Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Cheung Kong Holdings Ltd    0001   HK0001000014

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201220132014201520162017
Sales31 10632 31431 21843 27441 10542 728
Operating income (EBITDA)15 49919 41018 12316 85516 08927 423
Operating profit (EBIT)15 15919 08517 73020 06515 57526 864
Pre-Tax Profit (EBT)33 75837 49455 92740 74142 36753 759
Net income32 15235 26053 86934 35735 65840 312
EPS ( HKD)13,915,223,314,915,417,0
Dividend per Share ( HKD)3,163,4810,73,733,833,92
Yield2,06%2,27%6,94%2,43%2,50%2,55%
Announcement Date03/26/2013
08:17am
02/28/2014
04:05am
02/26/2015
09:16am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201220132014201520162017
Debt26 93220 392----
Finance---1 8817 524-
Operating income (EBITDA)15 49919 41018 12316 85516 08927 423
Leverage
(Debt/EBITDA)
1,74x1,05x----
Capital Expenditure1051627 8675221 2402 400
Book Value Per Share (BVPS)144  HKD156  HKD174  HKD181  HKD192  HKD206  HKD
Cash Flow per Share-1,39  HKD3,06  HKD-6,14  HKD5,32  HKD3,20  HKD
Announcement Date03/26/2013
08:17am
02/28/2014
04:05am
02/26/2015
09:16am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 355 531 M HKD -
Entreprise Value (EV) 353 650 M HKD 348 007 M HKD
Valuation 2015e 2016e
PER (Price / EPS) 10,3x 9,99x
Capitalization / Revenue 8,22x 8,65x
EV / Revenue 8,17x 8,47x
EV / EBITDA 21,0x 21,6x
Yield (DPS / Price) 2,43% 2,50%
Price to book (Price / BVPS) 0,85x 0,80x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 46,4% 37,9%
operating Leverage (Delta EBIT / Delta Sales) 0,34x -4,46x
Net Margin (Net Profit / Revenue) 79,4% 86,7%
ROA (Net Profit / Asset) 6,41% 6,25%
ROE (Net Profit / Equities) 8,19% 8,11%
Rate of Dividend 25,0% 24,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,21% 3,02%
Cash Flow / Sales (Taux d'autofinancement) 32,8% 30,0%
Capital Intensity (Assets / Sales) 12,4x 13,9x
Financial Leverage (Net Debt / EBITDA) -0,11x -0,47x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF