Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Central Japan Railway Company    9022   JP3566800003

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales1 672 2951 738 4091 756 9801 799 7541 820 8371 843 763
EBITDA778 166821 046844 950845 760858 924880 240
Operating profit (EBIT)476 970-----
Pre-Tax Profit (EBT)404 698508 101560 029549 608565 223588 090
Net income264 134337 440392 913381 859393 516408 824
P/E ratio16,211,69,0910,910,610,2
EPS ( JPY )1 3421 7151 9971 9421 9992 066
Dividend per Share ( JPY )120125135139145151
Yield0,55%0,63%0,74%0,66%0,68%0,71%
Reference price ( JPY )217451990518140211552115521155
Announcement Date04/28/2015
09:28am
04/27/2016
06:43am
04/27/2017
06:32am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt1 195 9241 621 9762 870 2374 217 9174 045 1523 865 903
Finance------
Operating income (EBITDA)778 166821 046844 950845 760858 924880 240
Leverage
(Debt/EBITDA)
1,54x1,98x3,40x4,99x4,71x4,39x
Capital Expenditure197 469236 164305 151430 000534 667672 220
Book Value Per Share (BVPS)10 265  JPY11 770  JPY13 681  JPY15 494  JPY17 369  JPY19 291  JPY
Cash Flow per Share2 722  JPY2 946  JPY3 142  JPY3 035  JPY3 150  JPY3 234  JPY
Announcement Date04/28/2015
09:28am
04/27/2016
06:43am
04/27/2017
06:32am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 4 357 930 M JPY -
Entreprise Value (EV) 8 575 847 M JPY 8 403 082 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 10,9x 10,6x
Capitalization / Revenue 2,42x 2,39x
EV / Revenue 4,77x 4,61x
EV / EBITDA 10,1x 9,78x
Yield (DPS / Price) 0,66% 0,68%
Price to book (Price / BVPS) 1,37x 1,22x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 21,2% 21,6%
ROA (Net Profit / Asset) 4,83% 4,75%
ROE (Net Profit / Equities) 13,4% 12,3%
Rate of Dividend 7,18% 7,23%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   23,9% 29,4%
Cash Flow / Sales 33,0% 33,9%
Capital Intensity (Assets / Sales) 4,40x 4,55x
Financial Leverage (Net Debt / EBITDA) 4,99x 4,71x
EPS & Dividend