Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  Central Japan Railway Company    9022   JP3566800003

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Sales1 508 3281 585 3191 652 5471 670 1081 693 3601 717 506
Operating income (EBITDA)629 584666 335770 881756 704773 846769 132
Operating profit (EBIT)298 465356 472430 688487 097500 509514 124
Pre-Tax Profit (EBT)263 896326 187402 738402 979440 551456 678
Net income132 781199 971255 686271 992288 740298 674
EPS ( JPY)6751 0161 2991 3721 4611 507
Dividend per Share ( JPY)95,0105115120121123
Yield0,54%0,60%0,66%0,69%0,70%0,70%
Announcement Date04/26/2012
07:43am
04/30/2013
07:07am
04/25/2014
03:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Debt2 702 5142 557 3021 543 5412 087 9271 895 6711 730 902
Finance------
Operating income (EBITDA)629 584666 335770 881756 704773 846769 132
Leverage
(Debt/EBITDA)
4,29x3,84x2,00x2,76x2,45x2,25x
Capital Expenditure285 419273 453202 118332 470345 810376 253
Book Value Per Share (BVPS)6 716  JPY7 690  JPY8 911  JPY10 139  JPY11 526  JPY12 929  JPY
Cash Flow per Share1 981  JPY2 237  JPY2 703  JPY2 859  JPY2 930  JPY2 921  JPY
Announcement Date04/26/2012
07:43am
04/30/2013
07:07am
04/25/2014
03:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 591 610 M JPY -
Entreprise Value (EV) 5 679 537 M JPY 5 487 281 M JPY
Valuation 2015e 2016e
PER (Price / EPS) 12,7x 11,9x
Capitalization / Revenue 2,15x 2,12x
EV / Revenue 3,40x 3,24x
EV / EBITDA 7,51x 7,09x
Yield (DPS / Price) 0,69% 0,70%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 29,2% 29,6%
operating Leverage (Delta EBIT / Delta Sales) 12,3x 1,98x
Net Margin (Net Profit / Revenue) 16,3% 17,1%
ROA (Net Profit / Asset) 8,47% 8,98%
ROE (Net Profit / Equities) 14,5% 13,6%
Rate of Dividend 8,74% 8,31%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   19,9% 20,4%
Cash Flow / Sales (Taux d'autofinancement) 33,7% 34,1%
Capital Intensity (Assets / Sales) 1,92x 1,90x
Financial Leverage (Net Debt / EBITDA) 2,76x 2,45x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF