ST. LOUIS, July 22, 2014 /PRNewswire/ -- Centene Corporation (NYSE: CNC) today announced its financial results for the quarter ended June 30, 2014. The following discussions, with the exception of cash flow information, are in the context of continuing operations.



    Premium and Service Revenues (in
     millions)                                              $3,741

    Consolidated Health Benefits Ratio            88.9%

    General & Administrative expense
     ratio                                         8.6%

    Diluted earnings per share (EPS)                         $0.79

    Diluted EPS excluding the effect of
     the health insurer fee                                  $0.95

    Total cash flow from operations (in
     millions)                                              $159.4
    -----------------------------------                     ------

Michael F. Neidorff, Centene's Chairman and Chief Executive Officer, stated, "The Company delivered strong top and bottom line growth in the second quarter, driven by the ongoing successful execution of our growth and diversification strategy. We are pleased with the results in the first half of 2014 and have increased our full year guidance to reflect the additional growth and profitability in the business."

Second Quarter Highlights


    --  June 30, 2014 at-risk managed care membership of 3,164,500, an increase
        of 601,100 members, or 23% compared to the second quarter of 2013.
    --  Premium and service revenues for the second quarter of $3.7 billion,
        representing 49% growth compared to the second quarter of 2013.
    --  Health Benefits Ratio of 88.9% for the second quarter of 2014, compared
        to 88.4% in the second quarter of 2013.
    --  General and Administrative expense ratio of 8.6% for the second quarter
        of 2014, compared to 8.9% in the second quarter of 2013.
    --  Operating cash flow of $159.4 million for the second quarter of 2014, or
        3.3 times net earnings.
    --  Diluted earnings per share of $0.79, or $0.95 excluding a $0.16 impact
        associated with the health insurer fee, compared to $0.71 in 2013.

Other Events


    --  In July 2014, our Illinois subsidiary, IlliniCare Health, began
        operating under a new five-year contract with the Cook County Health and
        Hospitals System (CCHHS) to perform third party administrative services
        to members enrolled in the CountyCare program, as well as care
        coordination, behavioral health, vision care and pharmacy benefit
        management services.
    --  In July 2014, our Mississippi subsidiary, Magnolia Health, began
        operating as one of two contractors under a new statewide managed care
        contract serving members enrolled in the Mississippi Coordinated Access
        Network program.  The program provides for membership expansion
        beginning in late 2014.
    --  In July 2014, we completed the transaction whereby Community Health
        Solutions of America, Inc. (CHS) assigned its contract with the
        Louisiana Department of Health and Hospitals under the Bayou Health
        Shared Savings Program to our subsidiary, Louisiana Healthcare
        Connections.
    --  In July 2014, we completed the purchase of a noncontrolling interest in
        Ribera Salud S.A., a Spanish health management group. Centene will be a
        joint shareholder with Ribera Salud S.A.'s remaining investor, Banco
        Sabadell.
    --  In April 2014, we issued $300 million 4.75% Senior Notes due May 2022
        and entered into interest rate swap agreements, converting the Senior
        Notes to a floating rate of interest at the three month LIBOR rate plus
        2.27%.

Accreditations & Awards


    --  In June and July 2014, our Illinois subsidiary, IlliniCare Health, our
        Louisiana subsidiary, Louisiana Healthcare Connections, our Kansas
        subsidiary, Sunflower Health Plan, and our Washington subsidiary,
        Coordinated Care, all received accreditation from the National Committee
        for Quality Assurance.
    --  In June 2014, FORTUNE magazine announced Centene's position of #251 in
        its annual ranking of America's largest companies by revenue.
    --  In June 2014, Centene was added to the Russell 1000 index and Russell
        Midcap index.
    --  In May 2014, at the Case In Point Platinum Awards, Centene and its
        subsidiaries were honored with awards in five categories: Disease
        Management/Population Health, Managed Care, Long-Term Care, Pediatric
        Case Management and Wellness/Prevention.
    --  In May 2014, our Georgia subsidiary, Peach State Health Plan, received
        the 2014 National Environmental Leadership Award in Asthma Management
        from the U.S. Environmental Protection Agency.

The following table sets forth the Company's membership by state for its managed care organizations:



                        June 30,
                        --------

                        2014          2013
                        ----          ----

    Arizona            7,000        23,200

    Arkansas          31,100             -

    California       131,100             -

    Florida          313,800       216,200

    Georgia          373,000       316,600

    Illinois          29,500        18,000

    Indiana          200,500       200,000

    Kansas           146,100       137,500

    Louisiana        148,600       153,700

    Massachusetts     47,200        15,200

    Minnesota          9,400             -

    Mississippi       97,400        77,300

    Missouri          58,700        58,800

    New Hampshire     39,500             -

    Ohio             225,900       156,700

    South Carolina   101,800        88,800

    Tennessee         21,300             -

    Texas            921,500       960,400

    Washington       193,800        67,600

    Wisconsin         67,300        73,400
                      ------        ------

    Total          3,164,500     2,563,400
                   =========     =========

At June 30, 2014, the Company served 155,800 Medicaid members in Medicaid expansion programs in California, Massachusetts, Ohio and Washington included in the table above. The Company also served 182,200 members at June 30, 2014 under its behavioral health contract in Arizona, compared to 157,100 members at June 30, 2013.

The following table sets forth our membership by line of business:



                                             June 30,
                                             --------

                                             2014                    2013
                                             ----                    ----

    Medicaid                            2,385,500               1,953,600

    CHIP & Foster Care                    261,800                 273,200

    ABD & Medicare                        329,700                 289,800

    Health Insurance Marketplace
     (HIM)                                 75,700                       -

    Hybrid Programs                        17,000                  22,400

    Long Term Care (LTC)                   53,500                  24,400

    Correctional services                  41,300                       -
                                           ------                     ---

    Total                               3,164,500               2,563,400
                                        =========               =========

The following table identifies our dual eligible membership by line of business. The membership tables above include these members.



                                       June 30,
                                       --------

                                      2014                 2013
                                      ----                 ----

    ABD                             89,300               71,400

    LTC                             41,800               16,600

    Medicare                         8,200                5,700
                                     -----                -----

    Total                          139,300               93,700
                                   =======               ======

Statement of Operations: Three Months Ended June 30, 2014


    --  For the second quarter of 2014, Premium and Service Revenues increased
        49% to $3.7 billion from $2.5 billion in the second quarter of 2013. 
        The increase was primarily as a result of the expansion in Florida,
        growth in the AcariaHealth business, the addition of the California
        contract, the expansion in Ohio and our participation in the Health
        Insurance Marketplaces.
    --  Consolidated HBR for the second quarter of 2014, was 88.9%, compared to
        88.4% in the same period in 2013, reflecting an increase in higher
        acuity membership.  Consolidated HBR decreased from 89.3% in the first
        quarter of 2014 due to normal seasonality.
    --  The following table compares the results for new business and existing
        business for the quarters ended June 30,:


                                       2014                    2013
                                       ----                    ----

    Premium and Service Revenue

    New business                        26%                    18%

    Existing business                   74%                    82%


    HBR

    New business                      91.8%                  90.4%

    Existing business                 87.9%                  88.0%

    --  Consolidated G&A expense ratio for the second quarter of 2014 was 8.6%,
        compared to 8.9% in the prior year.   The year over year decrease
        reflects the leveraging of expenses over higher revenue in 2014.  The
        2013 G&A expense ratio also includes the impact of $0.07 per diluted
        share of AcariaHealth transaction costs which increased the 2013 G&A
        expense ratio by approximately 20 basis points.
    --  Earnings from operations were $92.7 million in the second quarter of
        2014 compared to $68.7 million in the second quarter of 2013.  Net
        earnings attributable to Centene Corporation were $47.2 million in the
        second quarter of 2014, compared to $40.3 million in the second quarter
        of 2013.
    --  Diluted earnings per share of $0.79, or $0.95 excluding a $0.16 impact
        associated with the health insurer fee, compared to $0.71 in 2013.

Balance Sheet and Cash Flow

At June 30, 2014, the Company had cash, investments and restricted deposits of $2,402.5 million, including $50.3 million held by its unregulated entities. Medical claims liabilities totaled $1,394.1 million, representing 42.9 days in claims payable. Total debt was $891.0 million, which includes $70.0 million of borrowings on the $500 million revolving credit facility at quarter end. Debt to capitalization was 35.5% at June 30, 2014, excluding the $71.4 million non-recourse mortgage note. Cash flow from operations for the three months ended June 30, 2014, was $159.4 million, or 3.3 times net earnings.

A reconciliation of the Company's change in days in claims payable from the immediately preceding quarter-end is presented below:



    Days in claims payable,
     March 31, 2014                   42.6

    Timing of claim payments           0.3
                                       ---

    Days in claims payable, June
     30, 2014                         42.9
                                      ====

Outlook

The table below depicts the Company's annual guidance for 2014.



                                              Full Year 2014
                                              --------------

                                       Low                   High
                                       ---                   ----

    Premium and Service Revenues (in
     millions)                                     $15,000            $15,500

    Diluted EPS                                      $3.70              $3.90

    Consolidated Health Benefits Ratio   88.7%                 89.2%

    General & Administrative expense
     ratio                                8.5%                  9.0%

    Effective Tax Rate                   49.5%                 50.5%

    Diluted Shares Outstanding (in
     thousands)                         60,000                 60,400

The guidance in the table above includes the impact of the Illinois CCHHS contract award, the Louisiana transaction with CHS as well as the acquisition of Ribera Salud. The diluted EPS guidance for 2014 includes approximately $0.12 of transaction costs associated with CHS and Ribera Salud, as well as $0.06 related to the USMM acquisition recorded in the first quarter.

Conference Call

As previously announced, the Company will host a conference call Tuesday, July 22, 2014, at 8:30 A.M. (Eastern Time) to review the financial results for the second quarter ended June 30, 2014, and to discuss its business outlook. Michael F. Neidorff and William N. Scheffel will host the conference call.

Investors and other interested parties are invited to listen to the conference call by dialing 1-866-739-7850 in the U.S. and Canada; +1-412-902-6577 from abroad; or via a live, audio webcast on the Company's website at www.centene.com, under the Investors section. Or, participants can register for the conference call in advance by navigating to http://dpregister.com/10048780, to receive a dial-in number upon registration. A webcast replay will be available for on-demand listening shortly after the completion of the call for the next twelve months or until 11:59 PM (Eastern Time) on Tuesday, July 21, 2015, at the aforementioned URL. In addition, a digital audio playback will be available until 9:00 AM Eastern Time on Wednesday, July 30, 2014, by dialing 1-877-344-7529 in the U.S. and Canada, or +1-412-317-0088 from abroad, and entering access code 10048780.

Other Information

The discussion in the third bullet under the heading "Statement of Operations: Three Months Ended June 30, 2014" contains financial information for new and existing businesses. Existing businesses are primarily state markets or significant geographic expansion in an existing state or product that we have managed for four complete quarters. New businesses are primarily new state markets or significant geographic expansion in an existing state or product that conversely, we have not managed for four complete quarters.

Non-GAAP Financial Presentation

The Company is providing certain non-GAAP financial measures in this release as the Company believes that these figures are helpful in allowing individuals to more accurately assess the ongoing nature of the Company's operations and measure the Company's performance more consistently. The Company uses the presented non-GAAP financial measures internally to allow management to focus on period-to-period changes in the Company's core business operations. Therefore, the Company believes that this information is meaningful in addition to the information contained in the GAAP presentation of financial information. The presentation of this additional non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

About Centene Corporation

Centene Corporation, a Fortune 500 company, is a leading multi-line healthcare enterprise that provides programs and services to government sponsored healthcare programs, focusing on under-insured and uninsured individuals. Many receive benefits provided under Medicaid, including the State Children's Health Insurance Program (CHIP), as well as Aged, Blind or Disabled (ABD), Foster Care and Long Term Care (LTC), in addition to other state-sponsored/hybrid programs, and Medicare (Special Needs Plans). The Company operates local health plans and offers a range of health insurance solutions. It also contracts with other healthcare and commercial organizations to provide specialty services including behavioral health, care management software, correctional systems healthcare, in-home health services, life and health management, managed vision, pharmacy benefits management, specialty pharmacy and telehealth services.

The information provided in this press release contains forward-looking statements that relate to future events and future financial performance of Centene. Subsequent events and developments may cause the Company's estimates to change. The Company disclaims any obligation to update this forward-looking financial information in the future. Readers are cautioned that matters subject to forward-looking statements involve known and unknown risks and uncertainties, including economic, regulatory, competitive and other factors that may cause Centene's or its industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Actual results may differ from projections or estimates due to a variety of important factors, including Centene's ability to accurately predict and effectively manage health benefits and other operating expenses and reserves; competition; membership and revenue projections; timing of regulatory contract approval; changes in healthcare practices; changes in federal or state laws or regulations, including the Patient Protection and Affordable Care Act and the Health Care and Education Affordability Reconciliation Act and any regulations enacted thereunder; changes in expected contract start dates; changes in expected closing dates, estimated purchase price and accretion for acquisitions; inflation; provider and state contract changes; new technologies; advances in medicine; reduction in provider payments by governmental payors; major epidemics; disasters and numerous other factors affecting the delivery and cost of healthcare; the expiration, cancellation or suspension of our Medicare or Medicaid managed care contracts by federal or state governments; the outcome of pending legal proceedings; availability of debt and equity financing, on terms that are favorable to us; and general economic and market conditions, as well as those factors disclosed in the Company's publicly filed documents.

[Tables Follow]



                                       CENTENE CORPORATION AND SUBSIDIARIES

                                           CONSOLIDATED BALANCE SHEETS

                                        (In thousands, except share data)

                                                   (Unaudited)


                                                                June 30,               December 31,
                                                                   2014                     2013
                                                               ---------               -------------

    ASSETS

    Current assets:

    Cash and cash equivalents of continuing
     operations                                                             $1,199,784                 $974,304

    Cash and cash equivalents of
     discontinued operations                                       59,013                     63,769
                                                                   ------                     ------

    Total cash and cash equivalents                             1,258,797                  1,038,073

    Premium and related receivables                               610,969                    428,570

    Short term investments                                        127,348                    102,126

    Other current assets                                          313,946                    217,661

    Other current assets of discontinued
     operations                                                    13,826                     13,743
                                                                   ------                     ------

    Total current assets                                        2,324,886                  1,800,173

    Long term investments                                         996,965                    791,900

    Restricted deposits                                            78,442                     46,946

    Property, software and equipment, net                         423,905                    395,407

    Goodwill                                                      642,613                    348,432

    Intangible assets, net                                         81,359                     48,780

    Other long term assets                                        107,967                     59,357

    Long term assets of discontinued
     operations                                                    26,430                     38,305
                                                                   ------                     ------

    Total assets                                                            $4,682,567               $3,529,300
                                                                            ==========               ==========


    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:

    Medical claims liability                                                $1,394,115               $1,111,709

    Accounts payable and accrued expenses                         670,343                    375,862

    Unearned revenue                                               22,472                     38,191

    Current portion of long term debt                               6,135                      3,065

    Current liabilities of discontinued
     operations                                                    24,642                     30,294
                                                                   ------                     ------

    Total current liabilities                                   2,117,707                  1,559,121

    Long term debt                                                884,890                    665,697

    Other long term liabilities                                    73,897                     60,015

    Long term liabilities of discontinued
     operations                                                       451                      1,028
                                                                      ---                      -----

    Total liabilities                                           3,076,945                  2,285,861

    Commitments and contingencies

    Redeemable noncontrolling interest                            119,671                          -

    Stockholders' equity:

    Common stock, $.001 par value;
     authorized 200,000,000 shares;
     61,265,156 issued and 57,837,919
     outstanding at June 30, 2014, and
     58,673,215 issued and 55,319,239
     outstanding at December 31, 2013                                  61                         59

    Additional paid-in capital                                    754,637                    594,326

    Accumulated other comprehensive income:

        Unrealized gain (loss) on investments,
         net of tax                                                 2,214                    (2,620)

    Retained earnings                                             813,765                    731,919

    Treasury stock, at cost (3,427,237 and
     3,353,976 shares, respectively)                             (94,512)                  (89,643)
                                                                  -------                    -------

        Total Centene stockholders' equity                      1,476,165                  1,234,041

    Noncontrolling interest                                         9,786                      9,398
                                                                    -----                      -----

    Total stockholders' equity                                  1,485,951                  1,243,439
                                                                ---------                  ---------

    Total liabilities and stockholders'
     equity                                                                 $4,682,567               $3,529,300
                                                                            ==========               ==========





                                                               CENTENE CORPORATION AND SUBSIDIARIES

                                                               CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                 (In thousands, except share data)

                                                                            (Unaudited)


                                                   Three Months Ended June 30,                      Six Months Ended June 30,
                                                   ---------------------------                      -------------------------

                                                      2014                        2013                        2014                   2013
                                                      ----                        ----                        ----                   ----

    Revenues:

    Premium                                                   $3,331,058                               $2,413,312                         $6,401,945 $4,801,951

    Service                                        410,029                     105,599                     691,203                138,793
                                                   -------                     -------                     -------                -------

    Premium and service
     revenues                                    3,741,087                   2,518,911                   7,093,148              4,940,744

    Premium tax and health
     insurer fee                                   282,613                      91,628                     390,440                195,277
                                                   -------                      ------                     -------                -------

    Total revenues                               4,023,700                   2,610,539                   7,483,588              5,136,021
                                                 ---------                   ---------                   ---------              ---------

    Expenses:

    Medical costs                                2,960,101                   2,134,283                   5,702,554              4,288,829

    Cost of services                               365,888                      93,300                     608,172                118,365

    General and administrative
     expenses                                      321,042                     223,459                     616,554                426,755

    Premium tax expense                            252,669                      90,760                     330,947                193,735

    Health insurer fee expense                      31,328                           -                     62,655                      -
                                                    ------                         ---                     ------                    ---

    Total operating expenses                     3,931,028                   2,541,802                   7,320,882              5,027,684
                                                 ---------                   ---------                   ---------              ---------

    Earnings from operations                        92,672                      68,737                     162,706                108,337

    Other income (expense):

    Investment and other income                      7,252                       4,078                      11,976                  8,342

    Interest expense                               (8,604)                    (7,033)                   (15,627)              (13,658)
                                                    ------                      ------                     -------                -------

    Earnings from continuing
     operations, before income
     tax expense                                    91,320                      65,782                     159,055                103,021

    Income tax expense                              44,874                      25,966                      79,429                 40,657
                                                    ------                      ------                      ------                 ------

    Earnings from continuing
     operations, net of income
     tax expense                                    46,446                      39,816                      79,626                 62,364

    Discontinued operations,
     net of income tax expense
     (benefit) of $1,461,
     $(698), $1,453, and
     $(350), respectively                            1,680                       (805)                        847                  (442)


    Net earnings                                    48,126                      39,011                      80,473                 61,922

    Noncontrolling interest                          (737)                      (473)                    (1,373)                 (564)
                                                      ----                        ----                      ------                   ----

    Net earnings attributable
     to Centene Corporation                                      $48,863                                  $39,484                            $81,846    $62,486
                                                                 =======                                  =======                            =======    =======


    Amounts attributable to Centene Corporation
     common shareholders:

    Earnings from continuing
     operations, net of income
     tax expense                                                 $47,183                                  $40,289                            $80,999    $62,928

    Discontinued operations,
     net of income tax expense
     (benefit)                                       1,680                       (805)                        847                  (442)

        Net earnings                                             $48,863                                  $39,484                            $81,846    $62,486
                                                                 =======                                  =======                            =======    =======


    Net earnings (loss) per common share
     attributable to Centene Corporation:

        Basic:

          Continuing operations                                    $0.82                                    $0.74                              $1.41      $1.18

          Discontinued operations                     0.03                      (0.02)                       0.01                 (0.01)

          Basic earnings per common
           share                                                   $0.85                                    $0.72                              $1.42      $1.17
                                                                   =====                                    =====                              =====      =====


        Diluted:

          Continuing operations                                    $0.79                                    $0.71                              $1.36      $1.14

          Discontinued operations                     0.03                      (0.01)                       0.01                 (0.01)

          Diluted earnings per common
           share                                                   $0.82                                    $0.70                              $1.37      $1.13
                                                                   =====                                    =====                              =====      =====


    Weighted average number of common
     shares outstanding:

    Basic                                       57,758,683                  54,529,036                  57,622,039             53,449,077

    Diluted                                     59,717,258                  56,601,660                  59,547,420             55,448,396





                                   CENTENE CORPORATION AND SUBSIDIARIES

                                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                                              (In thousands)

                                                (Unaudited)


                                                           Six Months Ended June 30,
                                                           -------------------------

                                                             2014                        2013
                                                             ----                        ----

    Cash flows from operating
     activities:

    Net earnings                                                        $80,473                $61,922

    Adjustments to reconcile net
     earnings to net cash provided by
     operating activities

    Depreciation and
     amortization                                          42,101                      32,928

    Stock compensation
     expense                                               22,750                      16,955

    Deferred income
     taxes                                               (11,258)                     10,715

    Changes in assets and liabilities

    Premium and
     related
     receivables                                        (160,714)                   (71,230)

    Other current
     assets                                                28,826                    (35,879)

    Other assets                                         (28,733)                   (38,191)

    Medical claims
     liabilities                                          284,134                     111,625

    Unearned revenue                                     (18,066)                   (12,068)

    Accounts payable
     and accrued
     expenses                                             160,128                     (1,488)

    Other operating
     activities                                            12,248                       5,650
                                                           ------                       -----

    Net cash provided
     by operating
     activities                                           411,889                      80,939
                                                          -------                      ------

    Cash flows from investing
     activities:

    Capital
     expenditures                                        (41,568)                   (30,057)

    Purchases of
     investments                                        (475,347)                  (537,590)

    Sales and
     maturities of
     investments                                          221,342                     358,971

    Investments in
     acquisitions, net
     of cash acquired                                    (94,004)                   (66,832)
                                                          -------                     -------

    Net cash used in
     investing
     activities                                         (389,577)                  (275,508)
                                                         --------                    --------

    Cash flows from financing
     activities:

    Proceeds from
     exercise of stock
     options                                                3,670                       3,867

    Proceeds from
     borrowings                                         1,145,000                      30,000

    Payment of long-
     term debt                                          (945,892)                   (10,118)

    Proceeds from
     stock offering                                             -                     15,239

    Excess tax
     benefits from
     stock
     compensation                                           1,115                       1,113

    Common stock
     repurchases                                          (4,869)                    (1,105)

    Contribution from
     noncontrolling
     interest                                               5,407                       3,920

    Debt issue costs                                      (6,019)                    (3,587)
                                                           ------                      ------

    Net cash provided
     by financing
     activities                                           198,412                      39,329
                                                          -------                      ------

    Net increase
     (decrease) in
     cash and cash
     equivalents                                          220,724                   (155,240)
                                                          -------                    --------

    Cash and cash
     equivalents,
     beginning of
     period                                             1,038,073                     843,952
                                                        ---------                     -------

    Cash and cash
     equivalents, end
     of period                                                       $1,258,797               $688,712
                                                                     ==========               ========

    Supplemental disclosures of cash
     flow information:

    Interest paid                                                       $16,439                $15,170

    Income taxes paid                                     110,118                      21,694

    Equity issued in
     connection with
     acquisition                                          132,371                      75,438





                                                                              CENTENE CORPORATION

                                                            SUPPLEMENTAL FINANCIAL DATA FROM CONTINUING OPERATIONS


                                                  Q2                    Q1                       Q4                Q3             Q2

                                                    2014                  2014                      2013                2013           2013
                                                    ----                  ----                      ----                ----           ----

    AT-RISK MEMBERSHIP

    Managed Care:

    Arizona                                        7,000                 7,100                     7,100              23,700         23,200

    Arkansas                                      31,100                16,400                         -                  -             -

    California                                   131,100               118,100                    97,200                   -             -

    Florida                                      313,800               230,300                   222,000             217,800        216,200

    Georgia                                      373,000               331,400                   318,700             314,100        316,600

    Illinois                                      29,500                22,400                    22,300              22,800         18,000

    Indiana                                      200,500               198,700                   195,500             198,400        200,000

    Kansas                                       146,100               145,000                   139,900             137,700        137,500

    Louisiana                                    148,600               149,800                   152,300             152,600        153,700

    Massachusetts                                 47,200                50,800                    22,600              23,200         15,200

    Minnesota                                      9,400                 9,400                         -                  -             -

    Mississippi                                   97,400                85,400                    78,300              76,900         77,300

    Missouri                                      58,700                58,100                    59,200              58,200         58,800

    New Hampshire                                 39,500                37,100                    33,600                   -             -

    Ohio                                         225,900               181,800                   173,200             170,900        156,700

    South Carolina                               101,800                96,300                    91,900              89,400         88,800

    Tennessee                                     21,300                21,100                    20,700              20,400              -

    Texas                                        921,500               904,000                   935,100             957,300        960,400

    Washington                                   193,800               151,700                    82,100              77,100         67,600

    Wisconsin                                     67,300                70,800                    71,500              72,000         73,400

    TOTAL                                      3,164,500             2,885,700                 2,723,200           2,612,500      2,563,400
                                               =========             =========                 =========           =========      =========


    Medicaid                                   2,385,500             2,169,100                 2,054,700           1,953,300      1,953,600

    CHIP & Foster Care                           261,800               269,200                   275,100             274,900        273,200

    ABD & Medicare                               329,700               300,500                   305,300             302,000        289,800

    HIM                                           75,700                39,700                         -                  -             -

    Hybrid Programs                               17,000                14,400                    19,000              19,600         22,400

    LTC                                           53,500                51,800                    37,800              31,600         24,400

    Correctional Services                         41,300                41,000                    31,300              31,100              -

    TOTAL                                      3,164,500             2,885,700                 2,723,200           2,612,500      2,563,400
                                               =========             =========                 =========           =========      =========


    Specialty Services(a):

    Cenpatico Behavioral
     Health Arizona                              182,200               162,700                   156,600             160,700        157,100


    (a) Includes external membership
     only.


    REVENUE PER MEMBER PER
     MONTH(b)                                                $359                                  $355                      $335           $328 $306


    CLAIMS(b)

    Period-end inventory                         745,400               808,500                   622,200             698,900        703,400

    Average inventory                            584,000               555,400                   511,700             505,800        510,000

    Period-end inventory
     per member                                     0.24                  0.28                      0.23                0.27           0.27

    (b) Revenue per member and claims information are presented for the Managed Care at-risk members.


    NUMBER OF EMPLOYEES                           10,500                 9,500                     8,800               8,200          7,900


                                                  Q2 

    2014                 Q1 

    2014                   Q4 

    2013                   Q3 

    2013                 Q2 

    2013
                                                  ---------                 ---------                   ---------                   ---------                 ---------

    DAYS IN CLAIMS PAYABLE
     (c)                                                42.9                       42.6                         42.4                         40.6                       41.5

    (c) Days in Claims Payable is a calculation of Medical Claims Liabilities at the end of the period divided by average claims expense per calendar day for such period.


    CASH, INVESTMENTS AND RESTRICTED
     DEPOSITS (in millions)

    Regulated                                                    $2,352.3                                  $2,166.4                                  $1,870.6                $1,612.9 $1,502.9

    Unregulated                                         50.3                       49.3                         44.7                         37.6                       33.8
                                                        ----                       ----                         ----                         ----                       ----

        TOTAL                                                    $2,402.6                                  $2,215.7                                  $1,915.3                $1,650.5 $1,536.7
                                                                 ========                                  ========                                  ========                ======== ========


    DEBT TO CAPITALIZATION                             37.5%                     36.5%                       35.0%                       30.5%                     32.9%

    DEBT TO CAPITALIZATION
     EXCLUDING NON-RECOURSE
     DEBT(d)                                           35.5%                     34.4%                       32.4%                       27.4%                     29.8%

    Debt to Capitalization is calculated as follows: total debt divided by (total debt + total equity).

    (d) The non-recourse debt represents the Company's mortgage note payable ($71.4 million at June 30, 2014).





    Operating Ratios:


                             Three Months Ended         Six Months Ended
                                 

    June 30,                

    June 30,
                            -------------------        -----------------

                              2014                2013                2014     2013
                              ----                ----                ----     ----

    Health Benefits Ratios:

    Medicaid, CHIP,
     Foster Care &
     HIM                     84.7%              88.4%              85.8%   89.6%

    ABD, LTC &
     Medicare                 94.9                89.1                94.0     89.6

    Specialty
     Services                 80.4                82.6                84.0     83.0

      Total                   88.9                88.4                89.1     89.3


    Total General &
     Administrative
     Expense Ratio            8.6%               8.9%               8.7%    8.6%





    MEDICAL CLAIMS LIABILITY (In thousands)


    The changes in medical claims liability are summarized as follows:


    Balance, June 30, 2013                                     $972,641

    Incurred related to:

      Current period                           10,541,171

      Prior period                              (132,805)
                                                 --------

    Total incurred                             10,408,366
                                               ==========

    Paid related to:

      Current period                            9,171,457

      Prior period                                815,435
                                                  -------

    Total paid                                  9,986,892
                                                =========

    Balance, June 30, 2014                                   $1,394,115
                                                             ==========

SOURCE Centene Corporation