Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Cheung Kong (Holdings) Limited    0001   HK0001000014

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Cheung Kong (Holdings) Lim : Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201120122013201420152016
Sales42 35931 10632 31441 21643 83247 230
Operating income (EBITDA)48 46615 49919 41016 24415 19416 607
Operating profit (EBIT)48 06615 15919 08516 48216 45818 358
Pre-Tax Profit (EBT)48 09233 75837 49437 22038 66743 412
Net income46 05532 15235 26030 70532 18739 029
EPS ( HKD)19,913,915,214,014,416,6
Dividend per Share ( HKD)3,163,163,485,043,673,93
Yield2,34%2,34%2,57%3,73%2,71%2,90%
Announcement Date03/29/2012
08:21am
03/26/2013
08:17am
02/28/2014
04:05am
---
Finances - Leverage
Cheung Kong (Holdings) Lim : Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201120122013201420152016
Debt26 02326 932-2 859--
Finance----8 75216 073
Operating income (EBITDA)48 46615 49919 41016 24415 19416 607
Leverage
(Debt/EBITDA)
0,54x1,74x-0,18x--
Capital Expenditure1 259105-38740515 927
Book Value Per Share (BVPS)132  HKD144  HKD-158  HKD179  HKD192  HKD
Cash Flow per Share-2,58  HKD-1,39  HKD-4,15  HKD4,30  HKD3,72  HKD
Announcement Date03/29/2012
08:21am
03/26/2013
08:17am
02/28/2014
04:05am
---
Balance Sheet Analysis
Cheung Kong (Holdings) Lim : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 313 145 M HKD -
Company Value 316 005 M HKD 304 393 M HKD
Valuation 2014e 2015e
PER (Price / EPS) 9,67x 9,41x
Capitalization / Revenue 7,60x 7,14x
EV / Revenue 7,67x 6,94x
EV / EBITDA 19,5x 20,0x
Yield (DPS / Price) 3,73% 2,71%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 40,0% 37,5%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 74,5% 73,4%
ROA (Net Profit / Asset) 6,72% 6,60%
ROE (Net Profit / Equities) 8,82% 8,41%
Rate of Dividend 36,0% 25,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   0,94% 0,92%
Cash Flow / Sales (Taux d'autofinancement) 23,3% 22,7%
Capital Intensity (Assets / Sales) 11,1x 11,1x
Financial Leverage (Net Debt / EBITDA) 0,18x -0,58x
Price Earning Ratio
Cheung Kong (Holdings) Lim : Price Earning Ratio
EPS & Dividend
Cheung Kong (Holdings) Lim : EPS Dividend
Dynamic quotes  
ON
| OFF