Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  CK Hutchison Holdings Ltd    0001   KYG217651051

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201420152016201720182019
Sales31 218396 087259 842292 745303 797326 543
Operating income (EBITDA)22 65092 09369 93953 83152 53372 935
Operating profit (EBIT)22 25762 07953 92542 14147 38350 070
Pre-Tax Profit (EBT)55 92747 26146 46350 74654 34955 236
Net income53 869124 88033 00835 68139 52940 401
P/E ratio5,602,8310,310,69,609,28
EPS ( HKD )23,336,98,559,2110,210,5
Dividend per Share ( HKD )10,72,552,682,943,213,28
Yield8,18%2,44%3,05%3,01%3,28%3,35%
Reference price ( HKD )130.3104.687.997.897.897.8
Announcement Date02/26/2015
09:16am
03/17/2016
08:00am
03/22/2017
08:48am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201420152016201720182019
Debt4 695187 208151 153144 636129 356105 156
Finance------
Operating income (EBITDA)22 65092 09369 93953 83152 53372 935
Leverage
(Debt/EBITDA)
0,21x2,03x2,16x2,69x2,46x1,44x
Capital Expenditure7 86722 49420 04622 74922 47223 596
Book Value Per Share (BVPS)174  HKD102  HKD102  HKD116  HKD123  HKD129  HKD
Cash Flow per Share4,39  HKD11,5  HKD-13,1  HKD14,3  HKD13,1  HKD
Announcement Date02/26/2015
09:16am
03/17/2016
08:00am
03/22/2017
08:48am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 377 281 M HKD -
Entreprise Value (EV) 521 917 M HKD 506 637 M HKD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 10,6x 9,60x
Capitalization / Revenue 1,29x 1,24x
EV / Revenue 1,78x 1,67x
EV / EBITDA 9,70x 9,64x
Yield (DPS / Price) 3,01% 3,28%
Price to book (Price / BVPS) 0,85x 0,79x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 14,4% 15,6%
operating Leverage (Delta EBIT / Delta Sales) - 3,30x
Net Margin (Net Profit / Revenue) 12,2% 13,0%
ROA (Net Profit / Asset) 4,09% 4,61%
ROE (Net Profit / Equities) 8,21% 8,53%
Rate of Dividend 31,9% 31,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   7,77% 7,40%
Cash Flow / Sales 17,3% 18,2%
Capital Intensity (Assets / Sales) 2,98x 2,82x
Financial Leverage (Net Debt / EBITDA) 2,69x 2,46x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend