Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Cheung Kong Holdings Ltd    0001   HK0001000014

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201120122013201420152016
Sales42 35931 10632 31441 92248 50445 868
Operating income (EBITDA)48 46615 49919 41017 68217 40616 731
Operating profit (EBIT)48 06615 15919 08517 42417 02617 137
Pre-Tax Profit (EBT)48 09233 75837 49437 29737 45639 201
Net income46 05532 15235 26036 35434 70237 228
EPS ( HKD)19,913,915,215,614,815,9
Dividend per Share ( HKD)3,163,163,4810,53,753,87
Yield2,37%2,37%2,61%7,89%2,81%2,90%
Announcement Date03/29/2012
08:21am
03/26/2013
08:17am
02/28/2014
04:05am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201120122013201420152016
Debt26 02326 93220 392202--
Finance----10 6086 577
Operating income (EBITDA)48 46615 49919 41017 68217 40616 731
Leverage
(Debt/EBITDA)
0,54x1,74x1,05x0,01x--
Capital Expenditure1 2591051623453677 689
Book Value Per Share (BVPS)132  HKD144  HKD156  HKD168  HKD179  HKD191  HKD
Cash Flow per Share-2,58  HKD-1,39  HKD3,06  HKD6,51  HKD5,10  HKD4,65  HKD
Announcement Date03/29/2012
08:21am
03/26/2013
08:17am
02/28/2014
04:05am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 308 976 M HKD -
Entreprise Value (EV) 309 178 M HKD 298 368 M HKD
Valuation 2014e 2015e
PER (Price / EPS) 8,53x 9,01x
Capitalization / Revenue 7,37x 6,37x
EV / Revenue 7,38x 6,15x
EV / EBITDA 17,5x 17,1x
Yield (DPS / Price) 7,89% 2,81%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 41,6% 35,1%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 86,7% 71,5%
ROA (Net Profit / Asset) 6,82% 6,47%
ROE (Net Profit / Equities) 9,38% 8,57%
Rate of Dividend 67,3% 25,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   0,82% 0,76%
Cash Flow / Sales (Taux d'autofinancement) 36,0% 24,4%
Capital Intensity (Assets / Sales) 12,7x 11,1x
Financial Leverage (Net Debt / EBITDA) 0,01x -0,61x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF