Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  China Molybdenum Co Ltd    3993   CNE100000114

End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 05/21
3.15 HKD   +2.27%
2012DJChina Private Equity Goes Hostile With Discovery Bid
SummaryChart AnalysisNewsCalendarFinancialsConsensusRevisionsForum 
Income Statement Evolution
China Molybdenum Co Ltd : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201020112012201320142015
Sales--5 7116 6688 47210 840
Operating income (EBITDA)--1 4582 277--
Operating profit (EBIT)--1 0471 3211 8022 400
Pre-Tax Profit (EBT)--1 0971 3511 8402 447
Net income--1 0509911 3601 818
EPS ( CNY)--0,210,200,270,36
Dividend per Share ( CNY)---0,200,410,54
Yield---2,23%4,57%6,02%
Announcement Date12/31/1969
07:00pm		12/31/1969
07:00pm		03/14/2013
11:52pm		---
Finances - Leverage
China Molybdenum Co Ltd : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201020112012201320142015
Debt------
Finance------
Operating income (EBITDA)--1 4582 277--
Leverage
(Debt/EBITDA)		------
Capital Expenditure---50,050,030,0
Book Value Per Share (BVPS)---7,48  CNY13,4  CNY14,8  CNY
Cash Flow per Share---1,42  CNY0,84  CNY1,15  CNY
Announcement Date12/31/1969
07:00pm		12/31/1969
07:00pm		03/14/2013
11:52pm		---
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 37 006 M CNY -
Company Value - 37 006 M CNY
Valuation 2013e 2014e
PER (Price / EPS) 44,9x 33,2x
Capitalization / Revenue 5,55x 4,37x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 2,23% 4,57%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 19,8% 21,3%
operating laverage (Delta EBIT / Delta Sales) 1,56x 1,35x
Net Margin (Net Profit / Revenue) 14,9% 16,1%
ROA (Net Profit / Asset) 6,23% 7,64%
ROE (Net Profit / Equities) 8,00% 10,0%
Rate of Dividend 100% 152%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   0,75% 0,59%
Cash Flow / Sales (Taux d'autofinancement) 108% 50,3%
Capital Intensity (Assets / Sales) 2,39x 2,10x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
China Molybdenum Co Ltd : Price Earning Ratio
EPS & Dividend
China Molybdenum Co Ltd : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.