Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  Central Japan Railway Company    9022   JP3566800003

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Central Japan Railway Comp : Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201120122013201420152016
Sales1 503 0831 508 3281 585 3191 645 6491 666 4861 688 910
Operating income (EBITDA)607 946629 584666 335753 409752 405775 066
Operating profit (EBIT)-298 465356 472464 807461 538474 577
Pre-Tax Profit (EBT)224 647263 896326 187379 081374 495416 549
Net income133 807132 781199 971243 754235 252258 973
EPS ( JPY)6806751 0161 2271 1891 310
Dividend per Share ( JPY)90,095,0105110111114
Yield0,77%0,81%0,90%0,94%0,95%0,97%
Announcement Date04/27/2011
06:17am
04/26/2012
07:43am
04/30/2013
07:07am
---
Finances - Leverage
Central Japan Railway Comp : Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201120122013201420152016
Debt2 846 5292 702 5142 557 3022 378 3792 226 3012 047 857
Finance------
Operating income (EBITDA)607 946629 584666 335753 409752 405775 066
Leverage
(Debt/EBITDA)
4,68x4,29x3,84x3,16x2,96x2,64x
Capital Expenditure274 983285 419273 453298 590340 710346 740
Book Value Per Share (BVPS)6 131  JPY6 716  JPY7 690  JPY8 768  JPY9 822  JPY10 991  JPY
Cash Flow per Share1 994  JPY1 981  JPY2 237  JPY2 777  JPY2 734  JPY2 952  JPY
Announcement Date04/27/2011
06:17am
04/26/2012
07:43am
04/30/2013
07:07am
---
Balance Sheet Analysis
Central Japan Railway Comp : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 2 416 380 M JPY -
Company Value 4 794 759 M JPY 4 642 681 M JPY
Valuation 2014e 2015e
PER (Price / EPS) 9,56x 9,87x
Capitalization / Revenue 1,47x 1,45x
EV / Revenue 2,91x 2,79x
EV / EBITDA 6,36x 6,17x
Yield (DPS / Price) 0,94% 0,95%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 28,2% 27,7%
operating Leverage (Delta EBIT / Delta Sales) 7,99x -
Net Margin (Net Profit / Revenue) 14,8% 14,1%
ROA (Net Profit / Asset) 9,08% 8,70%
ROE (Net Profit / Equities) 15,0% 12,8%
Rate of Dividend 8,96% 9,37%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   18,1% 20,4%
Cash Flow / Sales (Taux d'autofinancement) 33,2% 32,3%
Capital Intensity (Assets / Sales) 1,63x 1,62x
Financial Leverage (Net Debt / EBITDA) 3,16x 2,96x
Price Earning Ratio
Central Japan Railway Comp : Price Earning Ratio
EPS & Dividend
Central Japan Railway Comp : EPS Dividend
Dynamic quotes  
ON
| OFF