Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  China Maple Leaf Educational Systems Ltd    1317   KYG211511087

End-of-day quote. End-of-day quote  - 05/18
13.14 HKD   -0.30%
2017CHINA MAPLE LEA : annual earnings release
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period August 201520162017201820192020
Sales7919351 2811 7382 1542 589
EBITDA2734134907219031 079
Operating profit (EBIT)217364420632784954
Pre-Tax Profit (EBT)2633675216858571 064
Net income249347486633779963
P/E ratio10,222,518,328,823,719,5
EPS ( HKD )0,190,260,360,460,550,67
Dividend per Share ( HKD )0,080,070,150,200,240,25
Yield4,18%1,12%2,28%1,56%1,86%1,90%
Reference price ( HKD )1.975.836.6413.1413.1413.14
Announcement Date11/27/2015
05:24am
11/30/2016
09:00am
11/27/2017
05:33am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period August 201520162017201820192020
Debt------
Finance1 2391 3951 4492 5173 3984 041
Operating income (EBITDA)2734134907219031 079
Leverage
(Debt/EBITDA)
------
Capital Expenditure257165265334235214
Book Value Per Share (BVPS)1,62  HKD1,67  HKD2,14  HKD2,56  HKD2,88  HKD3,24  HKD
Cash Flow per Share0,42  HKD0,45  HKD0,62  HKD0,87  HKD0,96  HKD1,02  HKD
Announcement Date11/27/2015
05:24am
11/30/2016
09:00am
11/27/2017
05:33am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 19 535 M HKD -
Entreprise Value (EV) 17 018 M HKD 16 136 M HKD
Valuation 2018e 2019e
P/E ratio (Price / EPS) 28,8x 23,7x
Capitalization / Revenue 11,2x 9,07x
EV / Revenue 9,79x 7,49x
EV / EBITDA 23,6x 17,9x
Yield (DPS / Price) 1,56% 1,86%
Price to book (Price / BVPS) 5,13x 4,56x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 36,4% 36,4%
operating Leverage (Delta EBIT / Delta Sales) 1,42x 1,01x
Net Margin (Net Profit / Revenue) 36,4% 36,2%
ROA (Net Profit / Asset) 10,8% 11,3%
ROE (Net Profit / Equities) 18,5% 19,7%
Rate of Dividend 44,9% 44,1%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   19,2% 10,9%
Cash Flow / Sales 74,7% 66,6%
Capital Intensity (Assets / Sales) 3,38x 3,19x
Financial Leverage (Net Debt / EBITDA) -3,49x -3,77x
EPS & Dividend