| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period January |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
| Sales | 1 674 | 1 716 | 1 809 | 1 818 | 1 891 | 1 924 | | Operating income (EBITDA) | 207 | 185 | 182 | 182 | 199 | 207 | | Operating profit (EBIT) | 136 | 111 | 114 | 107 | 121 | 129 | | Pre-Tax Profit (EBT) | - | 109 | - | - | - | - | | Net income | 83,1 | 77,2 | 62,7 | 70,1 | 80,9 | 95,3 | | EPS ( $) | 3,03 | 3,01 | 2,58 | 2,98 | 3,48 | 4,00 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 03/09/2011 11:30am | 03/07/2012 11:30am | 03/26/2013 10:00am | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period January |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
| Debt | - | - | - | - | - | - | | Finance | 186 | 177 | 209 | 196 | 237 | 208 | | Operating income (EBITDA) | 207 | 185 | 182 | 182 | 199 | 207 | Leverage (Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 83,9 | 79,8 | 90,2 | 91,1 | 89,1 | 92,2 | | Book Value Per Share (BVPS) | 23,3 $ | 24,7 $ | 26,1 $ | 27,3 $ | 29,9 $ | 28,9 $ | | Cash Flow per Share | 6,25 $ | 6,08 $ | 8,45 $ | 5,59 $ | 7,11 $ | - | | Announcement Date | 03/09/2011 11:30am | 03/07/2012 11:30am | 03/26/2013 10:00am | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|