Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  Central Japan Railway Company    9022   JP3566800003

SummaryChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Sales1 508 3281 585 3191 652 5471 670 8651 694 3561 717 870
Operating income (EBITDA)629 584666 335770 881758 867775 347771 535
Operating profit (EBIT)298 465356 472430 688487 097500 509514 124
Pre-Tax Profit (EBT)263 896326 187402 738404 204442 371459 750
Net income132 781199 971255 686272 417289 006298 845
EPS ( JPY)6751 0161 2991 3851 4661 515
Dividend per Share ( JPY)95,0105115120122124
Yield0,48%0,53%0,58%0,60%0,61%0,62%
Announcement Date04/26/2012
07:43am
04/30/2013
07:07am
04/25/2014
03:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Debt2 702 5142 557 3021 543 5412 085 6881 893 0821 732 162
Finance------
Operating income (EBITDA)629 584666 335770 881758 867775 347771 535
Leverage
(Debt/EBITDA)
4,29x3,84x2,00x2,75x2,44x2,25x
Capital Expenditure285 419273 453202 118332 470345 810376 523
Book Value Per Share (BVPS)6 716  JPY7 690  JPY8 911  JPY10 151  JPY11 542  JPY12 958  JPY
Cash Flow per Share1 981  JPY2 237  JPY2 703  JPY2 858  JPY2 929  JPY2 922  JPY
Announcement Date04/26/2012
07:43am
04/30/2013
07:07am
04/25/2014
03:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 112 790 M JPY -
Entreprise Value (EV) 6 198 478 M JPY 6 005 872 M JPY
Valuation 2015e 2016e
PER (Price / EPS) 14,4x 13,6x
Capitalization / Revenue 2,46x 2,43x
EV / Revenue 3,71x 3,54x
EV / EBITDA 8,17x 7,75x
Yield (DPS / Price) 0,60% 0,61%
Price to book (Cours / BVPS) 1,97x 1,73x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 29,2% 29,5%
operating Leverage (Delta EBIT / Delta Sales) 11,8x 1,96x
Net Margin (Net Profit / Revenue) 16,3% 17,1%
ROA (Net Profit / Asset) 8,32% 8,76%
ROE (Net Profit / Equities) 14,6% 13,6%
Rate of Dividend 8,67% 8,33%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   19,9% 20,4%
Cash Flow / Sales (Taux d'autofinancement) 33,7% 34,0%
Capital Intensity (Assets / Sales) 1,96x 1,95x
Financial Leverage (Net Debt / EBITDA) 2,75x 2,44x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF