Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  Central Japan Railway Company    9022   JP3566800003

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Central Japan Railway Comp : Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Sales1 508 3281 585 3191 652 5471 667 5891 690 9531 713 687
Operating income (EBITDA)629 584666 335770 881752 595771 617764 793
Operating profit (EBIT)298 465356 472430 688474 358515 334512 868
Pre-Tax Profit (EBT)263 896326 187402 738400 315434 878449 714
Net income132 781199 971255 686269 632285 331294 024
EPS ( JPY)6751 0161 2991 3631 4441 484
Dividend per Share ( JPY)95,0105115120121123
Yield0,64%0,70%0,77%0,80%0,81%0,82%
Announcement Date04/26/2012
07:43am
04/30/2013
07:07am
04/25/2014
03:00am
---
Finances - Leverage
Central Japan Railway Comp : Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Debt2 702 5142 557 3021 543 5412 084 0091 896 5961 738 553
Finance------
Operating income (EBITDA)629 584666 335770 881752 595771 617764 793
Leverage
(Debt/EBITDA)
4,29x3,84x2,00x2,77x2,46x2,27x
Capital Expenditure285 419273 453202 118332 470345 810376 253
Book Value Per Share (BVPS)6 716  JPY7 690  JPY8 911  JPY10 114  JPY11 457  JPY12 846  JPY
Cash Flow per Share1 981  JPY2 237  JPY2 703  JPY2 762  JPY2 845  JPY2 797  JPY
Announcement Date04/26/2012
07:43am
04/30/2013
07:07am
04/25/2014
03:00am
---
Balance Sheet Analysis
Central Japan Railway Comp : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 071 460 M JPY -
Entreprise Value (EV) 5 155 469 M JPY 4 968 056 M JPY
Valuation 2015e 2016e
PER (Price / EPS) 10,9x 10,3x
Capitalization / Revenue 1,84x 1,82x
EV / Revenue 3,09x 2,94x
EV / EBITDA 6,85x 6,44x
Yield (DPS / Price) 0,80% 0,81%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 28,4% 30,5%
operating Leverage (Delta EBIT / Delta Sales) 11,1x 6,17x
Net Margin (Net Profit / Revenue) 16,2% 16,9%
ROA (Net Profit / Asset) 9,23% 9,78%
ROE (Net Profit / Equities) 14,3% 13,4%
Rate of Dividend 8,80% 8,39%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   19,9% 20,5%
Cash Flow / Sales (Taux d'autofinancement) 32,6% 33,1%
Capital Intensity (Assets / Sales) 1,75x 1,73x
Financial Leverage (Net Debt / EBITDA) 2,77x 2,46x
Price Earning Ratio
Central Japan Railway Comp : Price Earning Ratio
EPS & Dividend
Central Japan Railway Comp : EPS Dividend
Dynamic quotes  
ON
| OFF