Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  China Evergrande Group    3333   KYG2119W1069

CHINA EVERGRANDE GROUP (3333)
Mes dernières consult.
Most popular
Rapport
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Sales111 398133 130211 444342 734414 791475 576
EBITDA29 68933 77050 18979 62098 178115 237
Operating profit (EBIT)28 55332 31648 22580 19997 667111 710
Pre-Tax Profit (EBT)31 19131 44536 86267 38983 770101 109
Net income12 60410 4605 09127 07734 42540 710
P/E ratio2,968,1211,813,09,988,74
EPS ( CNY )0,850,700,371,982,582,94
Dividend per Share ( CNY )0,430,38-0,590,971,27
Yield17,1%6,65%-2,31%3,76%4,94%
Reference price ( CNY )2.515.714.3325.706225.706225.7062
Announcement Date03/30/2015
09:26am
03/29/2016
08:16am
03/28/2017
08:31am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Debt-193 816333 047307 492198 663164 389
Finance------
Operating income (EBITDA)29 68933 77050 18979 62098 178115 237
Leverage
(Debt/EBITDA)
-5,74x6,64x3,86x2,02x1,43x
Capital Expenditure8 42715 51815 92718 26723 07527 699
Book Value Per Share (BVPS)3,50  CNY3,65  CNY3,23  CNY5,52  CNY6,89  CNY8,16  CNY
Cash Flow per Share-3,06  CNY-1,72  CNY-4,22  CNY-1,08  CNY7,82  CNY8,16  CNY
Announcement Date03/30/2015
09:26am
03/29/2016
08:16am
03/28/2017
08:31am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 337 534 M CNY -
Entreprise Value (EV) 645 025 M CNY 536 197 M CNY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 13,0x 9,98x
Capitalization / Revenue 0,98x 0,81x
EV / Revenue 1,88x 1,29x
EV / EBITDA 8,10x 5,46x
Yield (DPS / Price) 2,31% 3,76%
Price to book (Price / BVPS) 4,66x 3,73x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 23,4% 23,5%
operating Leverage (Delta EBIT / Delta Sales) 1,07x 1,04x
Net Margin (Net Profit / Revenue) 7,90% 8,30%
ROA (Net Profit / Asset) 2,23% 2,56%
ROE (Net Profit / Equities) 32,3% 40,6%
Rate of Dividend 29,9% 37,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,33% 5,56%
Cash Flow / Sales -4,14% 24,8%
Capital Intensity (Assets / Sales) 3,55x 3,24x
Financial Leverage (Net Debt / EBITDA) 3,86x 2,02x
EPS & Dividend