Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Central Japan Railway Company    9022   JP3566800003

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales1 672 2951 738 4091 756 9801 782 4011 804 3431 840 258
EBITDA778 166821 046844 950829 396842 288850 845
Operating profit (EBIT)476 970-----
Pre-Tax Profit (EBT)404 698508 101560 029530 478539 943566 827
Net income264 134337 440392 913370 794379 594395 752
P/E ratio16,211,69,099,799,589,11
EPS ( JPY )1 3421 7151 9971 8721 9132 011
Dividend per Share ( JPY )120125135136139144
Yield0,55%0,63%0,74%0,74%0,76%0,78%
Reference price ( JPY )217451990518140183251832518325
Announcement Date04/28/2015
09:28am
04/27/2016
06:43am
04/27/2017
06:32am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt1 195 9241 621 976-3 080 4152 997 522885 755
Finance--102 504---
Operating income (EBITDA)778 166821 046844 950829 396842 288850 845
Leverage
(Debt/EBITDA)
1,54x1,98x-3,71x3,56x1,04x
Capital Expenditure197 469236 164305 151440 625524 500652 820
Book Value Per Share (BVPS)10 265  JPY11 770  JPY13 681  JPY15 308  JPY17 096  JPY19 114  JPY
Cash Flow per Share2 722  JPY2 946  JPY3 142  JPY3 012  JPY3 060  JPY3 214  JPY
Announcement Date04/28/2015
09:28am
04/27/2016
06:43am
04/27/2017
06:32am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2018e 2019e
Capitalization 3 774 950 M JPY -
Entreprise Value (EV) 6 855 365 M JPY 6 772 472 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 9,79x 9,58x
Capitalization / Revenue 2,12x 2,09x
EV / Revenue 3,85x 3,75x
EV / EBITDA 8,27x 8,04x
Yield (DPS / Price) 0,74% 0,76%
Price to book (Price / BVPS) 1,20x 1,07x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 20,8% 21,0%
ROA (Net Profit / Asset) 4,63% 4,20%
ROE (Net Profit / Equities) 13,0% 11,8%
Rate of Dividend 7,26% 7,28%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   24,7% 29,1%
Cash Flow / Sales 33,3% 33,4%
Capital Intensity (Assets / Sales) 4,50x 5,01x
Financial Leverage (Net Debt / EBITDA) 3,71x 3,56x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend