Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Central Japan Railway Company    9022   JP3566800003

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales1 672 2951 738 4091 756 9801 788 4651 813 0621 837 667
EBITDA778 166821 046844 950833 897849 520864 708
Operating profit (EBIT)476 970-----
Pre-Tax Profit (EBT)404 698508 101560 029536 445550 640568 351
Net income264 134337 440392 913371 994381 443393 809
P/E ratio16,211,69,099,619,349,05
EPS ( JPY )1 3421 7151 9971 8841 9392 000
Dividend per Share ( JPY )120125135139143147
Yield0,55%0,63%0,74%0,76%0,79%0,81%
Reference price ( JPY )217451990518140181101811018110
Announcement Date04/28/2015
09:28am
04/27/2016
06:43am
04/27/2017
06:32am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt1 195 9241 621 976-4 269 8714 129 0163 964 000
Finance--102 504---
Operating income (EBITDA)778 166821 046844 950833 897849 520864 708
Leverage
(Debt/EBITDA)
1,54x1,98x-5,12x4,86x4,58x
Capital Expenditure197 469236 164305 151418 333502 667661 025
Book Value Per Share (BVPS)10 265  JPY11 770  JPY13 681  JPY15 424  JPY17 243  JPY19 127  JPY
Cash Flow per Share2 722  JPY2 946  JPY3 142  JPY2 899  JPY2 989  JPY3 109  JPY
Announcement Date04/28/2015
09:28am
04/27/2016
06:43am
04/27/2017
06:32am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 3 730 660 M JPY -
Entreprise Value (EV) 8 000 531 M JPY 7 859 676 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 9,61x 9,34x
Capitalization / Revenue 2,09x 2,06x
EV / Revenue 4,47x 4,34x
EV / EBITDA 9,59x 9,25x
Yield (DPS / Price) 0,76% 0,79%
Price to book (Price / BVPS) 1,17x 1,05x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 20,8% 21,0%
ROA (Net Profit / Asset) 4,68% 4,60%
ROE (Net Profit / Equities) 13,1% 12,0%
Rate of Dividend 7,35% 7,40%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   23,4% 27,7%
Cash Flow / Sales 31,9% 32,4%
Capital Intensity (Assets / Sales) 4,45x 4,57x
Financial Leverage (Net Debt / EBITDA) 5,12x 4,86x
EPS & Dividend