Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Coca-Cola Enterprises Inc    

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales7 2486 19310 86510 98811 19211 489
EBITDA1 2361 0801 7611 9812 1332 255
Operating profit (EBIT)9658381 3891 4991 6481 768
Pre-Tax Profit (EBT)------
Net income5815265499441 1071 262
P/E ratio15,820,221,018,415,613,4
EPS ( € )2,312,241,421,862,192,56
Dividend per Share ( € )0,880,99-0,820,901,02
Yield2,40%2,18%-2,40%2,64%2,98%
Reference price ( € )36.5645.3529.8634.193834.193834.1938
Announcement Date02/12/2015
12:30pm
02/11/2016
12:30pm
03/21/2017
11:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt3 2703 2606 0515 7275 6035 461
Finance------
Operating income (EBITDA)1 2361 0801 7611 9812 1332 255
Leverage
(Debt/EBITDA)
2,65x3,02x3,44x2,89x2,63x2,42x
Capital Expenditure291284459584546538
Book Value Per Share (BVPS)5,19 €3,72 €13,2 €11,4 €15,7 €15,3 €
Cash Flow per Share3,42 €3,53 €2,55 €2,93 €3,19 €3,65 €
Announcement Date02/12/2015
12:30pm
02/11/2016
12:30pm
03/21/2017
11:30am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 16 563 M€ -
Entreprise Value (EV) 22 289 M€ 22 166 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 18,4x 15,6x
Capitalization / Revenue 1,51x 1,48x
EV / Revenue 2,03x 1,98x
EV / EBITDA 11,2x 10,4x
Yield (DPS / Price) 2,40% 2,64%
Price to book (Price / BVPS) 3,00x 2,18x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 13,6% 14,7%
operating Leverage (Delta EBIT / Delta Sales) 6,98x 5,35x
Net Margin (Net Profit / Revenue) 8,59% 9,89%
ROA (Net Profit / Asset) 6,37% 6,98%
ROE (Net Profit / Equities) 15,8% 16,6%
Rate of Dividend 44,0% 41,1%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,31% 4,88%
Cash Flow / Sales 12,9% 13,8%
Capital Intensity (Assets / Sales) 1,35x 1,42x
Financial Leverage (Net Debt / EBITDA) 2,89x 2,63x
EPS & Dividend