Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Cheung Kong (Holdings) Limited       HK0001000014

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Cheung Kong (Holdings) Lim : Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201020112012201320142015
Sales32 86342 35931 10637 12646 75944 285
Operating income (EBITDA)28 74548 46615 49915 27517 10522 277
Operating profit (EBIT)17 88848 06615 15914 60318 11823 406
Pre-Tax Profit (EBT)28 12548 09233 75832 13536 07034 775
Net income26 47846 05532 15227 24830 68030 566
EPS ( HKD)11,419,913,911,813,213,2
Dividend per Share ( HKD)2,953,163,163,283,413,39
Yield2,49%2,66%2,66%2,77%2,88%2,86%
Announcement Date03/29/2011
09:51am		03/29/2012
08:21am		03/26/2013
08:17am		---
Finances - Leverage
Cheung Kong (Holdings) Lim : Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201020112012201320142015
Debt10 00726 02326 93221 88917 358-
Finance-----1 678
Operating income (EBITDA)28 74548 46615 49915 27517 10522 277
Leverage
(Debt/EBITDA)		0,35x0,54x1,74x1,43x1,01x-
Capital Expenditure1441 2591054 1166 239622
Book Value Per Share (BVPS)115  HKD132  HKD144  HKD154  HKD164  HKD175  HKD
Cash Flow per Share3,74  HKD-2,58  HKD-1,39  HKD6,35  HKD5,98  HKD7,18  HKD
Announcement Date03/29/2011
09:51am		03/29/2012
08:21am		03/26/2013
08:17am		---
Balance Sheet Analysis
Cheung Kong (Holdings) Lim : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 274 679 M HKD -
Company Value 296 568 M HKD 292 037 M HKD
Valuation 2013e 2014e
PER (Price / EPS) 10,1x 8,97x
Capitalization / Revenue 7,40x 5,87x
EV / Revenue 7,99x 6,25x
EV / EBITDA 19,4x 17,1x
Yield (DPS / Price) 2,77% 2,88%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 39,3% 38,7%
operating laverage (Delta EBIT / Delta Sales) - 0,93x
Net Margin (Net Profit / Revenue) 73,4% 65,6%
ROA (Net Profit / Asset) 6,41% 6,80%
ROE (Net Profit / Equities) 7,86% 8,26%
Rate of Dividend 27,9% 25,8%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   11,1% 13,3%
Cash Flow / Sales (Taux d'autofinancement) 39,6% 29,6%
Capital Intensity (Assets / Sales) 11,4x 9,66x
Financial Leverage (Net Debt / EBITDA) 1,43x 1,01x
Price Earning Ratio
Cheung Kong (Holdings) Lim : Price Earning Ratio
EPS & Dividend
Cheung Kong (Holdings) Lim : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.