent to 39.5 percent.
Operational Highlights and Recent Developments
-- On July 30, the company announced that it is collaborating with the
Singapore Exchange (SGX) to launch the first outpost of the
world-renowned CBOE Options Institute. The new CBOE Options Institute at
SGX is expected to open in the fourth quarter of this year.
-- On July 23, the company listed futures with weekly expirations on the
CBOE Volatility Index(®) (VIX(®) Index). VIX Weeklys options at CBOE
are expected to launch on October 8, 2015.
-- On June 2, the company announced plans to acquire the market data
services and trading analytics platforms of Livevol, Inc., a leading
provider of equity and index options technology and market data services
to professional and retail traders. The close of the deal is pending as
the companies work to finalize details.
-- On May 20, CBOE announced that it has entered into an agreement with
Eurekahedge, a hedge-fund research and data collection company, to
collaborate on the development of a series of new benchmark indexes that
will measure the performance of hedge funds that use volatility-based
investment strategies.
-- On April 21, CBOE launched options on the MSCI Emerging Markets (MXEF)
and MSCI EAFE (MXEA) Indexes.
2015 Fiscal Year Financial Guidance
The company reaffirmed its guidance for the 2015 fiscal year as follows:
-- Core expenses for the 2015 fiscal year are expected to be in the range
of $190.0 million to $194.0 million.
-- Continuing stock-based compensation expense included in core expenses is
expected to be approximately $12.0 million for the full year.
-- Capital expenditures are expected to be in the range of $37.0 million to
$40.0 million.
-- Depreciation and amortization expense is expected to be in the range of
$46.0 million to $48.0 million.
-- Effective tax rate for the full-year 2015 is expected to be in the range
of 38.5 percent to 39.5 percent. Significant changes in trading volume,
expenses, state and local tax rates and other items, including ongoing
state and federal tax audits, could materially impact this expectation.
Return of Capital to Stockholders
As announced on July 29, 2015, CBOE Holdings' Board of Directors increased the company's quarterly dividend by 10 percent to $0.23 per share, effective with the third-quarter dividend. The Board also declared a third-quarter dividend payable September 18, 2015, to stockholders of record as of September 4, 2015. This follows the Board's authorization of an additional $100 million for the company's share repurchase program on May 21, 2015.
During the second quarter of 2015, the company repurchased 819,556 shares of its common stock under its share repurchase program at an average price of $57.61 per share, for an aggregate purchase price of $47.2 million. Year to date, the company repurchased 1,330,507 shares at an average price of $59.10 per share, for an aggregate purchase price of $78.6 million.
Since the inception of its share repurchase program in 2011 through June 30, 2015, the company has repurchased 9,185,577 shares of its common stock at an average price of $42.35 per share, for a total of $389.0 million.
As of June 30, 2015, the company had approximately $111.0 million of availability remaining under its existing share repurchase authorizations.
Earnings Conference Call
Executives of CBOE Holdings will host a conference call to review its second-quarter financial results today, July 31, 2015, at 8:30 a.m. ET/7:30 a.m. CT. The conference call and any accompanying slides will be publicly available via live webcast from the Investor Relations section of the company's website at www.cboe.com under Events & Presentations. Participants may also listen via telephone by dialing (866) 807-9684 from the United States, (866) 450-4696 from Canada or (412) 317-5415 for international callers. Telephone participants should place calls 10 minutes prior to the start of the call. The webcast will be archived on the company's website for replay. A telephone replay of the earnings call also will be available from approximately 11:00 a.m. CT, July 31, 2015, through 11:00 p.m. CT, August 7, 2015, by calling (877) 344-7529 from the U.S., (855) 669-9658 from Canada or (412) 317-0088 for international callers, using replay code 10067317.
About CBOE Holdings
CBOE Holdings, Inc. (NASDAQ: CBOE) is the holding company for Chicago Board Options Exchange (CBOE), CBOE Futures Exchange (CFE) and other subsidiaries. CBOE, the largest U.S. options exchange and creator of listed options, continues to set the bar for options and volatility trading through product innovation, trading technology and investor education. CBOE Holdings offers equity, index and ETP options, including proprietary products, such as S&P 500 options (SPX), the most active U.S. index option, and options and futures on the CBOE Volatility Index (the VIX Index). Other products engineered by CBOE include equity options, security index options, Weeklys options, LEAPS options, FLEX options, and benchmark products such as the CBOE S&P 500 BuyWrite Index (BXM). CBOE Holdings is home to the world-renowned Options Institute and www.cboe.com, the go-to place for options and volatility trading resources.
Forward-Looking Statements
This press release may contain forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those statements that reflect our expectations, assumptions or projections about the future and involve a number of risks and uncertainties. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause actual results to differ materially from that expressed or implied by the forward-looking statements, including: the loss of our right to exclusively list certain index options and futures products; increasing price competition in our industry; compliance with legal and regulatory obligations and obligations under agreements with regulatory agencies; decreases in the amount of trading volumes or a shift in the mix of products traded on our exchanges; our ability to operate our business, monitor and maintain our systems or program them so that they operate correctly, including in response to increases in trading volume and order transaction traffic; the accuracy of our estimates and expectations; legislative or regulatory changes; increasing competition by foreign and domestic entities; our index providers ability to perform under our agreements; our ability to operate our business without violating the intellectual property rights of others and the costs associated with protecting our intellectual property rights; our ability to maintain access fee revenues; our ability to protect our systems and communication networks from security risks, including cyber-attacks; economic, political and market conditions; our ability to attract and retain skilled management and other personnel; our ability to maintain our growth effectively; our dependence on third party service providers; and the ability of our compliance and risk management methods to effectively monitor and manage our risks.
More detailed information about factors that may affect our performance may be found in our filings with the SEC, including in our Annual Report on Form 10-K for the year ended December 31, 2014 and other filings made from time to time with the SEC.
The condensed consolidated statements of income, balance sheets and statements of cash flows are unaudited and subject to reclassification.
CBOE-F
Trademarks:
CBOE(®), Chicago Board Options Exchange(®), CBOE Volatility Index(®), CFE(®), Execute Success(®), FLEX(®), LEAPS(®) and VIX(®) are registered trademarks and BuyWrite(SM), BXM(SM), CBOE Futures Exchange(SM), The Options Institute(SM), and Weeklys(SM) are service marks of Chicago Board Options Exchange, Incorporated (CBOE). C2(SM) and C2 Options Exchange(SM) are service marks of C2 Options Exchange, Incorporated (C2). Standard & Poor's(®), S&P(®) and S&P 500(® )are registered trademarks of Standard & Poor's Financial Services LLC and have been licensed for use by CBOE, C2 and CFE.
MSCI(®) and the MSCI index names are service marks of MSCI Inc. or its affiliates and have been licensed for use by the CBOE and CFE. Options contracts on any MSCI index are not sponsored, guaranteed or endorsed by MSCI, its affiliates or any other party involved in, or related to, making or compiling such MSCI index. All other trademarks and service marks are the property of their respective owners.
CBOE Holdings, Inc.
Selected Quarterly Operating Statistics
Average Daily Volume by Product (in thousands)
2Q 2015 1Q 2015 4Q 2014 3Q 2014 2Q 2014
------- ------- ------- ------- -------
PRODUCT:
--------
Equities 1,530 1,808 1,940 1,852 1,806
-------- ----- ----- ----- ----- -----
Indexes 1,445 1,399 1,759 1,476 1,472
------- ----- ----- ----- ----- -----
Exchange-
traded
products 1,221 1,371 1,709 1,426 1,389
--------- ----- ----- ----- ----- -----
Total
Options
Average
Daily
Volume 4,196 4,578 5,408 4,754 4,667
------- ----- ----- ----- ----- -----
Futures 183 187 236 198 166
------- --- --- --- --- ---
Total
Average
Daily
Volume 4,379 4,765 5,644 4,952 4,833
------- ----- ----- ----- ----- -----
Mix of Trading Volume by Product
2Q 2015 1Q 2015 4Q 2014 3Q 2014 2Q 2014
------- ------- ------- ------- -------
PRODUCT:
--------
Equities 34.9% 37.9% 34.4% 37.4% 37.4%
-------- ---- ---- ---- ---- ----
Indexes 33.0% 29.4% 31.1% 29.8% 30.5%
------- ---- ---- ---- ---- ----
Exchange-
traded
products 27.9% 28.8% 30.3% 28.8% 28.7%
--------- ---- ---- ---- ---- ----
Futures 4.2% 3.9% 4.2% 4.0% 3.4%
------- --- --- --- --- ---
Total 100.0% 100.0% 100.0% 100.0% 100.0%
----- ----- ----- ----- ----- -----
Average Revenue Per Contract by Product
2Q 2015 1Q 2015 4Q 2014 3Q 2014 2Q 2014
------- ------- ------- ------- -------
Trading Days 63 61 64 64 63
------------ --- --- --- --- ---
PRODUCT:
--------
Equities $0.093 $0.077 $0.068 $0.077 $0.079
-------- ------ ------ ------ ------ ------
Indexes 0.697 0.712 0.696 0.680 0.670
------- ----- ----- ----- ----- -----
Exchange-
traded
products 0.117 0.118 0.105 0.115 0.111
--------- ----- ----- ----- ----- -----
Total Options
Average
Revenue Per
Contract 0.308 0.284 0.284 0.275 0.275
------------- ----- ----- ----- ----- -----
Futures 1.758 1.705 1.616 1.625 1.639
------- ----- ----- ----- ----- -----
Total Average
Revenue Per
Contract $0.368 $0.340 $0.340 $0.329 $0.322
------------- ------ ------ ------ ------ ------
Transaction Fees by Product (in thousands)
2Q 2015 1Q 2015 4Q 2014 3Q 2014 2Q 2014
------- ------- ------- ------- -------
PRODUCT:
--------
Equities $8,942 $8,541 $8,429 $9,075 $8,974
-------- ------ ------ ------ ------ ------
Indexes 63,441 60,807 78,359 64,205 62,152
------- ------ ------ ------ ------ ------
Exchange-traded
products 8,966 9,893 11,508 10,451 9,707
--------------- ----- ----- ------ ------ -----
Total Options
Transaction Fees $81,349 $79,241 $98,296 $83,731 $80,833
----------------- ------- ------- ------- ------- -------
Futures 20,268 19,482 24,435 20,580 17,099
------- ------ ------ ------ ------ ------
Total Transaction
Fees $101,617 $98,723 $122,731 $104,311 $97,932
----------------- -------- ------- -------- -------- -------
Non-GAAP Information
In addition to disclosing results determined in accordance with GAAP, CBOE Holdings has disclosed certain non-GAAP measures of operating performance. These measures are not in accordance with, or a substitute for, GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. The non-GAAP measures provided in this press release include core operating expenses, adjusted operating expenses, adjusted operating income, adjusted operating margin, adjusted net income, adjusted net income allocated to common stockholders and adjusted diluted earnings per share.
Management believes that the non-GAAP financial measures presented in this press release, including adjusted net income and core operating expenses, provide useful and comparative information to assess trends in our core operations and a means to evaluate period-to-period comparisons. Non-GAAP financial measures disclosed by management, including adjusted diluted EPS, are provided as additional information to investors in order to provide them with an alternative method for assessing our financial condition and operating results.
The table below shows core operating expenses, which is the company's operating expenses after excluding (i) volume-based expenses, (ii) depreciation and amortization expense, (iii) accelerated stock-based compensation expense and (iv) other unusual or one-time expenses.
Three Months Ended June 30, Six Months Ended June 30,
(in thousands) 2015 2014 2015 2014
---- ---- ---- ----
Total Operating Expenses $75,355 $74,226 $148,640 $150,073
Less:
Depreciation and
amortization 11,275 9,895 21,677 18,499
Accelerated stock-based
compensation expense - - - 2,530
Volume-based expenses:
Royalty fees 16,755 14,707 30,905 30,609
Order routing 627 1,120 1,414 2,246
--- ----- ----- -----
Core Operating Expenses
(non-GAAP): $46,698 $48,504 $94,644 $96,189
Less: Continuing stock-
based compensation
expense 3,147 4,457 5,801 8,840
----- ----- ----- -----
Core Operating Expenses
Excluding Continuing
Stock-Based
Compensation (non-GAAP) $43,551 $44,047 $88,843 $87,349
------- ------- ------- -------
Detail of Core Operating
Expenses (non-GAAP)
Compensation and benefits $24,136 $30,306 $49,574 $61,150
Technology support
services 4,813 4,783 10,138 9,504
Professional fees and
outside services 12,594 7,855 24,544 15,233
Travel and promotional
expenses 2,526 2,446 5,027 4,433
Facilities costs 1,293 1,590 2,677 2,903
Other expenses 1,336 1,524 2,684 2,966
----- ----- ----- -----
Total $46,698 $48,504 $94,644 $96,189
------- ------- ------- -------
The table below shows the reconciliation of each financial measure from GAAP to non-GAAP. The non-GAAP financial measures exclude the impact of those items detailed in the footnotes below and are referred to as adjusted financial measures. In the second quarter of 2015 and 2014, there were no non-GAAP financial measures.
(in thousands,
except per share
amounts) Six months ended June 30, 2015 Six months ended June 30, 2014
----------------- ------------------------------ ------------------------------
Items Impacting Results Items Impacting
Results
----------------------- ---------------
Reported (GAAP) Operating Other Income/ After Considering Reported (GAAP) Operating After Considering
Expenses(1) (Expense)(2) Items (non-GAAP) Expenses(3) Items (non-GAAP)
-------------- ------------ ------------- ------------------ -------------- ------------ ------------------
Total Operating
Revenues $291,564 $291,564 $301,827 $301,827
Total Operating
Expenses 148,640 148,640 150,073 (2,530) 147,543
Operating Income 142,924 142,924 151,754 2,530 154,284
Operating Margin 49.0% 49.0% 50.3% 51.1%
Total Other
Income/
(Expense) (15) 246 118 349 (816) (816)
Income Before
Income Taxes 142,909 246 118 143,273 150,938 2,530 153,468
Income Tax
Provision 55,804 96 46 55,946 58,933 1,009 59,942
Effective Income
Tax Rate 39.0% 39.0% 39.0% 39.1%
Net Income $87,105 $150 $72 $87,327 $92,005 $1,521 $93,526
Net Income
Allocated to
Participating
Securities (379) (1) (1) (381) (879) (15) (894)
Net Income
Allocated to
Common
Stockholders $86,726 $149 $71 $86,946 $91,126 $1,506 $92,632
Diluted Net
Income per Share
Allocated to
Common
Stockholders $1.04 $ - $ - $1.04 $1.06 $0.02 $1.08
----- --- --- --- --- ----- ----- ----- -----
NOTES: Amounts may not foot due to
rounding.
1) In the first quarter of 2015,
the company recorded an
impairment of an advance to
an affiliate.
2) In the first quarter of 2015,
the company recorded an
impairment for an investment
in an affiliate.
3) In the first quarter of 2014,
the company accelerated the
vesting of certain stock
awards.
CBOE Holdings, Inc. and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
Six months ended June 30, 2015 and 2014
Three Months Ended June 30, Six Months Ended June 30,
--------------------------- -------------------------
(in thousands, except per share
amounts) 2015 2014 2015 2014
------------------------------- ---- ---- ---- ----
Operating Revenues:
Transaction fees $101,617 $97,932 $200,340 $210,722
Access fees 13,371 14,875 27,057 30,107
Exchange services and other fees 9,736 9,676 19,464 19,168
Market data fees 7,557 7,815 15,569 14,973
Regulatory fees 8,746 9,744 17,128 19,601
Other revenue 7,698 3,900 12,006 7,256
------------- ----- ----- ------ -----
Total Operating Revenues 148,725 143,942 291,564 301,827
------------------------ ------- ------- ------- -------
Operating Expenses:
Compensation and benefits 24,136 30,306 49,574 63,680
Depreciation and amortization 11,275 9,895 21,677 18,499
Technology support services 4,813 4,783 10,138 9,504
Professional fees and outside
services 12,594 7,855 24,544 15,233
Royalty fees 16,755 14,707 30,905 30,609
Order routing 627 1,120 1,414 2,246
Travel and promotional expenses 2,526 2,446 5,027 4,433
Facilities costs 1,293 1,590 2,677 2,903
Other expenses 1,336 1,524 2,684 2,966
-------------- ----- ----- ----- -----
Total Operating Expenses 75,355 74,226 148,640 150,073
------------------------ ------ ------ ------- -------
Operating Income 73,370 69,716 142,924 151,754
Other Income/(Expense):
Investment income 59 12 110 26
Net income (loss) from
investment in affiliates 202 (333) 121 (842)
Impairment of advance to
affiliate - - (246) -
------------------------ --- --- ---- ---
Total Other Income/(Expense) 261 (321) (15) (816)
---------------------------- --- ---- --- ----
Income Before Income Taxes 73,631 69,395 142,909 150,938
Income tax provision 28,786 26,414 55,804 58,933
-------------------- ------ ------ ------ ------
Net Income 44,845 42,981 87,105 92,005
Net Income Allocated to
Participating Securities (199) (383) (379) (879)
------------------------- ---- ---- ---- ----
Net Income Allocated to Common
Stockholders $44,646 $42,598 $86,726 $91,126
------------------------------ ------- ------- ------- -------
Net Income Per Share Allocated
to Common Stockholders:
Basic $0.54 $0.50 $1.04 $1.06
Diluted 0.54 0.50 1.04 1.06
Weighted average shares used in
computing income per share:
Basic 83,290 85,831 83,621 86,140
Diluted 83,290 85,831 83,621 86,140
CBOE Holdings,
Inc. and
Subsidiaries
Condensed
Consolidated
Balance Sheets
(Unaudited)
June 30, 2015 and
December 31,
2014
(in thousands,
except share
amounts) June 30, 2015 December 31, 2014
-------------- ------------- -----------------
Assets
Current Assets:
Cash and cash
equivalents $89,634 $147,927
Accounts
receivable-net
allowances of
2015 - $387 and
2014 - $285 63,387 58,386
Marketing fee
receivable 7,646 10,697
Income taxes
receivable 23,216 21,503
Other prepaid
expenses 10,459 4,622
Other current
assets 277 972
------------- --- ---
Total Current
Assets 194,619 244,107
------------- ------- -------
Investments in
and Advances to
Affiliates 43,407 12,351
Land 4,914 4,914
Total Property
and Equipment-
Net 62,168 66,856
Total Other
Assets-Net 57,001 55,673
----------- ------ ------
Total $362,109 $383,901
----- -------- --------
Liabilities and
Stockholders'
Equity
Current
Liabilities:
Accounts payable
and accrued
liabilities $52,003 $58,566
Marketing fee
payable 8,354 11,236
Deferred revenue
and other
liabilities 10,940 1,988
Post-retirement
benefit
obligation -
current 48 101
Income tax
payable 1,119 1,774
---------- ----- -----
Total Current
Liabilities 72,464 73,665
------------- ------ ------
Total Long-term
Liabilities 62,628 60,169
--------------- ------ ------
Total Liabilities 135,092 133,834
----------------- ------- -------
Stockholders'
Equity:
Preferred stock,
$0.01 par value:
20,000,000
shares
authorized, no
shares issued
and outstanding
at June 30, 2015
or December 31,
2014 - -
Unrestricted
common stock, 92,569,189
$0.01 par value: issued and
325,000,000 84,114,475
shares outstanding at
authorized; December 31,
92,735,808 2014
issued and
82,900,495
outstanding at
June 30, 2015; 927 926
Additional paid-
in-capital 117,158 110,112
Retained earnings 523,822 472,005
Treasury stock at
cost - 9,835,313
shares at June
30, 2015 and
8,454,714 shares
at December 31,
2014 (414,038) (332,287)
Accumulated other
comprehensive
loss (852) (689)
---- ----
Total
Stockholders'
Equity 227,017 250,067
-------------- ------- -------
Total $362,109 $383,901
----- -------- --------
CBOE Holdings, Inc. and
Subsidiaries
Condensed Consolidated
Statements of Cash Flows
(Unaudited)
Six months ended June 30,
2015 and 2014
Six Months Ended June 30,
-------------------------
(in thousands) 2015 2014
------------- ---- ----
Cash Flows from Operating
Activities:
Net income $87,105 $92,005
Adjustments to reconcile
net income to net cash
flows from operating
activities:
Depreciation and
amortization 21,677 18,499
Other amortization 36 49
Provision for deferred
income taxes 536 (451)
Stock-based compensation 5,801 11,370
Loss on disposition of
property 392 533
(Gain)/Loss on investment
in affiliate (239) 842
Impairment of investment
in affiliate 118 -
Net change in assets and
liabilities (9,601) (1,611)
Net Cash Flows provided
by Operating Activities 105,825 121,236
------------------------ ------- -------
Cash Flows from Investing
Activities:
Capital and other assets
expenditures (17,636) (28,326)
Investment in and
advances to affiliates (30,935) (973)
Other 246 3
----- --- ---
Net Cash Flows used in
Investing Activities (48,325) (29,296)
---------------------- ------- -------
Cash Flows from Financing
Activities:
Payment of quarterly
dividends (35,288) (31,307)
Payment of special
dividend - (43,831)
Purchase of unrestricted
common stock from
employees (3,119) (8,291)
Excess tax benefit from
stock-based
compensation 1,246 3,531
Purchase of unrestricted
common stock under
announced program (78,632) (88,272)
------------------------
Net Cash Flows used in
Financing Activities (115,793) (168,170)
---------------------- -------- --------
Net Decrease in Cash and
Cash Equivalents (58,293) (76,230)
------------------------ ------- -------
Cash and Cash Equivalents
at Beginning of Period 147,927 221,341
------------------------- ------- -------
Cash and Cash Equivalents
at End of Period $89,634 $145,111
------------------------- ------- --------
Supplemental Disclosure
of Cash Flow Information
Cash paid for income
taxes $53,860 $53,530
Non-cash activities:
Unpaid liability to
acquire equipment and
software $3,841 $2,745
Logo - http://photos.prnewswire.com/prnh/20121022/MM97794LOGO-a
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cboe-holdings-reports-results-for-second-quarter-2015-300121395.html
SOURCE CBOE Holdings, Inc.
