Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  China Evergrande Group    3333   KYG2119W1069

CHINA EVERGRANDE GROUP (3333)
Mes dernières consult.
Most popular
Report
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Sales111 398133 130211 444359 122431 447499 286
EBITDA29 68933 77050 18985 011106 486122 336
Operating profit (EBIT)28 55332 31648 22585 798102 878119 541
Pre-Tax Profit (EBT)31 19131 44536 86280 89396 387115 172
Net income12 60410 4605 09130 58437 24943 458
P/E ratio2,968,1211,89,567,766,59
EPS ( CNY )0,850,700,372,282,813,31
Dividend per Share ( CNY )0,430,38-0,540,741,34
Yield17,1%6,65%-2,47%3,41%6,13%
Reference price ( CNY )2.515.714.3321.797721.797721.7977
Announcement Date03/30/2015
09:26am
03/29/2016
08:16am
03/28/2017
08:31am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Debt-193 816333 047315 813198 405145 571
Finance------
Operating income (EBITDA)29 68933 77050 18985 011106 486122 336
Leverage
(Debt/EBITDA)
-5,74x6,64x3,71x1,86x1,19x
Capital Expenditure8 42715 51815 92719 52823 63925 969
Book Value Per Share (BVPS)3,50  CNY3,65  CNY3,23  CNY6,43  CNY8,10  CNY9,80  CNY
Cash Flow per Share-3,06  CNY-1,72  CNY-4,22  CNY-1,69  CNY3,75  CNY8,94  CNY
Announcement Date03/30/2015
09:26am
03/29/2016
08:16am
03/28/2017
08:31am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 286 921 M CNY -
Entreprise Value (EV) 602 734 M CNY 485 326 M CNY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 9,56x 7,76x
Capitalization / Revenue 0,80x 0,67x
EV / Revenue 1,68x 1,12x
EV / EBITDA 7,09x 4,56x
Yield (DPS / Price) 2,47% 3,41%
Price to book (Price / BVPS) 3,39x 2,69x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 23,9% 23,8%
operating Leverage (Delta EBIT / Delta Sales) 1,12x 0,99x
Net Margin (Net Profit / Revenue) 8,52% 8,63%
ROA (Net Profit / Asset) 2,44% 2,81%
ROE (Net Profit / Equities) 34,9% 39,7%
Rate of Dividend 23,6% 26,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,44% 5,48%
Cash Flow / Sales -6,18% 11,4%
Capital Intensity (Assets / Sales) 3,49x 3,07x
Financial Leverage (Net Debt / EBITDA) 3,71x 1,86x
EPS & Dividend