Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Tokyo  >  Central Japan Railway Company    9022

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Sales1 585 3191 652 5471 672 2951 706 2061 735 6611 766 966
Operating income (EBITDA)666 335770 881778 166801 437807 087813 858
Operating profit (EBIT)356 472430 688476 970---
Pre-Tax Profit (EBT)326 187402 738404 698470 989507 222534 088
Net income199 971255 686264 134316 564332 297346 819
EPS ( JPY)1 0161 2991 3421 6161 7031 785
Dividend per Share ( JPY)105115120128133137
Yield0,48%0,53%0,55%0,59%0,61%0,63%
Announcement Date04/30/2013
07:07am
04/25/2014
03:00am
04/28/2015
09:28am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Debt2 557 3021 543 5411 195 9241 858 7541 770 2371 781 083
Finance------
Operating income (EBITDA)666 335770 881778 166801 437807 087813 858
Leverage
(Debt/EBITDA)
3,84x2,00x1,54x2,32x2,19x2,19x
Capital Expenditure273 453202 118197 469385 950445 683509 182
Book Value Per Share (BVPS)7 690  JPY8 911  JPY10 265  JPY11 734  JPY13 331  JPY14 966  JPY
Cash Flow per Share2 237  JPY2 703  JPY2 722  JPY3 086  JPY3 080  JPY3 127  JPY
Announcement Date04/30/2013
07:07am
04/25/2014
03:00am
04/28/2015
09:28am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 4 474 320 M JPY -
Entreprise Value (EV) 6 333 074 M JPY 6 244 557 M JPY
Valuation 2016e 2017e
PER (Price / EPS) 13,4x 12,8x
Capitalization / Revenue 2,62x 2,58x
EV / Revenue 3,71x 3,60x
EV / EBITDA 7,90x 7,74x
Yield (DPS / Price) 0,59% 0,61%
Price to book (Price / BVPS) 1,85x 1,63x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 18,6% 19,1%
ROA (Net Profit / Asset) 6,85% 6,90%
ROE (Net Profit / Equities) 14,8% 13,7%
Rate of Dividend 7,92% 7,82%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   22,6% 25,7%
Cash Flow / Sales (Taux d'autofinancement) 35,6% 34,9%
Capital Intensity (Assets / Sales) 2,71x 2,77x
Financial Leverage (Net Debt / EBITDA) 2,32x 2,19x
Price Earning Ratio
EPS & Dividend