Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  CK Hutchison Holdings Ltd    0001   KYG217651051

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201320142015201620172018
Sales32 31431 218396 087346 711384 429414 039
Operating income (EBITDA)19 41022 65092 09376 15785 24496 924
Operating profit (EBIT)19 08522 25762 07952 86559 01065 526
Pre-Tax Profit (EBT)37 49455 92747 26147 70554 46861 337
Net income35 26053 869124 88032 65138 28643 166
P/E ratio8,055,602,8310,99,388,41
EPS ( HKD )15,223,336,98,6310,011,2
Dividend per Share ( HKD )3,4810,72,552,853,283,70
Yield2,84%8,18%2,44%3,03%3,48%3,93%
Reference price ( HKD )122.5130.3104.694.294.294.2
Announcement Date02/28/2014
04:05am
02/26/2015
09:16am
03/17/2016
08:00am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201320142015201620172018
Debt20 3924 695187 208210 990192 278185 259
Finance------
Operating income (EBITDA)19 41022 65092 09376 15785 24496 924
Leverage
(Debt/EBITDA)
1,05x0,21x2,03x2,77x2,26x1,91x
Capital Expenditure1627 86722 49428 14728 09131 322
Book Value Per Share (BVPS)156  HKD174  HKD102  HKD114  HKD121  HKD125  HKD
Cash Flow per Share3,06  HKD4,39  HKD11,5  HKD15,3  HKD16,7  HKD17,4  HKD
Announcement Date02/28/2014
04:05am
02/26/2015
09:16am
03/17/2016
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 363 582 M HKD -
Entreprise Value (EV) 574 571 M HKD 555 860 M HKD
Valuation 2016e 2017e
P/E ratio (Price / EPS) 10,9x 9,38x
Capitalization / Revenue 1,05x 0,95x
EV / Revenue 1,66x 1,45x
EV / EBITDA 7,54x 6,52x
Yield (DPS / Price) 3,03% 3,48%
Price to book (Price / BVPS) 0,83x 0,78x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 15,2% 15,4%
operating Leverage (Delta EBIT / Delta Sales) -1,19x 1,07x
Net Margin (Net Profit / Revenue) 9,42% 9,96%
ROA (Net Profit / Asset) 3,90% 4,30%
ROE (Net Profit / Equities) 7,81% 8,51%
Rate of Dividend 33,0% 32,6%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   8,12% 7,31%
Cash Flow / Sales 17,0% 16,8%
Capital Intensity (Assets / Sales) 2,41x 2,32x
Financial Leverage (Net Debt / EBITDA) 2,77x 2,26x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend