Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  CK Hutchison Holdings Ltd    0001   KYG217651051

End-of-day quote. End-of-day quote  - 06/27
98.35 HKD   -0.56%
06/27 CK HUTCHISON : To Do and to Be
06/23 CK HUTCHISON : and VEON announce new Wind Tre CEO
06/21 HongKong, Canadian funds bid for German metering firm Ista - sour..
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201420152016201720182019
Sales31 218396 087259 842257 148270 238279 040
EBITDA22 65092 09369 93951 59854 18056 143
Operating profit (EBIT)22 25762 07953 92546 18348 80251 338
Pre-Tax Profit (EBT)55 92747 26146 46352 99457 51858 218
Net income53 869124 88033 00836 44839 49342 267
P/E ratio5,602,8310,310,59,659,05
EPS ( HKD )23,336,98,559,3410,210,9
Dividend per Share ( HKD )10,72,552,682,913,103,26
Yield8,18%2,44%3,05%2,96%3,16%3,32%
Reference price ( HKD )130.3104.687.998.3598.3598.35
Announcement Date02/26/2015
09:16am
03/17/2016
08:00am
03/22/2017
08:48am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201420152016201720182019
Debt4 695187 208151 153144 991129 666111 737
Finance------
Operating income (EBITDA)22 65092 09369 93951 59854 18056 143
Leverage
(Debt/EBITDA)
0,21x2,03x2,16x2,81x2,39x1,99x
Capital Expenditure7 86722 49420 04622 77322 85022 606
Book Value Per Share (BVPS)174  HKD102  HKD102  HKD115  HKD123  HKD130  HKD
Cash Flow per Share4,39  HKD11,5  HKD10,5  HKD13,3  HKD14,5  HKD15,1  HKD
Announcement Date02/26/2015
09:16am
03/17/2016
08:00am
03/22/2017
08:48am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 379 403 M HKD -
Entreprise Value (EV) 524 394 M HKD 509 068 M HKD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 10,5x 9,65x
Capitalization / Revenue 1,48x 1,40x
EV / Revenue 2,04x 1,88x
EV / EBITDA 10,2x 9,40x
Yield (DPS / Price) 2,96% 3,16%
Price to book (Price / BVPS) 0,85x 0,80x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 18,0% 18,1%
operating Leverage (Delta EBIT / Delta Sales) -13,8x 1,11x
Net Margin (Net Profit / Revenue) 14,2% 14,6%
ROA (Net Profit / Asset) 4,18% 4,54%
ROE (Net Profit / Equities) 8,39% 8,57%
Rate of Dividend 31,1% 30,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,86% 8,46%
Cash Flow / Sales 19,9% 20,6%
Capital Intensity (Assets / Sales) 3,39x 3,22x
Financial Leverage (Net Debt / EBITDA) 2,81x 2,39x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend