Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  CK Hutchison Holdings Ltd    0001   KYG217651051

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201320142015201620172018
Sales32 31431 218396 087332 511359 459400 565
Operating income (EBITDA)19 41022 65092 09371 94178 19692 859
Operating profit (EBIT)19 08522 25762 07951 09855 85163 133
Pre-Tax Profit (EBT)37 49455 92747 26147 31453 96760 953
Net income35 26053 869124 88032 47637 52141 084
P/E ratio8,055,602,8310,69,228,40
EPS ( HKD )15,223,336,98,399,6310,6
Dividend per Share ( HKD )3,4810,72,552,863,243,43
Yield2,84%8,18%2,44%3,22%3,65%3,86%
Reference price ( HKD )122.5130.3104.688.7588.7588.75
Announcement Date02/28/2014
04:05am
02/26/2015
09:16am
03/17/2016
08:00am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201320142015201620172018
Debt20 3924 695187 208176 922159 290142 991
Finance------
Operating income (EBITDA)19 41022 65092 09371 94178 19692 859
Leverage
(Debt/EBITDA)
1,05x0,21x2,03x2,46x2,04x1,54x
Capital Expenditure1627 86722 49426 21824 77226 982
Book Value Per Share (BVPS)156  HKD174  HKD102  HKD113  HKD120  HKD125  HKD
Cash Flow per Share3,06  HKD4,39  HKD11,5  HKD14,4  HKD15,5  HKD16,4  HKD
Announcement Date02/28/2014
04:05am
02/26/2015
09:16am
03/17/2016
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 342 546 M HKD -
Entreprise Value (EV) 519 468 M HKD 501 836 M HKD
Valuation 2016e 2017e
P/E ratio (Price / EPS) 10,6x 9,22x
Capitalization / Revenue 1,03x 0,95x
EV / Revenue 1,56x 1,40x
EV / EBITDA 7,22x 6,42x
Yield (DPS / Price) 3,22% 3,65%
Price to book (Price / BVPS) 0,78x 0,74x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 15,4% 15,5%
operating Leverage (Delta EBIT / Delta Sales) -1,10x 1,15x
Net Margin (Net Profit / Revenue) 9,77% 10,4%
ROA (Net Profit / Asset) 3,87% 4,23%
ROE (Net Profit / Equities) 7,65% 8,21%
Rate of Dividend 34,0% 33,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,88% 6,89%
Cash Flow / Sales 16,7% 16,7%
Capital Intensity (Assets / Sales) 2,53x 2,47x
Financial Leverage (Net Debt / EBITDA) 2,46x 2,04x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend