ST. LOUIS, April 28, 2015 /PRNewswire/ -- Centene Corporation (NYSE: CNC) today announced its financial results for the quarter ended March 31, 2015. The following discussions, with the exception of cash flow information, are in the context of continuing operations.
Premium and Service Revenues (in millions) $4,761 Consolidated Health Benefits Ratio 89.8% General & Administrative expense ratio 8.5% Diluted earnings per share (EPS) $0.52 Total cash flow from operations (in millions) $45 ----------------------------------- ---
Michael F. Neidorff, Centene's Chairman and Chief Executive Officer, stated, "We had a strong start to 2015, delivering exceptional top and bottom line growth compared to last year. We continue to be successful in executing on our robust growth pipeline while maintaining operational discipline."
First Quarter Highlights
-- March 31, 2015 managed care membership of 4.4 million, an increase of 1.4 million members, or 44% compared to the first quarter of 2014. -- Premium and service revenues for the first quarter of $4.8 billion, representing 42% growth compared to the first quarter of 2014. -- Health Benefits Ratio of 89.8% for the first quarter 2015, compared to 89.3% in the first quarter of 2014. -- General and Administrative expense ratio of 8.5% for the first quarter of 2015, compared to 8.8% in the first quarter of 2014. -- Operating cash flow of $45 million for the first quarter of 2015. -- Diluted EPS for the first quarter of 2015 of $0.52, compared to $0.29 in 2014.
Other Events
-- In April 2015, our Indiana subsidiary, Managed Health Services, began operating under an expanded contract with the Indiana Family & Social Services Administration to provide services to its ABD Medicaid enrollees who qualify for the new Hoosier Care Connect Program. -- In April 2015, Centurion was recommended for an award by the Mississippi Department of Corrections to provide comprehensive correctional healthcare services. The contract is expected to commence in the third quarter of 2015. -- In March 2015, we began operating under an expanded STAR+PLUS contract with the Texas Health and Human Service Commission (HHSC) to include nursing facility benefits. We also began operating under a new contract with the Texas HHSC and the Centers for Medicare and Medicaid Services to serve dual-eligible members in three counties as part of the state's dual demonstration program. -- In March 2015, our Missouri subsidiary, Home State Health, was selected by the Missouri Division of Purchasing and Materials Management to continue providing managed care services to MO HealthNet Managed Care beneficiaries. The new contract will be effective in the third quarter of 2015. -- In February 2015, Superior HealthPlan was tentatively recommended for a contract award by the Texas HHSC to continue to serve STAR Health (Foster Care) Medicaid recipients. The new STAR Health contract is expected to commence in the third quarter of 2015.
Accreditations & Senior Management Additions
-- In April 2015, we announced the appointment of Marcela Manjarrez Williams to Senior Vice President and Chief Communications Officer and the appointment of Ken Yamaguchi, M.D. to Executive Vice President and Chief Medical Officer. -- In April 2015, Nurtur, our health and wellness subsidiary, received full Disease Management Accreditation renewal from URAC, a Washington, DC-based healthcare accrediting organization that establishes quality standards for the healthcare industry. In February 2015, Nurtur also received a three-year Wellness and Health Promotion Accreditation renewal from the National Committee for Quality Assurance (NCQA) for its wellness services. -- In March 2015, NurseWise, our national multilingual nurse triage and health education subsidiary, also received full Health Call Center Accreditation renewal from URAC.
Membership
The following table sets forth the Company's membership by state for its managed care organizations:
March 31, --------- 2015 2014 ---- ---- Arizona 202,200 169,800 Arkansas 43,200 16,400 California 171,200 118,100 Florida 463,100 230,300 Georgia 405,600 331,400 Illinois 184,800 22,400 Indiana 227,700 198,700 Kansas 143,700 145,000 Louisiana 359,500 149,800 Massachusetts 64,500 50,800 Minnesota 9,500 9,400 Mississippi 141,900 85,400 Missouri 75,600 58,100 New Hampshire 67,500 37,100 Ohio 296,000 181,800 South Carolina 106,000 96,300 Tennessee 20,800 21,100 Texas 974,900 904,000 Vermont 1,600 - Washington 207,100 151,700 Wisconsin 82,100 70,800 ------ ------ Total at-risk membership 4,248,500 3,048,400 Non-risk membership 153,200 - ------- --- Total 4,401,700 3,048,400 ========= =========
At March 31, 2015, the Company served 331,800 Medicaid members in Medicaid expansion programs in California, Illinois, Indiana, Massachusetts, New Hampshire, Ohio and Washington included in the table above.
The following table sets forth our membership by line of business:
March 31, --------- 2015 2014 ---- ---- Medicaid 3,133,900 2,169,100 CHIP & Foster Care 233,600 269,200 ABD, Medicare & Duals 410,400 300,500 Long Term Care (LTC) 71,200 51,800 Health Insurance Marketplaces 161,700 39,700 Hybrid Programs (1) - 14,400 Behavioral Health 195,100 162,700 Correctional Healthcare Services 42,600 41,000 Total at- risk membership 4,248,500 3,048,400 Non-risk membership 153,200 - Total 4,401,700 3,048,400 ========= ========= 1 In February 2015, hybrid programs in Indiana and Massachusetts were converted to Medicaid expansion contracts.
The following table identifies our dual-eligible membership by line of business. The membership tables above include these members.
March 31, --------- 2015 2014 ---- ---- ABD 112,600 72,800 LTC 52,000 41,300 Medicare 6,800 6,500 Medicaid / Medicare Duals 12,600 - ------ --- Total 184,000 120,600 ======= =======
Statement of Operations: Three Months Ended March 31, 2015
-- For the first quarter of 2015, Premium and Service Revenues increased 42% to $4.8 billion from $3.4 billion in the first quarter of 2014. The increase was a result of a full quarter's impact from expansions or new programs in 2014 in many of our states, particularly Florida, Illinois and Ohio. -- Consolidated HBR of 89.8% for the first quarter of 2015 represents an increase from 89.3% in the comparable period in 2014 and an increase from 89.3% in the fourth quarter of 2014. The year over year HBR increase is primarily attributable to an increase in higher acuity membership and higher flu related costs over the prior year. -- The following table compares the results for new business and existing business for the quarters ended March 31:
2015 2014 ---- ---- Premium and Service Revenue New business 23% 20% Existing business 77% 80% HBR New business 91.0% 93.1% Existing business 89.5% 88.3%
-- Consolidated G&A expense ratio for the first quarter of 2015 was 8.5%, compared to 8.8% in the prior year. The year over year decrease in the G&A ratio reflects the leveraging of expenses over higher revenues in 2015 as well as the impact of transaction costs recognized in 2014. -- Diluted earnings per share of $0.52 in the first quarter of 2015, compared to $0.29 in 2014. Diluted earnings per share in 2014 was impacted by $0.11 of net cost associated with the health insurer fee and acquisition transaction costs.
Balance Sheet and Cash Flow
At March 31, 2015, the Company had cash, investments and restricted deposits of $3.4 billion, including $97 million held by its unregulated entities. Medical claims liabilities totaled $2.0 billion, representing 45.5 days in claims payable. Total debt was $1.1 billion, which includes $125 million of borrowings on the $500 million revolving credit facility at quarter end. Debt to capitalization was 36.6% at March 31, 2015, excluding the $69 million non-recourse mortgage note.
Cash flow from operations for the three months ended March 31, 2015, was $45 million, or 0.7 times net earnings. Cash flow was reduced in the first quarter as a result of a one time change in payment terms for one of our states.
A reconciliation of the Company's change in days in claims payable from the immediately preceding quarter-end is presented below:
Days in claims payable, December 31, 2014 44.2 Timing of claim payments 1.3 Days in claims payable, March 31, 2015 45.5 ====
Outlook
The table below depicts the Company's annual GAAP guidance for 2015.
Full Year 2015 -------------- Low High --- ---- Premium and Service Revenues (in millions) $20,500 $21,000 Diluted EPS $2.60 $2.72 Consolidated Health Benefits Ratio 89.2% 89.6% General & Administrative expense ratio 8.0% 8.4% Effective Tax Rate 48.0% 50.0% Diluted Shares Outstanding (in millions) 123.0 124.0
Consistent with our policy, the above table does not include acquisitions that have not yet closed.
Conference Call
As previously announced, the Company will host a conference call Tuesday, April 28, 2015, at 8:30 AM (Eastern Time) to review the financial results for the first quarter ended March 31, 2015, and to discuss its business outlook. Michael F. Neidorff and William N. Scheffel will host the conference call.
Investors and other interested parties are invited to listen to the conference call by dialing 1-866-739-7850 in the U.S. and Canada; +1-412-902-6577 from abroad; or via a live, audio webcast on the Company's website at www.centene.com, under the Investors section. Or, participants can register for the conference call in advance by navigating to http://dpregister.com/10061838, to receive a dial-in number upon registration. A webcast replay will be available for on-demand listening shortly after the completion of the call for the next twelve months or until 11:59 PM (Eastern Time) on Tuesday, April 26, 2016, at the aforementioned URL. In addition, a digital audio playback will be available until 9:00 AM Eastern Time on Wednesday, May 6, 2015, by dialing 1-877-344-7529 in the U.S. and Canada, or +1-412-317-0088 from abroad, and entering access code 10061838.
Other Information
The discussion in the third bullet under the heading "Statement of Operations: Three Months Ended March 31, 2015" contains financial information for new and existing businesses. Existing businesses are primarily state markets or significant geographic expansion in an existing state or product that we have managed for four complete quarters. New businesses are primarily new state markets or significant geographic expansion in an existing state or product that conversely, we have not managed for four complete quarters.
About Centene Corporation
Centene Corporation, a Fortune 500 company, is a diversified, multi-national healthcare enterprise that provides a portfolio of services to government-sponsored healthcare programs, focusing on under-insured and uninsured individuals. Many receive benefits provided under Medicaid, including the State Children's Health Insurance Program (CHIP), as well as Aged, Blind or Disabled (ABD), Foster Care and Long Term Care (LTC), in addition to other state-sponsored/hybrid programs, and Medicare (Special Needs Plans). The Company operates local health plans and offers a range of health insurance solutions. It also contracts with other healthcare and commercial organizations to provide specialty services including behavioral health management, care management software, correctional healthcare services, dental benefits management, in-home health services, life and health management, managed vision, pharmacy benefits management, specialty pharmacy and telehealth services.
The information provided in this press release contains forward-looking statements that relate to future events and future financial performance of Centene. Subsequent events and developments may cause the Company's estimates to change. The Company disclaims any obligation to update this forward-looking financial information in the future. Readers are cautioned that matters subject to forward-looking statements involve known and unknown risks and uncertainties, including economic, regulatory, competitive and other factors that may cause Centene's or its industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Actual results may differ from projections or estimates due to a variety of important factors, including Centene's ability to accurately predict and effectively manage health benefits and other operating expenses and reserves; competition; membership and revenue projections; timing of regulatory contract approval; changes in healthcare practices; changes in federal or state laws or regulations, including the Patient Protection and Affordable Care Act and the Health Care and Education Affordability Reconciliation Act and any regulations enacted thereunder; changes in expected contract start dates; changes in expected closing dates, estimated purchase price and accretion for acquisitions; inflation; foreign currency fluctuations; provider and state contract changes; new technologies; advances in medicine; reduction in provider payments by governmental payors; major epidemics; disasters and numerous other factors affecting the delivery and cost of healthcare; the expiration, cancellation or suspension of our Medicare or Medicaid managed care contracts by federal or state governments; the outcome of pending legal proceedings; availability of debt and equity financing, on terms that are favorable to us; and general economic and market conditions, as well as those factors disclosed in the Company's publicly filed documents.
This list of important factors is not intended to be exhaustive. We discuss certain of these matters more fully, as well as certain risk factors that may affect our business operations, financial condition and results of operations, in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.
[Tables Follow]
CENTENE CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In millions except share data) (Unaudited) March 31, 2015 December 31, 2014 -------------- ----------------- ASSETS Current assets: Cash and cash equivalents $1,666 $1,610 Premium and related receivables 1,245 912 Short term investments 151 177 Other current assets 528 335 --- --- Total current assets 3,590 3,034 Long term investments 1,527 1,280 Restricted deposits 98 100 Property, software and equipment, net 450 445 Goodwill 786 754 Intangible assets, net 131 120 Other long term assets 114 91 --- --- Total assets $6,696 $5,824 ====== ====== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Medical claims liability $1,950 $1,723 Accounts payable and accrued expenses 1,002 768 Return of premium payable 269 236 Unearned revenue 117 168 Current portion of long term debt 5 5 --- --- Total current liabilities 3,343 2,900 Long term debt 1,123 874 Other long term liabilities 238 159 --- --- Total liabilities 4,704 3,933 Commitments and contingencies Redeemable noncontrolling interests 155 148 Stockholders' equity: Preferred stock, $0.001 par value; authorized 10,000,000 shares; no shares issued or outstanding at March 31, 2015 and December 31, 2014 - - Common stock, $.001 par value; authorized 200,000,000 shares; 124,562,959 issued and 118,886,912 outstanding at March 31, 2015, and 124,274,864 issued and 118,433,416 outstanding at December 31, 2014 - - Additional paid-in capital 870 840 Accumulated other comprehensive loss (1) (1) Retained earnings 1,066 1,003 Treasury stock, at cost (5,676,047 and 5,841,448 shares, respectively) (98) (98) --- --- Total Centene stockholders' equity 1,837 1,744 Noncontrolling interest - (1) --- --- Total stockholders' equity 1,837 1,743 ----- ----- Total liabilities and stockholders' equity $6,696 $5,824 ====== ======
CENTENE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except share data) (Unaudited) Three Months Ended March 31, ---------------------------- 2015 2014 ---- ---- Revenues: Premium $4,299 $3,071 Service 462 281 --- --- Premium and service revenues 4,761 3,352 Premium tax and health insurer fee 370 108 --- --- Total revenues 5,131 3,460 ----- ----- Expenses: Medical costs 3,861 2,743 Cost of services 402 242 General and administrative expenses 403 296 Premium tax expense 281 78 Health insurer fee expense 55 31 --- --- Total operating expenses 5,002 3,390 ----- ----- Earnings from operations 129 70 Other income (expense): Investment and other income 9 5 Interest expense (10) (7) --- --- Earnings from continuing operations, before income tax expense 128 68 Income tax expense 63 35 --- --- Earnings from continuing operations, net of income tax expense 65 33 Discontinued operations, net of income tax expense of $0 and $0, respectively (1) (1) Net earnings 64 32 (Earnings) loss attributable to noncontrolling interests (1) 1 --- --- Net earnings attributable to Centene Corporation $63 $33 === === Amounts attributable to Centene Corporation common shareholders: Earnings from continuing operations, net of income tax expense $64 $34 Discontinued operations, net of income tax expense (benefit) (1) (1) Net earnings $63 $33 === === Net earnings (loss) per common share attributable to Centene Corporation: Basic: Continuing operations $0.54 $0.30 Discontinued operations (0.01) (0.01) Basic earnings per common share $0.53 $0.29 ===== ===== Diluted: Continuing operations $0.52 $0.29 Discontinued operations (0.01) (0.01) Diluted earnings per common share $0.51 $0.28 ===== ===== Weighted average number of common shares outstanding: Basic 118,783,755 114,967,752 Diluted 122,572,366 118,722,532
CENTENE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) (Unaudited) Three Months Ended March 31, ---------------------------- 2015 2014 ---- ---- Cash flows from operating activities: Net earnings $64 $32 Adjustments to reconcile net earnings to net cash provided by operating activities Depreciation and amortization 27 20 Stock compensation expense 16 11 Deferred income taxes (6) (8) Gain on settlement of contingent consideration (10) - Changes in assets and liabilities Premium and related receivables (334) (119) Other current assets (3) 3 Other assets (13) (14) Medical claims liabilities 227 196 Unearned revenue (51) 35 Accounts payable and accrued expenses 58 91 Other long term liabilities 68 4 Other operating activities 2 1 --- --- Net cash provided by operating activities 45 252 --- --- Cash flows from investing activities: Capital expenditures (27) (18) Purchases of investments (307) (167) Sales and maturities of investments 111 112 Proceeds from asset sale 7 - Investments in acquisitions, net of cash acquired (9) (77) --- --- Net cash used in investing activities (225) (150) ---- ---- Cash flows from financing activities: Proceeds from exercise of stock options 2 2 Proceeds from borrowings 500 645 Payment of long term debt (253) (519) Excess tax benefits from stock compensation 3 - Common stock repurchases (4) (2) Contribution from noncontrolling interest - 5 Debt issue costs (4) - Payment of contingent consideration obligation (8) - --- --- Net cash provided by financing activities 236 131 Net increase in cash and cash equivalents 56 233 --- --- Cash and cash equivalents, beginning of period 1,610 1,038 ----- ----- Cash and cash equivalents, end of period $1,666 $1,271 ====== ====== Supplemental disclosures of cash flow information: Interest paid $2 $2 Income taxes paid $24 $21 Equity issued in connection with acquisitions $13 $132
CENTENE CORPORATION SUPPLEMENTAL FINANCIAL DATA FROM CONTINUING OPERATIONS Q1 Q4 Q3 Q2 Q1 2015 2014 2014 2014 2014 ---- ---- ---- ---- ---- MANAGED CARE MEMBERSHIP Arizona 202,200 204,000 202,500 189,200 169,800 Arkansas 43,200 38,400 36,600 31,100 16,400 California 171,200 163,900 144,700 131,100 118,100 Florida 463,100 425,700 411,200 313,800 230,300 Georgia 405,600 389,100 382,600 373,000 331,400 Illinois 184,800 87,800 31,300 29,500 22,400 Indiana 227,700 197,700 199,500 200,500 198,700 Kansas 143,700 143,300 144,200 146,100 145,000 Louisiana 359,500 152,900 150,800 148,600 149,800 Massachusetts 64,500 48,400 46,600 47,200 50,800 Minnesota 9,500 9,500 9,500 9,400 9,400 Mississippi 141,900 108,700 99,300 97,400 85,400 Missouri 75,600 71,000 64,900 58,700 58,100 New Hampshire 67,500 62,700 56,600 39,500 37,100 Ohio 296,000 280,100 261,000 225,900 181,800 South Carolina 106,000 109,700 106,500 101,800 96,300 Tennessee 20,800 21,000 21,200 21,300 21,100 Texas 974,900 971,000 961,100 921,500 904,000 Vermont 1,600 - - - - Washington 207,100 194,400 192,500 193,800 151,700 Wisconsin 82,100 83,200 74,700 67,300 70,800 ------ ------ ------ ------ ------ Total at-risk membership 4,248,500 3,762,500 3,597,300 3,346,700 3,048,400 --------- --------- --------- --------- --------- Non-risk membership 153,200 298,400 303,500 - - ------- ------- ------- --- --- TOTAL 4,401,700 4,060,900 3,900,800 3,346,700 3,048,400 ========= ========= ========= ========= ========= Medicaid 3,133,900 2,754,900 2,578,300 2,385,500 2,169,100 CHIP & Foster Care 233,600 222,700 247,700 261,800 269,200 ABD, Medicare & Duals 410,400 392,700 383,400 329,700 300,500 LTC 71,200 60,800 55,200 53,500 51,800 Health Insurance Marketplaces 161,700 74,500 76,000 75,700 39,700 Hybrid Programs - 18,900 19,900 17,000 14,400 Behavorial Health 195,100 197,000 195,500 182,200 162,700 Correctional Healthcare Services 42,600 41,000 41,300 41,300 41,000 Total at-risk membership 4,248,500 3,762,500 3,597,300 3,346,700 3,048,400 --------- --------- --------- --------- --------- Non-risk membership 153,200 298,400 303,500 - - ------- ------- ------- --- --- TOTAL 4,401,700 4,060,900 3,900,800 3,346,700 3,048,400 ========= ========= ========= ========= ========= REVENUE PER MEMBER PER MONTH(a) $349 $360 $354 $344 $340 CLAIMS(a) Period-end inventory 1,217,000 1,086,600 1,021,200 771,900 832,600 Average inventory 841,000 806,000 660,200 603,700 584,700 Period-end inventory per member 0.29 0.29 0.28 0.23 0.27 (a) Revenue per member and claims information are presented for the Managed Care at-risk members. NUMBER OF EMPLOYEES 14,800 13,400 12,900 12,300 11,200
Q1 Q4 Q3 Q2 Q1 2015 2014 2014 2014 2014 ---- ---- ---- ---- ---- DAYS IN CLAIMS PAYABLE (b) 45.5 44.2 43.1 42.9 42.6 (b) Days in Claims Payable is a calculation of Medical Claims Liabilities at the end of the period divided by average claims expense per calendar day for such period. CASH, INVESTMENTS AND RESTRICTED DEPOSITS (in millions) Regulated $3,345 $3,082 $2,829 $2,353 $2,167 Unregulated 97 85 70 50 49 --- --- --- --- --- TOTAL $3,442 $3,167 $2,899 $2,403 $2,216 ====== ====== ====== ====== ====== DEBT TO CAPITALIZATION 38.0% 33.5% 36.4% 35.3% 36.2% DEBT TO CAPITALIZATION EXCLUDING NON-RECOURSE DEBT(c) 36.6% 31.7% 34.6% 33.4% 34.1% (c) The non-recourse debt represents the Company's mortgage note payable ($69 million at March 31, 2015). Debt to Capitalization is calculated as follows: total debt divided by (total debt + total equity).
Operating Ratios: Three Months Ended March 31, ------------------------ 2015 2014 ---- ---- Health Benefits Ratios: Medicaid, CHIP, Foster Care & Health Insurance Marketplaces 87.6% 86.9% ABD, LTC & Medicare 92.9 92.9 Specialty Services 85.2 87.7 Total 89.8 89.3 Total General & Administrative Expense Ratio 8.5% 8.8%
MEDICAL CLAIMS LIABILITY (In millions) The changes in medical claims liability are summarized as follows: Balance, March 31, 2014 $1,299 Incurred related to: Current period 13,981 Prior period (185) ---- Total incurred 13,796 ====== Paid related to: Current period 12,072 Prior period 1,073 ----- Total paid 13,145 ====== Balance, March 31, 2015 $1,950 ======
Centene's claims reserving process utilizes a consistent actuarial methodology to estimate Centene's ultimate liability. Any reduction in the "Incurred related to: Prior period" amount may be offset as Centene actuarially determines "Incurred related to: Current period." As such, only in the absence of a consistent reserving methodology would favorable development of prior period claims liability estimates reduce medical costs. Centene believes it has consistently applied its claims reserving methodology in each of the periods presented. Additionally, as a result of minimum HBR and other state return of premium programs, approximately $60 million of the "Incurred related to: Prior period" was reclassified to Return of Premium Payable.
The amount of the "Incurred related to: Prior period" above represents favorable development and includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service prior to March 31, 2014.
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/centene-corporation-reports-2015-first-quarter-results-and-raises-guidance-300072946.html
SOURCE Centene Corporation