Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  Central Japan Railway Company    9022   JP3566800003

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Central Japan Railway Comp : Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201120122013201420152016
Sales1 503 0831 508 3281 585 3191 614 7271 637 1991 647 103
Operating income (EBITDA)607 946629 584666 335717 804721 202760 824
Operating profit (EBIT)-298 465356 472438 298422 529430 572
Pre-Tax Profit (EBT)224 647263 896326 187339 832311 693350 950
Net income133 807132 781199 971219 459204 320242 586
EPS ( JPY)6806751 0161 0931 0101 187
Dividend per Share ( JPY)90,095,0105104105109
Yield0,70%0,73%0,81%0,80%0,81%0,84%
Announcement Date04/27/2011
06:17am		04/26/2012
07:43am		04/30/2013
07:07am		---
Finances - Leverage
Central Japan Railway Comp : Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201120122013201420152016
Debt2 846 5292 702 5142 557 3022 338 2862 169 8671 792 957
Finance------
Operating income (EBITDA)607 946629 584666 335717 804721 202760 824
Leverage
(Debt/EBITDA)		4,68x4,29x3,84x3,26x3,01x2,36x
Capital Expenditure274 983285 419273 453299 570327 670355 800
Book Value Per Share (BVPS)6 131  JPY6 716  JPY7 690  JPY8 639  JPY9 520  JPY10 574  JPY
Cash Flow per Share1 994  JPY1 981  JPY2 237  JPY2 527  JPY2 566  JPY2 951  JPY
Announcement Date04/27/2011
06:17am		04/26/2012
07:43am		04/30/2013
07:07am		---
Balance Sheet Analysis
Central Japan Railway Comp : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 2 668 789 M JPY -
Company Value 5 007 075 M JPY 4 838 656 M JPY
Valuation 2014e 2015e
PER (Price / EPS) 11,8x 12,8x
Capitalization / Revenue 1,65x 1,63x
EV / Revenue 3,10x 2,96x
EV / EBITDA 6,98x 6,71x
Yield (DPS / Price) 0,80% 0,81%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 27,1% 25,8%
operating laverage (Delta EBIT / Delta Sales) 12,4x -
Net Margin (Net Profit / Revenue) 13,6% 12,5%
ROA (Net Profit / Asset) 8,10% 7,33%
ROE (Net Profit / Equities) 13,5% 10,9%
Rate of Dividend 9,48% 10,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   18,6% 20,0%
Cash Flow / Sales (Taux d'autofinancement) 30,8% 30,8%
Capital Intensity (Assets / Sales) 1,68x 1,70x
Financial Leverage (Net Debt / EBITDA) 3,26x 3,01x
Price Earning Ratio
Central Japan Railway Comp : Price Earning Ratio
EPS & Dividend
Central Japan Railway Comp : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.