Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Cheung Kong Holdings Ltd    0001   HK0001000014

End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 01/30
148.5 HKD   +2.13%
01/28 CHEUNG KONG : Hutchison Whampoa Seeks HKD55bn Loans
01/26DJHSBC to Provide Hutchison With $9 Billion Loan for O2 Deal--Updat..
01/25 Hong Kong tycoon's M&A spree promises bumper year for Asia banks
SummaryChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201120122013201420152016
Sales42 35931 10632 31440 44945 50244 714
Operating income (EBITDA)48 46615 49919 41017 11017 63917 048
Operating profit (EBIT)48 06615 15919 08516 30116 87716 300
Pre-Tax Profit (EBT)48 09233 75837 49442 08741 97845 111
Net income46 05532 15235 26037 39934 62036 891
EPS ( HKD)19,913,915,216,015,015,9
Dividend per Share ( HKD)3,163,163,4810,53,763,88
Yield2,13%2,13%2,34%7,07%2,53%2,61%
Announcement Date03/29/2012
08:21am
03/26/2013
08:17am
02/28/2014
04:05am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201120122013201420152016
Debt26 02326 93220 392---
Finance---2 5275 95214 500
Operating income (EBITDA)48 46615 49919 41017 11017 63917 048
Leverage
(Debt/EBITDA)
0,54x1,74x1,05x---
Capital Expenditure1 2591051624895181 684
Book Value Per Share (BVPS)132  HKD144  HKD156  HKD168  HKD179  HKD190  HKD
Cash Flow per Share-2,58  HKD-1,39  HKD3,06  HKD7,79  HKD6,03  HKD3,40  HKD
Announcement Date03/29/2012
08:21am
03/26/2013
08:17am
02/28/2014
04:05am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 343 950 M HKD -
Entreprise Value (EV) 341 423 M HKD 337 998 M HKD
Valuation 2014e 2015e
PER (Price / EPS) 9,27x 9,88x
Capitalization / Revenue 8,50x 7,56x
EV / Revenue 8,44x 7,43x
EV / EBITDA 20,0x 19,2x
Yield (DPS / Price) 7,07% 2,53%
Price to book (Price / BVPS) 0,88x 0,83x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 40,3% 37,1%
operating Leverage (Delta EBIT / Delta Sales) - 0,28x
Net Margin (Net Profit / Revenue) 92,5% 76,1%
ROA (Net Profit / Asset) 6,17% 5,77%
ROE (Net Profit / Equities) 9,53% 8,46%
Rate of Dividend 65,5% 25,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,21% 1,14%
Cash Flow / Sales (Taux d'autofinancement) 44,6% 30,7%
Capital Intensity (Assets / Sales) 15,0x 13,2x
Financial Leverage (Net Debt / EBITDA) -0,15x -0,34x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF