Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  Central Japan Railway Company    9022   JP3566800003

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Sales1 508 3281 585 3191 652 5471 668 9531 691 7381 714 649
Operating income (EBITDA)629 584666 335770 881753 892772 382765 964
Operating profit (EBIT)298 465356 472430 688480 716496 668512 868
Pre-Tax Profit (EBT)263 896326 187402 738401 015435 769450 623
Net income132 781199 971255 686270 408285 801294 714
EPS ( JPY)6751 0161 2991 3671 4461 487
Dividend per Share ( JPY)95,0105115120121123
Yield0,62%0,68%0,75%0,78%0,79%0,80%
Announcement Date04/26/2012
07:43am
04/30/2013
07:07am
04/25/2014
03:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Debt2 702 5142 557 3021 543 5412 089 6451 901 4821 743 000
Finance------
Operating income (EBITDA)629 584666 335770 881753 892772 382765 964
Leverage
(Debt/EBITDA)
4,29x3,84x2,00x2,77x2,46x2,28x
Capital Expenditure285 419273 453202 118332 470345 810376 253
Book Value Per Share (BVPS)6 716  JPY7 690  JPY8 911  JPY10 119  JPY11 468  JPY12 861  JPY
Cash Flow per Share1 981  JPY2 237  JPY2 703  JPY2 766  JPY2 849  JPY2 804  JPY
Announcement Date04/26/2012
07:43am
04/30/2013
07:07am
04/25/2014
03:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 175 490 M JPY -
Entreprise Value (EV) 5 265 135 M JPY 5 076 972 M JPY
Valuation 2015e 2016e
PER (Price / EPS) 11,3x 10,7x
Capitalization / Revenue 1,90x 1,88x
EV / Revenue 3,15x 3,00x
EV / EBITDA 6,98x 6,57x
Yield (DPS / Price) 0,78% 0,79%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 28,8% 29,4%
operating Leverage (Delta EBIT / Delta Sales) 11,7x 2,43x
Net Margin (Net Profit / Revenue) 16,2% 16,9%
ROA (Net Profit / Asset) 9,28% 9,83%
ROE (Net Profit / Equities) 14,4% 13,5%
Rate of Dividend 8,78% 8,38%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   19,9% 20,4%
Cash Flow / Sales (Taux d'autofinancement) 32,6% 33,1%
Capital Intensity (Assets / Sales) 1,75x 1,72x
Financial Leverage (Net Debt / EBITDA) 2,77x 2,46x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF