Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  CK Hutchison Holdings Ltd    0001   KYG217651051

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201320142015201620172018
Sales32 31431 218396 087301 389313 729340 025
Operating income (EBITDA)19 41022 65092 09365 06467 95374 402
Operating profit (EBIT)19 08522 25762 07945 59648 28852 198
Pre-Tax Profit (EBT)37 49455 92747 26144 90650 37356 333
Net income35 26053 869124 88031 34835 22938 695
P/E ratio8,055,602,8312,211,310,1
EPS ( HKD )15,223,336,98,078,779,74
Dividend per Share ( HKD )3,4810,72,552,773,023,18
Yield2,84%8,18%2,44%2,81%3,05%3,22%
Reference price ( HKD )122.5130.3104.698.898.898.8
Announcement Date02/28/2014
04:05am
02/26/2015
09:16am
03/17/2016
08:00am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201320142015201620172018
Debt20 3924 695187 208178 119164 997151 241
Finance------
Operating income (EBITDA)19 41022 65092 09365 06467 95374 402
Leverage
(Debt/EBITDA)
1,05x0,21x2,03x2,74x2,43x2,03x
Capital Expenditure1627 86722 49427 23425 25125 031
Book Value Per Share (BVPS)156  HKD174  HKD102  HKD113  HKD119  HKD126  HKD
Cash Flow per Share3,06  HKD4,39  HKD11,5  HKD13,1  HKD13,9  HKD14,4  HKD
Announcement Date02/28/2014
04:05am
02/26/2015
09:16am
03/17/2016
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 381 336 M HKD -
Entreprise Value (EV) 559 456 M HKD 546 333 M HKD
Valuation 2016e 2017e
P/E ratio (Price / EPS) 12,2x 11,3x
Capitalization / Revenue 1,27x 1,22x
EV / Revenue 1,86x 1,74x
EV / EBITDA 8,60x 8,04x
Yield (DPS / Price) 2,81% 3,05%
Price to book (Price / BVPS) 0,87x 0,83x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 15,1% 15,4%
operating Leverage (Delta EBIT / Delta Sales) -1,11x 1,44x
Net Margin (Net Profit / Revenue) 10,4% 11,2%
ROA (Net Profit / Asset) 3,67% 3,94%
ROE (Net Profit / Equities) 7,37% 7,61%
Rate of Dividend 34,4% 34,4%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   9,04% 8,05%
Cash Flow / Sales 16,8% 17,1%
Capital Intensity (Assets / Sales) 2,83x 2,85x
Financial Leverage (Net Debt / EBITDA) 2,74x 2,43x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend