Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  Central Japan Railway Company    9022   JP3566800003

SummaryChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Sales1 508 3281 585 3191 652 5471 671 0901 694 5851 718 179
Operating income (EBITDA)629 584666 335770 881758 226775 204771 186
Operating profit (EBIT)298 465356 472430 688487 097500 509514 124
Pre-Tax Profit (EBT)263 896326 187402 738404 015442 842459 960
Net income132 781199 971255 686272 338289 120298 817
EPS ( JPY)6751 0161 2991 3821 4651 515
Dividend per Share ( JPY)95,0105115120122124
Yield0,53%0,58%0,64%0,67%0,68%0,69%
Announcement Date04/26/2012
07:43am
04/30/2013
07:07am
04/25/2014
03:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Debt2 702 5142 557 3021 543 5412 093 3261 900 2591 739 138
Finance------
Operating income (EBITDA)629 584666 335770 881758 226775 204771 186
Leverage
(Debt/EBITDA)
4,29x3,84x2,00x2,76x2,45x2,26x
Capital Expenditure285 419273 453202 118332 470345 810376 253
Book Value Per Share (BVPS)6 716  JPY7 690  JPY8 911  JPY10 151  JPY11 542  JPY12 958  JPY
Cash Flow per Share1 981  JPY2 237  JPY2 703  JPY2 859  JPY2 933  JPY2 925  JPY
Announcement Date04/26/2012
07:43am
04/30/2013
07:07am
04/25/2014
03:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 706 970 M JPY -
Entreprise Value (EV) 5 800 296 M JPY 5 607 229 M JPY
Valuation 2015e 2016e
PER (Price / EPS) 13,0x 12,3x
Capitalization / Revenue 2,22x 2,19x
EV / Revenue 3,47x 3,31x
EV / EBITDA 7,65x 7,23x
Yield (DPS / Price) 0,67% 0,68%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 29,1% 29,5%
operating Leverage (Delta EBIT / Delta Sales) 11,7x 1,96x
Net Margin (Net Profit / Revenue) 16,3% 17,1%
ROA (Net Profit / Asset) 8,30% 8,74%
ROE (Net Profit / Equities) 14,6% 13,6%
Rate of Dividend 8,68% 8,33%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   19,9% 20,4%
Cash Flow / Sales (Taux d'autofinancement) 33,7% 34,1%
Capital Intensity (Assets / Sales) 1,96x 1,95x
Financial Leverage (Net Debt / EBITDA) 2,76x 2,45x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF