Member access

4-Traders Homepage  >  Shares  >  Johannesburg Stock Exchange  >  City Lodge Hotels Limited    CLHJ   ZAE000117792

End-of-day quote. End-of-day quote Johannesburg Stock Exchange - 05/17
128.48   -1.92%
03/11 CITY LODGE HOTELS LIMITED: ex-dividend day for interim dividend
2012 CITY LODGE HOTELS LI: ex-dividend day for final dividend
2012 CITY LODGE HOTELS LI: ex-dividend day for interim dividend
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
City Lodge Hotels Limited : Income Statement Evolution
Annual Income Statement Data
Actuals in M ZAR Estimates in M ZAR
Fiscal Period June 201020112012201320142015
Sales7497908769791 0771 183
Operating income (EBITDA)368324376434488548
Operating profit (EBIT)320251297349392446
Pre-Tax Profit (EBT)279-----
Net income168-----
EPS (cts ZAR)457296406599716886
Dividend per Share (cts ZAR)327228268356416478
Yield2,52%1,76%2,06%2,74%3,21%3,68%
Announcement Date08/12/2010
01:52pm
08/12/2011
01:38pm
08/16/2012
02:40am
---
Finances - Leverage
City Lodge Hotels Limited : Finances - Leverage
Actuals in M ZAR Estimates in M ZAR
Fiscal Period June 201020112012201320142015
Debt-18484,415210419,0
Finance------
Operating income (EBITDA)368324376434488548
Leverage
(Debt/EBITDA)
-0,57x0,22x0,35x0,21x0,03x
Capital Expenditure35412052,3116124118
Book Value Per Share (BVPS)1 180 cts ZAR1 174 cts ZAR702 cts ZAR915 cts ZAR1 137 cts ZAR1 433 cts ZAR
Cash Flow per Share-332 cts ZAR515 cts ZAR861 cts ZAR934 cts ZAR1 140 cts ZAR
Announcement Date08/12/2010
01:52pm
08/12/2011
01:38pm
08/16/2012
02:40am
---
Balance Sheet Analysis
City Lodge Hotels Limited : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 5 599 M ZAR -
Company Value 5 751 M ZAR 5 703 M ZAR
Valuation 2013e 2014e
PER (Price / EPS) 21,7x 18,1x
Capitalization / Revenue 5,72x 5,20x
EV / Revenue 5,87x 5,29x
EV / EBITDA 13,2x 11,7x
Yield (DPS / Price) 2,74% 3,21%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 35,6% 36,4%
operating laverage (Delta EBIT / Delta Sales) 1,47x 1,24x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 74,6% 69,9%
Rate of Dividend 59,4% 58,1%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   11,8% 11,5%
Cash Flow / Sales (Taux d'autofinancement) 37,8% 37,3%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,35x 0,21x
Price Earning Ratio
City Lodge Hotels Limited : Price Earning Ratio
EPS & Dividend
City Lodge Hotels Limited : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.