Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  CK Hutchison Holdings Ltd    0001   KYG217651051

CK HUTCHISON HOLDINGS LTD (0001)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201520162017201820192020
Sales396 087259 842248 515270 082282 913351 664
EBITDA92 09369 93952 50055 25757 97280 654
Operating profit (EBIT)62 07953 92535 39553 35555 11558 208
Pre-Tax Profit (EBT)47 26146 46346 41854 56658 61963 408
Net income124 88033 00835 10038 65341 33246 091
P/E ratio2,8310,310,88,758,187,56
EPS ( HKD )36,98,559,1010,110,811,7
Dividend per Share ( HKD )2,552,682,853,103,303,63
Yield2,44%3,05%2,91%3,51%3,74%4,12%
Reference price ( HKD )104.687.998.188.388.388.3
Announcement Date03/17/2016
08:00am
03/22/2017
08:48am
03/16/2018
08:50am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201520162017201820192020
Debt187 208151 153174 661167 485143 157148 769
Finance------
Operating income (EBITDA)92 09369 93952 50055 25757 97280 654
Leverage
(Debt/EBITDA)
2,03x2,16x3,33x3,03x2,47x1,84x
Capital Expenditure22 49420 04623 52125 19824 61627 584
Book Value Per Share (BVPS)102  HKD102  HKD111  HKD120  HKD128  HKD136  HKD
Cash Flow per Share11,5  HKD10,5  HKD13,9  HKD14,1  HKD15,3  HKD13,9  HKD
Announcement Date03/17/2016
08:00am
03/22/2017
08:48am
03/16/2018
08:50am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 340 633 M HKD -
Entreprise Value (EV) 508 118 M HKD 483 790 M HKD
Valuation 2018e 2019e
P/E ratio (Price / EPS) 8,75x 8,18x
Capitalization / Revenue 1,26x 1,20x
EV / Revenue 1,88x 1,71x
EV / EBITDA 9,20x 8,35x
Yield (DPS / Price) 3,51% 3,74%
Price to book (Price / BVPS) 0,74x 0,69x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 19,8% 19,5%
operating Leverage (Delta EBIT / Delta Sales) 5,85x 0,69x
Net Margin (Net Profit / Revenue) 14,3% 14,6%
ROA (Net Profit / Asset) 4,74% 4,72%
ROE (Net Profit / Equities) 8,66% 8,69%
Rate of Dividend 30,7% 30,6%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   9,33% 8,70%
Cash Flow / Sales 20,1% 20,8%
Capital Intensity (Assets / Sales) 3,02x 3,09x
Financial Leverage (Net Debt / EBITDA) 3,03x 2,47x
EPS & Dividend