Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  China Modern Dairy Holdings Ltd       KYG215791008

End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 05/21
2.55 HKD   -1.54%
05/08DJChina Mengniu Dairy Raises Stake in China Modern Dairy
05/07DJChina Mengniu Dairy Raises China Modern Dairy Stake to 28%
05/07 CHINA MODERN DAIRY HOLDINGS LTD: Announcement
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
China Modern Dairy Holding : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period June 201020112012201320142015
Sales-1 1131 6782 5903 5394 469
Operating income (EBITDA)-3585747009641 232
Operating profit (EBIT)-2914795918221 061
Pre-Tax Profit (EBT)-244407478649835
Net income-225398455636829
EPS ( CNY)-0,050,080,090,130,17
Dividend per Share ( CNY)----0,010,01
Yield----0,54%0,58%
Announcement Date12/31/1969
07:00pm		09/13/2011
11:00pm		09/17/2012
02:45pm		---
Finances - Leverage
China Modern Dairy Holding : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period June 201020112012201320142015
Debt-5012 0732 4812 7702 701
Finance------
Operating income (EBITDA)-3585747009641 232
Leverage
(Debt/EBITDA)		-1,40x3,61x3,54x2,87x2,19x
Capital Expenditure-6552 2521 5641 1131 130
Book Value Per Share (BVPS)-0,97  CNY1,06  CNY1,14  CNY1,27  CNY1,45  CNY
Cash Flow per Share-0,07  CNY0,11  CNY0,13  CNY0,21  CNY0,27  CNY
Announcement Date12/31/1969
07:00pm		09/13/2011
11:00pm		09/17/2012
02:45pm		---
Balance Sheet Analysis
China Modern Dairy Holding : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 9 666 M CNY -
Company Value 12 147 M CNY 12 437 M CNY
Valuation 2013e 2014e
PER (Price / EPS) 21,2x 15,2x
Capitalization / Revenue 3,73x 2,73x
EV / Revenue 4,69x 3,51x
EV / EBITDA 17,4x 12,9x
Yield (DPS / Price) - 0,54%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 22,8% 23,2%
operating laverage (Delta EBIT / Delta Sales) 0,43x 1,07x
Net Margin (Net Profit / Revenue) 17,6% 18,0%
ROA (Net Profit / Asset) 4,95% 5,57%
ROE (Net Profit / Equities) 8,93% 10,8%
Rate of Dividend - 8,24%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   60,4% 31,4%
Cash Flow / Sales (Taux d'autofinancement) 23,4% 29,1%
Capital Intensity (Assets / Sales) 3,55x 3,23x
Financial Leverage (Net Debt / EBITDA) 3,54x 2,87x
Price Earning Ratio
China Modern Dairy Holding : Price Earning Ratio
EPS & Dividend
China Modern Dairy Holding : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.