Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  CK Hutchison Holdings Ltd    0001   KYG217651051

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201220132014201520162017
Sales31 10632 31431 218325 675359 619421 641
Operating income (EBITDA)15 49919 41022 65070 73479 47490 001
Operating profit (EBIT)15 15919 08522 25747 05054 07960 891
Pre-Tax Profit (EBT)33 75837 49455 92746 21252 59862 246
Net income32 15235 26053 86930 77335 11739 841
P/E ratio8,578,055,6011,710,08,73
EPS ( HKD )13,915,223,38,009,3210,7
Dividend per Share ( HKD )3,163,4810,72,643,043,39
Yield2,66%2,84%8,18%2,83%3,25%3,63%
Reference price ( HKD )119122.5130.393.693.693.6
Announcement Date03/26/2013
08:17am
02/28/2014
04:05am
02/26/2015
09:16am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201220132014201520162017
Debt26 93220 3924 695147 536193 720172 448
Finance------
Operating income (EBITDA)15 49919 41022 65070 73479 47490 001
Leverage
(Debt/EBITDA)
1,74x1,05x0,21x2,09x2,44x1,92x
Capital Expenditure1051627 86729 30428 66826 834
Book Value Per Share (BVPS)144  HKD156  HKD174  HKD107  HKD114  HKD121  HKD
Cash Flow per Share-1,39  HKD3,06  HKD4,39  HKD14,1  HKD15,8  HKD18,2  HKD
Announcement Date03/26/2013
08:17am
02/28/2014
04:05am
02/26/2015
09:16am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 361 266 M HKD -
Entreprise Value (EV) 508 802 M HKD 554 985 M HKD
Valuation 2015e 2016e
P/E ratio (Price / EPS) 11,7x 10,0x
Capitalization / Revenue 1,11x 1,00x
EV / Revenue 1,56x 1,54x
EV / EBITDA 7,19x 6,98x
Yield (DPS / Price) 2,83% 3,25%
Price to book (Price / BVPS) 0,87x 0,82x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 14,4% 15,0%
operating Leverage (Delta EBIT / Delta Sales) 0,12x 1,43x
Net Margin (Net Profit / Revenue) 9,45% 9,77%
ROA (Net Profit / Asset) 4,11% 4,40%
ROE (Net Profit / Equities) 7,25% 8,17%
Rate of Dividend 33,1% 32,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   9,00% 7,97%
Cash Flow / Sales 16,7% 17,0%
Capital Intensity (Assets / Sales) 2,30x 2,22x
Financial Leverage (Net Debt / EBITDA) 2,09x 2,44x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend