Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  Central Japan Railway Company    9022   JP3566800003

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Central Japan Railway Comp : Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Sales1 508 3281 585 3191 652 5471 664 3371 686 9821 708 078
Operating income (EBITDA)629 584666 335770 881748 797767 738758 197
Operating profit (EBIT)298 465356 472430 688474 358515 334512 868
Pre-Tax Profit (EBT)263 896326 187402 738395 854432 436450 909
Net income132 781199 971255 686266 194283 515291 775
EPS ( JPY)6751 0161 2991 3431 4321 477
Dividend per Share ( JPY)95,0105115120121122
Yield0,61%0,68%0,74%0,77%0,78%0,79%
Announcement Date04/26/2012
07:43am
04/30/2013
07:07am
04/25/2014
03:00am
---
Finances - Leverage
Central Japan Railway Comp : Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Debt2 702 5142 557 3021 543 5412 085 0581 898 2781 740 919
Finance------
Operating income (EBITDA)629 584666 335770 881748 797767 738758 197
Leverage
(Debt/EBITDA)
4,29x3,84x2,00x2,78x2,47x2,30x
Capital Expenditure285 419273 453202 118333 189348 678382 504
Book Value Per Share (BVPS)6 716  JPY7 690  JPY8 911  JPY10 116  JPY11 453  JPY12 835  JPY
Cash Flow per Share1 981  JPY2 237  JPY2 703  JPY2 742  JPY2 854  JPY2 833  JPY
Announcement Date04/26/2012
07:43am
04/30/2013
07:07am
04/25/2014
03:00am
---
Balance Sheet Analysis
Central Japan Railway Comp : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 190 940 M JPY -
Entreprise Value (EV) 5 275 998 M JPY 5 089 218 M JPY
Valuation 2015e 2016e
PER (Price / EPS) 11,5x 10,8x
Capitalization / Revenue 1,92x 1,89x
EV / Revenue 3,17x 3,02x
EV / EBITDA 7,05x 6,63x
Yield (DPS / Price) 0,77% 0,78%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 28,5% 30,5%
operating Leverage (Delta EBIT / Delta Sales) 14,2x 6,35x
Net Margin (Net Profit / Revenue) 16,0% 16,8%
ROA (Net Profit / Asset) 9,20% 9,73%
ROE (Net Profit / Equities) 14,2% 13,3%
Rate of Dividend 8,93% 8,48%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   20,0% 20,7%
Cash Flow / Sales (Taux d'autofinancement) 32,4% 33,3%
Capital Intensity (Assets / Sales) 1,74x 1,73x
Financial Leverage (Net Debt / EBITDA) 2,78x 2,47x
Price Earning Ratio
Central Japan Railway Comp : Price Earning Ratio
EPS & Dividend
Central Japan Railway Comp : EPS Dividend
Dynamic quotes  
ON
| OFF