Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  CK Hutchison Holdings Ltd    0001   KYG217651051

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201320142015201620172018
Sales32 31431 218396 087300 231312 170329 336
Operating income (EBITDA)19 41022 65092 09364 81967 69972 878
Operating profit (EBIT)19 08522 25762 07945 49948 05551 253
Pre-Tax Profit (EBT)37 49455 92747 26145 40249 69553 324
Net income35 26053 869124 88031 77135 88039 468
P/E ratio8,055,602,8311,510,39,21
EPS ( HKD )15,223,336,98,189,1210,2
Dividend per Share ( HKD )3,4810,72,552,793,083,32
Yield2,84%8,18%2,44%2,97%3,28%3,53%
Reference price ( HKD )122.5130.3104.693.8593.8593.85
Announcement Date02/28/2014
04:05am
02/26/2015
09:16am
03/17/2016
08:00am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201320142015201620172018
Debt20 3924 695187 208178 538168 091154 333
Finance------
Operating income (EBITDA)19 41022 65092 09364 81967 69972 878
Leverage
(Debt/EBITDA)
1,05x0,21x2,03x2,75x2,48x2,12x
Capital Expenditure1627 86722 49426 76224 42923 046
Book Value Per Share (BVPS)156  HKD174  HKD102  HKD113  HKD120  HKD127  HKD
Cash Flow per Share3,06  HKD4,39  HKD11,5  HKD13,1  HKD13,7  HKD15,0  HKD
Announcement Date02/28/2014
04:05am
02/26/2015
09:16am
03/17/2016
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 362 043 M HKD -
Entreprise Value (EV) 540 581 M HKD 530 134 M HKD
Valuation 2016e 2017e
P/E ratio (Price / EPS) 11,5x 10,3x
Capitalization / Revenue 1,21x 1,16x
EV / Revenue 1,80x 1,70x
EV / EBITDA 8,34x 7,83x
Yield (DPS / Price) 2,97% 3,28%
Price to book (Price / BVPS) 0,83x 0,78x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 15,2% 15,4%
operating Leverage (Delta EBIT / Delta Sales) -1,10x 1,41x
Net Margin (Net Profit / Revenue) 10,6% 11,5%
ROA (Net Profit / Asset) 3,71% 4,03%
ROE (Net Profit / Equities) 7,43% 7,87%
Rate of Dividend 34,1% 33,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   8,91% 7,83%
Cash Flow / Sales 16,8% 17,0%
Capital Intensity (Assets / Sales) 2,85x 2,85x
Financial Leverage (Net Debt / EBITDA) 2,75x 2,48x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend