Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Central Japan Railway Company    9022   JP3566800003

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Sales1 652 5471 672 2951 738 4091 749 1911 788 0161 804 060
Operating income (EBITDA)770 881778 166821 046817 308833 582841 638
Operating profit (EBIT)430 688476 970-577 700 000613 865 000-
Pre-Tax Profit (EBT)402 738404 698508 101528 898535 954538 920
Net income255 686264 134337 440366 658376 961382 937
P/E ratio9,2816,211,69,999,779,63
EPS ( JPY )1 2991 3421 7151 8551 8971 925
Dividend per Share ( JPY )115120125130133137
Yield0,95%0,55%0,63%0,70%0,72%0,74%
Reference price ( JPY )120602174519905185351853518535
Announcement Date04/25/2014
03:00am
04/28/2015
09:28am
04/27/2016
06:43am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Debt1 543 5411 195 9241 621 9761 979 2192 434 2512 422 909
Finance------
Operating income (EBITDA)770 881778 166821 046817 308833 582841 638
Leverage
(Debt/EBITDA)
2,00x1,54x1,98x2,42x2,92x2,88x
Capital Expenditure202 118197 469236 164402 286476 000630 167
Book Value Per Share (BVPS)8 911  JPY10 265  JPY11 770  JPY13 496  JPY15 254  JPY17 022  JPY
Cash Flow per Share2 703  JPY2 722  JPY2 946  JPY3 082  JPY3 108  JPY3 163  JPY
Announcement Date04/25/2014
03:00am
04/28/2015
09:28am
04/27/2016
06:43am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 3 818 210 M JPY -
Entreprise Value (EV) 5 797 429 M JPY 6 252 461 M JPY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 9,99x 9,77x
Capitalization / Revenue 2,18x 2,14x
EV / Revenue 3,31x 3,50x
EV / EBITDA 7,09x 7,50x
Yield (DPS / Price) 0,70% 0,72%
Price to book (Price / BVPS) 1,37x 1,22x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 33 027% 34 332%
operating Leverage (Delta EBIT / Delta Sales) - 2,82x
Net Margin (Net Profit / Revenue) 21,0% 21,1%
ROA (Net Profit / Asset) 6,40% 5,70%
ROE (Net Profit / Equities) 14,9% 13,3%
Rate of Dividend 6,99% 7,01%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   23,0% 26,6%
Cash Flow / Sales 34,7% 34,2%
Capital Intensity (Assets / Sales) 3,28x 3,70x
Financial Leverage (Net Debt / EBITDA) 2,42x 2,92x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend