Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  China Maple Leaf Educational Systems Ltd    1317   KYG211511087

End-of-day quote. End-of-day quote  - 07/06
12.94 HKD   -1.97%
2017CHINA MAPLE LEA : annual earnings release
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period August 201520162017201820192020
Sales7919351 2811 7352 1452 577
EBITDA2734134907199041 102
Operating profit (EBIT)2173644206468161 002
Pre-Tax Profit (EBT)2633675217009061 118
Net income2493474866508161 002
P/E ratio20,345,036,730,624,420,0
EPS ( HKD )0,100,130,180,220,280,34
Dividend per Share ( HKD )0,040,030,080,100,120,14
Yield2,09%0,56%1,14%1,40%1,72%2,03%
Reference price ( HKD )1.975.836.646.866.866.86
Announcement Date11/27/2015
05:24am
11/30/2016
09:00am
11/27/2017
05:33am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period August 201520162017201820192020
Debt------
Finance1 2391 3951 4492 7863 5584 232
Operating income (EBITDA)2734134907199041 102
Leverage
(Debt/EBITDA)
------
Capital Expenditure257165265346254210
Book Value Per Share (BVPS)0,81  HKD0,84  HKD1,07  HKD1,30  HKD1,44  HKD1,62  HKD
Cash Flow per Share0,21  HKD0,22  HKD0,31  HKD0,42  HKD0,48  HKD0,51  HKD
Announcement Date11/27/2015
05:24am
11/30/2016
09:00am
11/27/2017
05:33am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 10 195 M HKD -
Entreprise Value (EV) 7 409 M HKD 6 637 M HKD
Valuation 2018e 2019e
P/E ratio (Price / EPS) 30,6x 24,4x
Capitalization / Revenue 5,88x 4,75x
EV / Revenue 4,27x 3,09x
EV / EBITDA 10,3x 7,34x
Yield (DPS / Price) 1,40% 1,72%
Price to book (Price / BVPS) 5,26x 4,76x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 37,2% 38,0%
operating Leverage (Delta EBIT / Delta Sales) 1,52x 1,11x
Net Margin (Net Profit / Revenue) 37,5% 38,0%
ROA (Net Profit / Asset) 10,7% 11,3%
ROE (Net Profit / Equities) 18,8% 20,1%
Rate of Dividend 42,7% 42,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   19,9% 11,8%
Cash Flow / Sales 72,4% 67,3%
Capital Intensity (Assets / Sales) 3,50x 3,38x
Financial Leverage (Net Debt / EBITDA) -3,87x -3,93x
EPS & Dividend