Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  China Evergrande Group    3333   KYG2119W1069

CHINA EVERGRANDE GROUP (3333)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Sales111 398133 130211 444357 558442 114520 738
EBITDA29 68933 77050 18987 514109 921127 748
Operating profit (EBIT)28 55332 31648 22586 062108 172128 770
Pre-Tax Profit (EBT)31 19131 44536 86282 523105 448127 334
Net income12 60410 4605 09129 77638 99246 600
P/E ratio2,968,1211,89,066,895,71
EPS ( CNY )0,850,700,372,222,923,53
Dividend per Share ( CNY )0,430,38-0,710,871,50
Yield17,1%6,65%-3,51%4,33%7,46%
Reference price ( CNY )2.515.714.3320.145620.145620.1456
Announcement Date03/30/2015
09:26am
03/29/2016
08:16am
03/28/2017
08:31am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Debt-193 816333 047342 940185 983153 532
Finance------
Operating income (EBITDA)29 68933 77050 18987 514109 921127 748
Leverage
(Debt/EBITDA)
-5,74x6,64x3,92x1,69x1,20x
Capital Expenditure8 42715 51815 92722 86125 43434 439
Book Value Per Share (BVPS)3,50  CNY3,65  CNY3,23  CNY6,72  CNY8,39  CNY10,2  CNY
Cash Flow per Share-3,06  CNY-1,72  CNY-4,22  CNY-2,92  CNY3,75  CNY9,03  CNY
Announcement Date03/30/2015
09:26am
03/29/2016
08:16am
03/28/2017
08:31am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 265 425 M CNY -
Entreprise Value (EV) 608 365 M CNY 451 408 M CNY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 9,06x 6,89x
Capitalization / Revenue 0,74x 0,60x
EV / Revenue 1,70x 1,02x
EV / EBITDA 6,95x 4,11x
Yield (DPS / Price) 3,51% 4,33%
Price to book (Price / BVPS) 3,00x 2,40x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 24,1% 24,5%
operating Leverage (Delta EBIT / Delta Sales) 1,14x 1,09x
Net Margin (Net Profit / Revenue) 8,33% 8,82%
ROA (Net Profit / Asset) 2,57% 2,88%
ROE (Net Profit / Equities) 37,1% 38,5%
Rate of Dividend 31,8% 29,8%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,39% 5,75%
Cash Flow / Sales -10,7% 11,2%
Capital Intensity (Assets / Sales) 3,24x 3,06x
Financial Leverage (Net Debt / EBITDA) 3,92x 1,69x
EPS & Dividend