Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Chesapeake Energy Corporation    CHK   US1651671075

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Chesapeake Energy Corporat : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales9 36611 63512 31613 11613 56016 970
Operating income (EBITDA)5 0835 4063 7544 9965 8296 271
Operating profit (EBIT)3 4693 4831 1472 1522 9063 801
Pre-Tax Profit (EBT)-2 880-974---
Net income1 6631 570-9408471 3901 912
EPS ( $)2,512,32-1,461,212,012,47
Dividend per Share ( $)0,300,340,350,360,350,38
Yield1,44%1,63%1,69%1,71%1,70%1,84%
Announcement Date02/22/2011
09:01pm
02/21/2012
10:20pm
02/21/2013
12:01pm
---
Finances - Leverage
Chesapeake Energy Corporat : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt12 53810 27512 33315 42417 04419 701
Finance------
Operating income (EBITDA)5 0835 4063 7544 9965 8296 271
Leverage
(Debt/EBITDA)
2,47x1,90x3,29x3,09x2,92x3,14x
Capital Expenditure6 5686 9835 8126 9607 2997 189
Book Value Per Share (BVPS)23,3 $25,2 $23,5 $20,6 $22,1 $24,5 $
Cash Flow per Share7,25 $7,85 $4,42 $5,94 $6,74 $7,73 $
Announcement Date02/22/2011
09:01pm
02/21/2012
10:20pm
02/21/2013
12:01pm
---
Balance Sheet Analysis
Chesapeake Energy Corporat : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 13 896 M$ -
Company Value 29 320 M$ 30 939 M$
Valuation 2013e 2014e
PER (Price / EPS) 17,3x 10,4x
Capitalization / Revenue 1,06x 1,02x
EV / Revenue 2,24x 2,28x
EV / EBITDA 5,87x 5,31x
Yield (DPS / Price) 1,71% 1,70%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 16,4% 21,4%
operating laverage (Delta EBIT / Delta Sales) 13,5x 10,3x
Net Margin (Net Profit / Revenue) 6,45% 10,3%
ROA (Net Profit / Asset) 3,38% 4,59%
ROE (Net Profit / Equities) 7,16% 10,5%
Rate of Dividend 29,5% 17,7%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   53,1% 53,8%
Cash Flow / Sales (Taux d'autofinancement) 30,3% 33,3%
Capital Intensity (Assets / Sales) 1,91x 2,23x
Financial Leverage (Net Debt / EBITDA) 3,09x 2,92x
Price Earning Ratio
Chesapeake Energy Corporat : Price Earning Ratio
EPS & Dividend
Chesapeake Energy Corporat : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.