Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  CK Hutchison Holdings Ltd    0001   KYG217651051

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201320142015201620172018
Sales32 31431 218396 087301 087315 675333 801
Operating income (EBITDA)19 41022 65092 09365 00168 34373 807
Operating profit (EBIT)19 08522 25762 07945 62648 48951 805
Pre-Tax Profit (EBT)37 49455 92747 26145 26149 67353 415
Net income35 26053 869124 88031 63135 76139 329
P/E ratio8,055,602,8312,210,99,75
EPS ( HKD )15,223,336,98,169,1110,2
Dividend per Share ( HKD )3,4810,72,552,783,083,32
Yield2,84%8,18%2,44%2,81%3,10%3,35%
Reference price ( HKD )122.5130.3104.699.299.299.2
Announcement Date02/28/2014
04:05am
02/26/2015
09:16am
03/17/2016
08:00am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201320142015201620172018
Debt20 3924 695187 208178 829168 452155 412
Finance------
Operating income (EBITDA)19 41022 65092 09365 00168 34373 807
Leverage
(Debt/EBITDA)
1,05x0,21x2,03x2,75x2,46x2,11x
Capital Expenditure1627 86722 49427 62025 31024 143
Book Value Per Share (BVPS)156  HKD174  HKD102  HKD113  HKD120  HKD126  HKD
Cash Flow per Share3,06  HKD4,39  HKD11,5  HKD13,1  HKD13,9  HKD15,2  HKD
Announcement Date02/28/2014
04:05am
02/26/2015
09:16am
03/17/2016
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 382 880 M HKD -
Entreprise Value (EV) 561 709 M HKD 551 332 M HKD
Valuation 2016e 2017e
P/E ratio (Price / EPS) 12,2x 10,9x
Capitalization / Revenue 1,27x 1,21x
EV / Revenue 1,87x 1,75x
EV / EBITDA 8,64x 8,07x
Yield (DPS / Price) 2,81% 3,10%
Price to book (Price / BVPS) 0,88x 0,83x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 15,2% 15,4%
operating Leverage (Delta EBIT / Delta Sales) -1,10x 1,29x
Net Margin (Net Profit / Revenue) 10,5% 11,3%
ROA (Net Profit / Asset) 3,70% 4,02%
ROE (Net Profit / Equities) 7,41% 7,86%
Rate of Dividend 34,1% 33,8%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   9,17% 8,02%
Cash Flow / Sales 16,8% 17,0%
Capital Intensity (Assets / Sales) 2,84x 2,82x
Financial Leverage (Net Debt / EBITDA) 2,75x 2,46x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend