Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  China Evergrande Group    3333   KYG2119W1069

CHINA EVERGRANDE GROUP (3333)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE ETE Zonebourse : Jusqu'à 6 mois offerts sur tous les portefeuilles
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201520162017201820192020
Sales133 130211 444311 022435 598524 427614 569
EBITDA33 77050 18987 239117 491137 581159 314
Operating profit (EBIT)32 31648 22585 245114 750139 131163 378
Pre-Tax Profit (EBT)31 44536 86277 473115 378137 044162 706
Net income10 4605 09124 37238 56947 16756 226
P/E ratio8,1211,812,56,475,214,40
EPS ( CNY )0,700,371,802,883,574,23
Dividend per Share ( CNY )0,38--0,961,691,59
Yield6,65%--5,14%9,07%8,53%
Reference price ( CNY )5.714.3322.4418.619218.619218.6192
Announcement Date03/29/2016
08:16am
03/28/2017
08:31am
03/26/2018
08:30am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201520162017201820192020
Debt193 816333 047580 617395 301343 992238 563
Finance------
Operating income (EBITDA)33 77050 18987 239117 491137 581159 314
Leverage
(Debt/EBITDA)
5,74x6,64x6,66x3,36x2,50x1,50x
Capital Expenditure15 51815 92714 36933 16136 04848 244
Book Value Per Share (BVPS)3,65  CNY3,23  CNY8,72  CNY10,1  CNY12,1  CNY15,3  CNY
Cash Flow per Share-1,72  CNY-4,22  CNY-11,1  CNY5,72  CNY7,37  CNY11,4  CNY
Announcement Date03/29/2016
08:16am
03/28/2017
08:31am
03/26/2018
08:30am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 243 853 M CNY -
Entreprise Value (EV) 639 155 M CNY 587 845 M CNY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 6,47x 5,21x
Capitalization / Revenue 0,56x 0,46x
EV / Revenue 1,47x 1,12x
EV / EBITDA 5,44x 4,27x
Yield (DPS / Price) 5,14% 9,07%
Price to book (Price / BVPS) 1,84x 1,54x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 26,3% 26,5%
operating Leverage (Delta EBIT / Delta Sales) 0,86x 1,04x
Net Margin (Net Profit / Revenue) 8,85% 8,99%
ROA (Net Profit / Asset) 2,75% 2,95%
ROE (Net Profit / Equities) 29,3% 29,2%
Rate of Dividend 33,3% 47,2%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   7,61% 6,87%
Cash Flow / Sales 17,3% 18,5%
Capital Intensity (Assets / Sales) 3,21x 3,05x
Financial Leverage (Net Debt / EBITDA) 3,36x 2,50x
EPS & Dividend