Cintas Corporation (Nasdaq: CTAS) today reported revenue for its second quarter ended November 30, 2014, of $1.12 billion, which was approximately the same total as last year’s second quarter. This year’s second quarter revenue does not include any Document Shredding revenue as a result of the transaction with Shred-it International Inc. (the “Shred-it Transaction”) that closed on April 30, 2014, whereas last year’s second quarter does. Organic growth, which adjusts for the impacts of acquisitions, foreign currency and the Shred-it Transaction, was 7.2%.

Operating income for the fiscal 2015 second quarter was $181.2 million, an increase of 19.0% compared to last fiscal year’s second quarter. Net income for the fiscal 2015 second quarter was $120.4 million, and earnings per diluted share (EPS) for the fiscal 2015 second quarter were $1.00. Fiscal 2015 second quarter EPS was positively impacted by $0.14 from discontinued operations, which included a gain from the sale of Cintas’ Document Storage and Imaging business. The sale of the Document Storage and Imaging business was previously announced by Cintas in a press release dated November 6, 2014. Fiscal 2015 second quarter EPS from Continuing Operations was $0.86, which is an increase of 24.6% over last fiscal year’s second quarter EPS from Continuing Operations of $0.69. Operating income, net income and EPS are discussed in more detail in the Fiscal 2015 Second Quarter Results section below.

“We are pleased with our second quarter results and remain encouraged by the solid first half of fiscal 2015,” said Scott D. Farmer, Cintas’ Chief Executive Officer. “As was the case in our first quarter, our second quarter organic revenue growth was very good, with Rental operating segment revenue growing organically by 8.1% and First Aid, Safety and Fire Protection operating segment revenue growing organically by 12.1%. Our employees, who we call partners, have executed our game plan very effectively, and we are focused on continuing these efforts during the second half of fiscal 2015.”

FISCAL 2015 SECOND QUARTER RESULTS

The table below labeled “2nd Quarter Revenue Results” presents second quarter revenue for Cintas, reflecting the sale of the Document Storage and Imaging business and presented to exclude fiscal 2014 second quarter Document Shredding revenue. Effective April 30, 2014, Cintas entered into a partnership transaction with the shareholders of Shred-it International Inc. (“Shred-it”) to combine Cintas’ Document Shredding business with Shred-it’s Document Shredding business. Subsequent to the closing of the Shred-it Transaction, Cintas no longer includes Document Shredding revenue in its reported revenue. As a result, we believe that revenue excluding Document Shredding revenue is more representative of the ongoing revenue of Cintas.

         

 

 

 

Organic

2(nd) Quarter Revenue Results

Q2, FY15

Q2, FY14

 

Growth %

(dollar amounts in millions)

(See Note 1)

(See Note 1)

Growth %

(See Note 2)

 
Rental Uniforms & Ancillary Products $ 865.4 $ 804.3 7.6 % 8.1 %
Uniform Direct Sales 117.5 121.9 (3.6 %) (3.2 %)
First Aid, Safety & Fire Protection   140.5     124.6 12.7 % 12.1 %

Revenue, excluding Document Shredding

$

1,123.4

$

1,050.8

6.9

%

7.2

%

Document Shredding – (See Note 3)   -     73.1 - -

Total Cintas Revenue

$

1,123.4

$

1,123.9

0.0

%

7.2

%

 
Note 1 –   Both fiscal 2015 and 2014 second quarter revenue reflect the classification of the Document Storage and Imaging business to discontinued operations, and as a result, no revenue amounts are included in either period.
 
Note 2 – Organic growth reflects the revenue growth for the second quarter of fiscal 2015 when adjusting for the impact of acquisitions, foreign currency and the Shred-it Transaction, compared to the second quarter of fiscal 2014.
 
Note 3 – As a result of the Shred-it Transaction, Cintas no longer includes Document Shredding revenue in its reported revenue. However, the fiscal 2014 second quarter Document Shredding revenue must continue to be included in the reported fiscal 2014 second quarter revenue in accordance with generally accepted accounting principles (“GAAP”).
 

The tables below show revenue, gross margin, operating income, net income and EPS for the second quarter of fiscal 2015 and fiscal 2014, as reported and as adjusted. The adjustments between results as reported and as adjusted are explained below. We present revenue, gross margin, operating income, net income from continuing operations and EPS from continuing operations, as adjusted, because we believe they are more representative of the ongoing performance of Cintas.

         
Document

 

Shredding

 

As reported

Impact

Percent of

Q2, Fiscal 2015

(see Note 1)

(see Note 2)

As adjusted

Revenue

(dollar amounts in millions, except EPS)
 
Revenue $ 1,123.4 - $ 1,123.4 100.0 %
Gross Margin 481.4 - 481.4 42.9 %
Operating Income 181.2 (0.4 ) 181.6 16.2 %
Net Income, continuing operations 103.4 (0.3 ) 103.7 9.2 %
 
EPS, continuing operations $ 0.86 - $ 0.86

 

 
Document

 

Shredding

 

As reported

Impact

Percent of

Q2, Fiscal 2014

(see Note 1)

(see Note 2)

As adjusted

Revenue

(dollar amounts in millions, except EPS)
 
Revenue $ 1,123.9

$

73.1

$ 1,050.8 100.0 %
Gross Margin 467.1 32.7 434.4 41.3 %
Operating Income 152.2 1.7 150.5 14.3 %
Net Income, continuing operations 84.5 1.0 83.5 7.9 %
 
EPS, continuing operations $ 0.69 $ 0.01 $ 0.68
 
Note 1 –   The “As reported” figures for both fiscal 2015 and 2014 second quarters reflect the change in classification of the Document Storage and Imaging business to discontinued operations within the Consolidated Condensed Statements of Income.
 
Note 2 – As a result of the Shred-it Transaction, Cintas no longer includes Document Shredding results in its reported revenue and gross margin. During fiscal 2015, Cintas will recognize its share of the Shred-it partnership income in operating income, net income from continuing operations and EPS from continuing operations. Cintas’ share of the Shred-it partnership operating income and net income were $(0.4) million and $(0.3) million, respectively. In accordance with GAAP, the fiscal 2014 second quarter Document Shredding revenue, gross margin, operating income, net income from continuing operations and EPS from continuing operations results must continue to be included in the reported fiscal 2014 results because of Cintas’ continuing ownership in the Shred-it partnership.
 

Fiscal 2015 second quarter gross margin, as adjusted, was $481.4 million, or 42.9% of second quarter revenue, compared to the fiscal 2014 second quarter gross margin, as adjusted, of $434.4 million, or 41.3% of last year’s second quarter revenue. Fiscal 2015 gross margin, as adjusted, increased 10.8% compared to last year’s second quarter.

Fiscal 2015 second quarter operating income, as adjusted, was $181.6 million, or 16.2% of second quarter revenue, compared to the fiscal 2014 second quarter operating income, as adjusted, of $150.5 million, or 14.3% of last year’s second quarter revenue. Fiscal 2015 operating income, as adjusted, increased 20.7% compared to last year’s second quarter. Mr. Farmer added, “In addition to the solid organic growth for the second quarter, our operating margins have continued to improve due to selling profitable business, operating very efficiently and leveraging our infrastructure.”

Fiscal 2015 second quarter net income from continuing operations and EPS from continuing operations, as adjusted, increased over the fiscal 2014 second quarter by 24.2% and 26.5%, respectively.

FISCAL YEAR 2015 GUIDANCE

Mr. Farmer concluded, “We view the state of the U.S. economy as fairly fragile given numerous factors globally and within the U.S., and are hesitant to turn too optimistic. However, we have been pleased with the recent U.S. economic performance and look forward to this current state continuing in the second half of our fiscal year. Based on this view of the U.S. economy and our second quarter results, we are updating our fiscal 2015 guidance. We now expect fiscal 2015 revenue to be in the range of $4.45 billion to $4.50 billion, and fiscal 2015 EPS to be in the range of $3.49 to $3.54. This guidance continues to assume no EPS contribution from the partnership with Shred-it International Inc. due to the expectation of first year integration and transition expenses.”

As mentioned earlier in this press release, subsequent to the closing of the Shred-it Transaction on April 30, 2014, we no longer include Document Shredding revenue in our reported revenue. The table below shows a comparison of fiscal 2014 revenue to our updated 2015 revenue guidance.

           
Fiscal 2015 Fiscal 2015

Updated Revenue Guidance

 Low End Growth vs. High End Growth vs.

(dollar amounts in millions)

Fiscal 2014

of Range

Fiscal 2014

of Range

Fiscal 2014

 
Revenue, excluding Document Shredding

$

4,193.9

$

4,450.0

6.1

%

$

4,500.0

7.3

%

Document Shredding Revenue   275.7

Total Cintas Revenue

$

4,469.6

 

The table below shows a comparison of fiscal 2014 EPS to our updated 2015 EPS guidance.

           
Fiscal 2015 Fiscal 2015
Low End Growth vs. High End Growth vs.

Updated EPS Guidance

Fiscal 2014

of Range

Fiscal 2014

of Range

Fiscal 2014

 
EPS, excluding Special Items $ 2.75 $ 3.20 16.4 % $ 3.25 18.2 %
Impact of Shredding business 0.04 - -
Impact of sale of stock in equity investment - 0.11 0.11
 
Impact of Shred-it Transaction 0.26 0.04 0.04
 
Impact of discontinued operations   -     0.14   0.14

Total Reported Cintas EPS

$

3.05

$

3.49

14.4

%

$

3.54

16.1

%

 

The updated fiscal 2015 EPS guidance assumes no deterioration in the U.S. economy and does not assume any share buybacks for the second half of fiscal 2015.

About Cintas

Headquartered in Cincinnati, Cintas Corporation provides highly specialized services to businesses of all types primarily throughout North America. Cintas designs, manufactures and implements corporate identity uniform programs, and provides entrance mats, restroom supplies, first aid, safety and fire protection products and services. Cintas is a publicly held company traded over the Nasdaq Global Select Market under the symbol CTAS and is a component of the Standard & Poor’s 500 Index.

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements. Forward-looking statements may be identified by words such as “estimates,” “anticipates,” “predicts,” “projects,” “plans,” “expects,” “intends,” “target,” “forecast,” “believes,” “seeks,” “could,” “should,” “may” and “will” or the negative versions thereof and similar words, terms and expressions and by the context in which they are used. Such statements are based upon current expectations of Cintas and speak only as of the date made. You should not place undue reliance on any forward-looking statement. We cannot guarantee that any forward-looking statement will be realized. These statements are subject to various risks, uncertainties, potentially inaccurate assumptions and other factors that could cause actual results to differ from those set forth in or implied by this Press Release. Factors that might cause such a difference include, but are not limited to, the Shred-it partnership’s ability to promptly and effectively integrate the Cintas Document Shredding business with Shred-it’s Document Shredding business; the Shred-it partnership’s ability to realize any synergies from the combination of the Cintas Document Shredding business with Shred-it’s Document Shredding business; the Shred-it partnership’s ability to provide a proper accounting of its results; the possibility of greater than anticipated operating costs including energy and fuel costs; lower sales volumes; loss of customers due to outsourcing trends; the performance and costs of integration of acquisitions; fluctuations in costs of materials and labor including increased medical costs; costs and possible effects of union organizing activities; failure to comply with government regulations concerning employment discrimination, employee pay and benefits and employee health and safety; uncertainties regarding any existing or newly-discovered expenses and liabilities related to environmental compliance and remediation; the cost, results and ongoing assessment of internal controls for financial reporting required by the Sarbanes-Oxley Act of 2002; disruptions caused by the inaccessibility of computer systems data; the initiation or outcome of litigation, investigations or other proceedings; higher assumed sourcing or distribution costs of products; the disruption of operations from catastrophic or extraordinary events; the amount and timing of repurchases of our common stock, if any; changes in federal and state tax and labor laws; the reactions of competitors in terms of price and service; the ultimate impact of the Affordable Care Act; and the finalization of our financial statements for the quarter ended November 30, 2014. Cintas undertakes no obligation to publicly release any revisions to any forward-looking statements or to otherwise update any forward-looking statements whether as a result of new information or to reflect events, circumstances or any other unanticipated developments arising after the date on which such statements are made. A further list and description of risks, uncertainties and other matters can be found in our Annual Report on Form 10-K for the year ended May 31, 2014 and in our reports on Forms 10-Q and 8-K. The risks and uncertainties described herein are not the only ones we may face. Additional risks and uncertainties presently not known to us or that we currently believe to be immaterial may also harm our business.

       

Cintas Corporation

Consolidated Condensed Statements of Income
(Unaudited)
(In thousands except per share data)
 
 
Three Months Ended
November 30, November 30,
2014   2013   % Chng.
 
Revenue:
Rental uniforms and ancillary products $ 865,428 $ 804,316 7.6
Other services   257,951       319,615   -19.3
Total revenue $ 1,123,379 $ 1,123,931 0.0
 
Costs and expenses:
Cost of rental uniforms and ancillary products $ 477,960 $ 459,112 4.1
Cost of other services 163,995 197,740 -17.1
Selling and administrative expenses   300,249       314,868   -4.6
 
Operating income $ 181,175 $ 152,211 19.0
 
Interest income (19 ) (84 ) -77.4
Interest expense   15,929       16,485   -3.4
 
Income before income taxes $ 165,265 $ 135,810 21.7
Income taxes   61,819       51,354   20.4
Income from continuing operations $ 103,446 $ 84,456 22.5

Income from discontinued operations, net of tax of $11,892 and $354, respectively

  16,966       406   4078.8
Net income $ 120,412     $ 84,862   41.9
 
Basic earnings per share:
Continuing operations $ 0.87 $ 0.70 24.3
Discontinued operations   0.15       0.01   1,400.0
Basic earnings per share $ 1.02     $ 0.71   43.7
 
Diluted earnings per share:
Continuing operations $ 0.86 $ 0.69 24.6
Discontinued operations   0.14       0.01   1,300.0
Diluted earnings per share $ 1.00     $ 0.70   42.9
 
Weighted average number of shares outstanding 117,115 119,907
Diluted average number of shares outstanding 118,655 121,050
 
 
Six Months Ended
November 30, November 30,
2014   2013   % Chng.
 
Revenue:
Rental uniforms and ancillary products $ 1,722,300 $ 1,597,182 7.8
Other services   503,156       626,995   -19.8
Total revenue $ 2,225,456 $ 2,224,177 0.1
 
Costs and expenses:
Cost of rental uniforms and ancillary products $ 948,569 $ 913,843 3.8
Cost of other services 317,517 387,160 -18.0
Selling and administrative expenses   614,707       631,351   -2.6
 
Operating income $ 344,663 $ 291,823 18.1
 
Gain on deconsolidation of Shredding business 6,619 - 100.0
 
Gain on sale of stock of an equity method investment 21,739 - 100.0
 
Interest income (72 ) (152 ) -52.6
Interest expense   32,512       33,008   -1.5
 
Income before income taxes $ 340,581 $ 258,967 31.5
Income taxes   127,344       97,113   31.1
Income from continuing operations $ 213,237 $ 161,854 31.7

Income from discontinued operations, net of tax of $12,151 and $456, respectively

  17,283       762   2168.1
Net income $ 230,520     $ 162,616   41.8
 
Basic earnings per share:
Continuing operations $ 1.81 $ 1.33 36.1
Discontinued operations   0.15       0.01   1,400.0
Basic earnings per share $ 1.96     $ 1.34   46.3
 
Diluted earnings per share:
Continuing operations $ 1.79 $ 1.32 35.6
Discontinued operations   0.14       0.01   1,300.0
Diluted earnings per share $ 1.93     $ 1.33   45.1
 
Weighted average number of shares outstanding 116,887 121,025
Diluted average number of shares outstanding 118,334 122,016
 
 

CINTAS CORPORATION SUPPLEMENTAL DATA

   
Three Months Ended

November 30,

November 30,

2014  

2013

Rental uniforms and ancillary products gross margin 44.8 % 42.9 %
Other services gross margin* 36.4 % 38.1 %
Total gross margin* 42.9 % 41.6 %
Net margin* 9.2 % 7.5 %
 
 
Six Months Ended
November 30, November 30,
2014   2013
Rental uniforms and ancillary products gross margin 44.9 % 42.8 %
Other services gross margin* 36.9 % 38.3 %
Total gross margin* 43.1 % 41.5 %
Net margin* 9.6 % 7.3 %
 

* Amounts presented for the three months and six months ended November 30, 2013 have been adjusted to reflect the results of continuing operations.

 

Computation of Diluted Earnings Per Share from Continuing Operations

     
Three Months Ended
November 30, November 30,
2014   2013
 
Income from continuing operations $ 103,446 $ 84,456
Less: income from continuing operations allocated to participating securities   880     16
Income from continuing operations available to common shareholders $ 102,566   $ 84,440
 
Basic weighted average common shares outstanding 117,115 119,907
Effect of dilutive securities - employee stock options & awards   1,540     1,143
Diluted weighted average common shares outstanding   118,655     121,050
 
Diluted earnings per share from continuing operations $ 0.86   $ 0.69
 
 
Six Months Ended
November 30, November 30,
2014   2013
 
Income from continuing operations $ 213,237 $ 161,854
Less: income from continuing operations allocated to participating securities   1,493     477
Income from continuing operations available to common shareholders $ 211,744   $ 161,377
 
Basic weighted average common shares outstanding 116,887 121,025
Effect of dilutive securities - employee stock options & awards   1,447     991
Diluted weighted average common shares outstanding   118,334     122,016
 
Diluted earnings per share from continuing operations $ 1.79   $ 1.32
 

Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure

The press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. To supplement its consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company provides additional measures of revenue and related growth, gross margin, operating income, net income, earnings per diluted share, and cash flow. The Company believes that these non-GAAP financial measures are appropriate to enhance understanding of its past performance as well as prospects for future performance. Reconciliations of the differences between these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP are shown in the tables within the narrative of the press release or below.

     
Computation of Free Cash Flow
 
Six Months Ended

November 30,

November 30,

2014  

2013

 
Net cash provided by operations $ 292,573 $ 222,280
Capital expenditures $ (113,205 )   $ (76,785 )
Free cash flow $ 179,368 $ 145,495
 

Management uses free cash flow to assess the financial performance of the Company. Management believes that free cash flow is useful to investors because it relates the operating cash flow of the Company to the capital that is spent to continue, improve and grow business operations.

     

Results from Continuing Operations as Reported and as Adjusted

       
Document Document Gain on
Shredding Shredding Investment
As Reported Impact Gain Sale Percent of

Six Months Ended November 30, 2014

(see Note 1) (see Note 2) (see Note 3) (see Note 4) As Adjusted Revenue
 
Revenue $ 2,225,456 $ - $ - $ - $ 2,225,456 100.0 %
Gross Margin $ 959,370 $ - $ - $ - $ 959,370 43.1 %
Operating Income $ 344,663 $ (408 ) $ - $ - $ 345,071 15.5 %
Net Income, continuing operations $ 213,237 $ (255 ) $ 4,143 $ 13,609 $ 195,740 8.8 %
Diluted earnings per share, continuing operations $ 1.79 $ - $ 0.04 $ 0.11 $ 1.64
 

Six Months Ended November 30, 2013

 
Revenue $ 2,224,177 $ 147,190 $ - $ - $ 2,076,987 100.0 %
Gross Margin $ 923,174 $ 66,035 $ - $ - $ 857,139 41.3 %
Operating Income $ 291,823 $ 3,784 $ - $ - $ 288,039 13.9 %
Net Income, continuing operations $ 161,854 $ 2,365 $ - $ - $ 159,489 7.7 %
Diluted earnings per share, continuing operations $ 1.32 $ 0.02 $ - $ - $ 1.30
 

Note 1 -

 

The "As reported" figures reflect the change in classification of the Document Storage and Imaging business to discontinued operations within the Consolidated Condensed Statements of Income.

 

Note 2 -

As a result of the Shred-it Transaction completed in fiscal 2014, Cintas no longer includes Document Shredding results in its reported revenue and gross margin. During fiscal 2015, Cintas will recognize its share of the Shred-it partnership income in operating income, net income, and earnings per share from continuing operations. In accordance with GAAP, the fiscal 2014 Document Shredding revenue, gross margin, operating income, net income and earnings per share must continue to be reported in fiscal 2014 results from continuing operations.

 

Note 3 -

Cintas recorded an additional gain related to the Shred-it Transaction due to receiving additional proceeds during the first quarter of fiscal 2015.

 

Note 4 -

During the first quarter of fiscal 2015, Cintas recognized a gain on the sale of stock in an equity method investment.

 
             

Rental

 

Uniforms and

 

First Aid, Safety

Ancillary

Uniform Direct

and Fire

Document

SUPPLEMENTAL SEGMENT DATA

Products   Sales   Protection   Management*   Corporate**   Total
For the three months ended November 30, 2014
Revenue $ 865,428 $ 117,521 $ 140,430 $ - $ - $ 1,123,379
Gross margin $ 387,468 $ 32,453 $ 61,503 $ - $ - $ 481,424
Selling and administrative expenses $ 230,988 $ 22,083 $ 46,770 $ - $ 408 $ 300,249
Interest income $ - $ - $ - $ - $ (19 ) $ (19 )
Interest expense $ - $ - $ - $ - $ 15,929 $ 15,929
Income (loss) before income taxes $ 156,480 $ 10,370 $ 14,733 $ - $ (16,318 ) $ 165,265
 
For the three months ended November 30, 2013
Revenue $ 804,316 $ 121,883 $ 124,585 $ 73,147 $ - $ 1,123,931
Gross margin $ 345,204 $ 35,137 $ 54,052 $ 32,686 $ - $ 467,079
Selling and administrative expenses $ 219,134 $ 21,273 $ 43,467 $ 30,994 $ - $ 314,868
Interest income $ - $ - $ - $ - $ (84 ) $ (84 )
Interest expense $ - $ - $ - $ - $ 16,485 $ 16,485
Income (loss) before income taxes $ 126,070 $ 13,864 $ 10,585 $ 1,692 $ (16,401 ) $ 135,810
 
As of and for the six months ended November 30, 2014
Revenue $ 1,722,300 $ 222,666 $ 280,490 $ - $ - $ 2,225,456
Gross margin $ 773,731 $ 62,917 $ 122,722 $ - $ - $ 959,370
Selling and administrative expenses $ 474,570 $ 43,360 $ 96,369 $ - $ 408 $ 614,707
Gain on deconsolidation of Shredding business $ - $ - $ - $ - $ 6,619 $ 6,619
Gain on sale of stock of an equity method investment $ - $ - $ - $ - $ 21,739 $ 21,739
Interest income $ - $ - $ - $ - $ (72 ) $ (72 )
Interest expense $ - $ - $ - $ - $ 32,512 $ 32,512
Income (loss) before income taxes $ 299,161 $ 19,557 $ 26,353 $ - $ (4,490 ) $ 340,581
Assets $ 2,939,994 $ 138,306 $ 429,800 $ - $ 1,189,471 $ 4,697,571
 
As of and for the six months ended November 30, 2013
Revenue $ 1,597,182 $ 229,345 $ 250,460 $ 147,190 $ - $ 2,224,177
Gross margin $ 683,339 $ 64,851 $ 108,949 $ 66,035 $ - $ 923,174
Selling and administrative expenses $ 439,876 $ 42,306 $ 86,918 $ 62,251 $ - $ 631,351
Interest income $ - $ - $ - $ - $ (152 ) $ (152 )
Interest expense $ - $ - $ - $ - $ 33,008 $ 33,008
Income (loss) before income taxes $ 243,463 $ 22,545 $ 22,031 $ 3,784 $ (32,856 ) $ 258,967
Assets $ 2,838,831 $ 159,465 $ 418,787 $ 480,843 $ 467,472 $ 4,365,398
 

* As a result of the Shred-it partnership transaction and the Document Storage and Imaging Transactions, we no longer have a Document Management Services Operating Segment. For illustrative purposes in this press release, we have shown the results of the Document Destruction business within the Document Management Services Operating Segment for the three and six month periods ended November, 2013. However, this information will be combined into the Corporate Operating Segment for reporting purposes in the Form 10-Q.

** Corporate assets as of November 30, 2014 include the investment in the Shred-it partnership. Corporate assets also include the real estate assets of the Document Storage and Imaging business that were not included in the sale transactions. Corporate assets as of November 30, 2013 include the assets of the Document Storage and Imaging business.

 

Cintas Corporation

Consolidated Balance Sheets
(In thousands except share data)
 

ASSETS

    

November 30,

   May 31,
2014 2014
   

(unaudited)

Current assets:
Cash and cash equivalents $ 826,724 $ 513,288
Accounts receivable, net 510,153 508,427
Inventories, net 235,860 251,239
Uniforms and other rental items in service 528,332 506,537
Assets held for sale 21,320 -
Prepaid expenses and other current assets   23,591     26,190  
Total current assets 2,145,980 1,805,681
 
Property and equipment, at cost, net 845,127 855,702
 
Investments 456,864 458,357
Goodwill 1,189,360 1,267,411
Service contracts, net 41,590 55,675
Other assets, net   18,650     19,626  
 
$ 4,697,571   $ 4,462,452  
 

LIABILITIES AND SHAREHOLDERS' EQUITY

 
Current liabilities:
Accounts payable $ 171,629 $ 150,070
Accrued compensation and related liabilities 60,448 85,026
Accrued liabilities 502,861 299,727
Income taxes, current 17,459 5,960
Deferred tax liability 98,313 88,845
Liabilities held for sale 1,054 -
Long-term debt due within one year   -     503  
Total current liabilities 851,764 630,131
 
Long-term liabilities:
Long-term debt due after one year 1,300,000 1,300,477
Deferred income taxes 233,597 246,044
Accrued liabilities   108,876     92,942  
Total long-term liabilities 1,642,473 1,639,463
 
Shareholders' equity:
Preferred stock, no par value: - -
100,000 shares authorized, none outstanding
Common stock, no par value: 309,915 251,753
425,000,000 shares authorized
FY15: 177,639,653 issued and 117,283,038 outstanding
FY14: 176,378,412 issued and 117,037,784 outstanding
Paid-in capital 133,173 134,939
Retained earnings 4,027,464 3,998,893
Treasury stock: (2,284,728 ) (2,221,155 )
FY15: 60,356,615 shares
FY14: 59,340,628 shares
Accumulated other comprehensive income   17,510     28,428  
Total shareholders' equity   2,203,334     2,192,858  
 
$ 4,697,571   $ 4,462,452  
 
       

Cintas Corporation

Consolidated Condensed Statements of Cash Flows
(Unaudited)
(In thousands)
 
Six Months Ended

 

November 30, November 30,

Cash flows from operating activities:

2014

2013

 
Net income $ 230,520 $ 162,616
 
Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation 70,451 85,180
Amortization of intangible assets 7,702 11,741
Stock-based compensation 24,785 14,624
Gain on Storage transaction (34,137 ) -
Gain on deconsolidation of Shredding business (6,619 ) -
Gain on sale of stock of an equity method investment (21,739 ) -
Deferred income taxes 10,346 9,299
Change in current assets and liabilities, net of
acquisitions of businesses:
Accounts receivable, net (12,747 ) (23,755 )
Inventories, net 14,847 (9,232 )
Uniforms and other rental items in service (23,473 ) (12,694 )
Prepaid expenses and other current assets (2,622 ) (1,776 )
Accounts payable 27,982 (19,215 )
Accrued compensation and related liabilities (25,111 ) (19,381 )
Accrued liabilities 24,780 11,387
Income taxes, current   7,608     13,486  
 
Net cash provided by operating activities 292,573 222,280
 

Cash flows from investing activities:

 
Capital expenditures (113,025 ) (76,785 )
Proceeds from redemption of marketable securities - 45,114
Purchase of marketable securities and investments (11,978 ) (55,413 )
Proceeds from Storage transactions, net of cash contributed 153,996 -
Proceeds from Shredding transaction 3,344 -
Proceeds from sale of stock of an equity method investment 29,933 -
Dividends received on equity method investment 5,247 -
Acquisitions of businesses, net of cash acquired (3,015 ) (32,514 )
Other, net   1,681     (929 )
 
Net cash provided by (used in) investing activities 66,183 (120,527 )
 

Cash flows from financing activities:

 
Repayment of debt (364 ) (7,837 )
Proceeds from exercise of stock-based compensation awards 22,472 21,311
Repurchase of common stock (63,573 ) (164,200 )
Other, net   1,758     6,323  
 
Net cash used in financing activities (39,707 ) (144,403 )
 
Effect of exchange rate changes on cash and cash equivalents (5,613 ) (289 )
 
Net increase (decrease) in cash and cash equivalents 313,436 (42,939 )
 
Cash and cash equivalents at beginning of period   513,288     352,273  
 
Cash and cash equivalents at end of period $ 826,724   $ 309,334