Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  Central Japan Railway Company    9022   JP3566800003

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Sales1 508 3281 585 3191 652 5471 671 4391 698 8531 723 436
Operating income (EBITDA)629 584666 335770 881764 602786 539784 353
Operating profit (EBIT)298 465356 472430 688487 097500 509514 124
Pre-Tax Profit (EBT)263 896326 187402 738405 341448 598470 660
Net income132 781199 971255 686269 962296 755310 134
EPS ( JPY)6751 0161 2991 3701 5011 565
Dividend per Share ( JPY)95,0105115120125128
Yield0,43%0,48%0,52%0,55%0,57%0,58%
Announcement Date04/26/2012
07:43am
04/30/2013
07:07am
04/25/2014
03:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Debt2 702 5142 557 3021 543 5412 099 7631 915 7631 753 729
Finance------
Operating income (EBITDA)629 584666 335770 881764 602786 539784 353
Leverage
(Debt/EBITDA)
4,29x3,84x2,00x2,75x2,44x2,24x
Capital Expenditure285 419273 453202 118334 470349 390381 023
Book Value Per Share (BVPS)6 716  JPY7 690  JPY8 911  JPY10 095  JPY11 454  JPY12 832  JPY
Cash Flow per Share1 981  JPY2 237  JPY2 703  JPY2 806  JPY2 910  JPY2 891  JPY
Announcement Date04/26/2012
07:43am
04/30/2013
07:07am
04/25/2014
03:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 524 790 M JPY -
Entreprise Value (EV) 6 624 553 M JPY 6 440 553 M JPY
Valuation 2015e 2016e
PER (Price / EPS) 16,0x 14,6x
Capitalization / Revenue 2,71x 2,66x
EV / Revenue 3,96x 3,79x
EV / EBITDA 8,66x 8,19x
Yield (DPS / Price) 0,55% 0,57%
Price to book (Price / BVPS) 2,18x 1,92x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 29,1% 29,5%
operating Leverage (Delta EBIT / Delta Sales) 11,5x 1,68x
Net Margin (Net Profit / Revenue) 16,2% 17,5%
ROA (Net Profit / Asset) 8,36% 8,47%
ROE (Net Profit / Equities) 14,4% 13,9%
Rate of Dividend 8,76% 8,31%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   20,0% 20,6%
Cash Flow / Sales (Taux d'autofinancement) 33,0% 33,7%
Capital Intensity (Assets / Sales) 1,93x 2,06x
Financial Leverage (Net Debt / EBITDA) 2,75x 2,44x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF