Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Central Japan Railway Company    9022   JP3566800003

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales1 672 2951 738 4091 756 9801 794 8181 814 5621 834 788
EBITDA778 166821 046844 950840 373852 853873 120
Operating profit (EBIT)476 970-----
Pre-Tax Profit (EBT)404 698508 101560 029545 370556 774578 344
Net income264 134337 440392 913377 708385 443399 648
P/E ratio16,211,69,0910,810,610,2
EPS ( JPY )1 3421 7151 9971 9111 9532 022
Dividend per Share ( JPY )120125135140145149
Yield0,55%0,63%0,74%0,68%0,70%0,72%
Reference price ( JPY )217451990518140206552065520655
Announcement Date04/28/2015
09:28am
04/27/2016
06:43am
04/27/2017
06:32am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt1 195 9241 621 976-4 226 2464 065 2193 898 400
Finance--102 504---
Operating income (EBITDA)778 166821 046844 950840 373852 853873 120
Leverage
(Debt/EBITDA)
1,54x1,98x-5,03x4,77x4,46x
Capital Expenditure197 469236 164305 151430 000534 667672 220
Book Value Per Share (BVPS)10 265  JPY11 770  JPY13 681  JPY15 458  JPY17 294  JPY19 177  JPY
Cash Flow per Share2 722  JPY2 946  JPY3 142  JPY2 975  JPY3 088  JPY3 184  JPY
Announcement Date04/28/2015
09:28am
04/27/2016
06:43am
04/27/2017
06:32am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 4 254 930 M JPY -
Entreprise Value (EV) 8 481 176 M JPY 8 320 149 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 10,8x 10,6x
Capitalization / Revenue 2,37x 2,34x
EV / Revenue 4,73x 4,59x
EV / EBITDA 10,1x 9,76x
Yield (DPS / Price) 0,68% 0,70%
Price to book (Price / BVPS) 1,34x 1,19x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 21,0% 21,2%
ROA (Net Profit / Asset) 4,75% 4,70%
ROE (Net Profit / Equities) 13,2% 12,1%
Rate of Dividend 7,30% 7,40%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   24,0% 29,5%
Cash Flow / Sales 32,6% 33,5%
Capital Intensity (Assets / Sales) 4,43x 4,52x
Financial Leverage (Net Debt / EBITDA) 5,03x 4,77x
EPS & Dividend