Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  Central Japan Railway Company    9022   JP3566800003

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Central Japan Railway Comp : Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201120122013201420152016
Sales1 503 0831 508 3281 585 3191 645 4141 665 7801 688 310
Operating income (EBITDA)607 946629 584666 335753 709751 776774 574
Operating profit (EBIT)-298 465356 472464 807461 538474 577
Pre-Tax Profit (EBT)224 647263 896326 187379 548374 573416 094
Net income133 807132 781199 971243 754235 252258 973
EPS ( JPY)6806751 0161 2281 1891 309
Dividend per Share ( JPY)90,095,0105110111114
Yield0,76%0,81%0,89%0,94%0,95%0,97%
Announcement Date04/27/2011
06:17am
04/26/2012
07:43am
04/30/2013
07:07am
---
Finances - Leverage
Central Japan Railway Comp : Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201120122013201420152016
Debt2 846 5292 702 5142 557 3022 378 1762 228 0812 051 870
Finance------
Operating income (EBITDA)607 946629 584666 335753 709751 776774 574
Leverage
(Debt/EBITDA)
4,68x4,29x3,84x3,16x2,96x2,65x
Capital Expenditure274 983285 419273 453298 590340 710346 740
Book Value Per Share (BVPS)6 131  JPY6 716  JPY7 690  JPY8 769  JPY9 824  JPY10 991  JPY
Cash Flow per Share1 994  JPY1 981  JPY2 237  JPY2 777  JPY2 734  JPY2 952  JPY
Announcement Date04/27/2011
06:17am
04/26/2012
07:43am
04/30/2013
07:07am
---
Balance Sheet Analysis
Central Japan Railway Comp : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 2 423 590 M JPY -
Company Value 4 801 766 M JPY 4 651 671 M JPY
Valuation 2014e 2015e
PER (Price / EPS) 9,58x 9,89x
Capitalization / Revenue 1,47x 1,45x
EV / Revenue 2,92x 2,79x
EV / EBITDA 6,37x 6,19x
Yield (DPS / Price) 0,94% 0,95%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 28,2% 27,7%
operating Leverage (Delta EBIT / Delta Sales) 8,02x -
Net Margin (Net Profit / Revenue) 14,8% 14,1%
ROA (Net Profit / Asset) 9,08% 8,70%
ROE (Net Profit / Equities) 15,0% 12,8%
Rate of Dividend 8,96% 9,37%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   18,1% 20,5%
Cash Flow / Sales (Taux d'autofinancement) 33,2% 32,3%
Capital Intensity (Assets / Sales) 1,63x 1,62x
Financial Leverage (Net Debt / EBITDA) 3,16x 2,96x
Price Earning Ratio
Central Japan Railway Comp : Price Earning Ratio
EPS & Dividend
Central Japan Railway Comp : EPS Dividend
Dynamic quotes  
ON
| OFF