Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Coca-Cola Enterprises Inc    

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales7 2486 19310 86510 89711 11811 376
EBITDA1 2361 0801 7611 9622 1182 251
Operating profit (EBIT)9658381 3891 4931 6291 740
Pre-Tax Profit (EBT)------
Net income5815265499241 0961 266
P/E ratio15,820,221,020,016,614,2
EPS ( € )2,312,241,421,822,202,57
Dividend per Share ( € )0,880,99-0,820,911,03
Yield2,40%2,18%-2,24%2,48%2,82%
Reference price ( € )36.5645.3529.8636.555636.555636.5556
Announcement Date02/12/2015
12:30pm
02/11/2016
12:30pm
03/21/2017
11:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt3 2703 2606 0515 7335 6435 588
Finance------
Operating income (EBITDA)1 2361 0801 7611 9622 1182 251
Leverage
(Debt/EBITDA)
2,65x3,02x3,44x2,92x2,66x2,48x
Capital Expenditure291284459602550529
Book Value Per Share (BVPS)5,19 €3,72 €13,2 €14,3 €14,7 €15,5 €
Cash Flow per Share3,42 €3,53 €2,55 €2,91 €3,23 €3,65 €
Announcement Date02/12/2015
12:30pm
02/11/2016
12:30pm
03/21/2017
11:30am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 17 644 M€ -
Entreprise Value (EV) 23 377 M€ 23 288 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 20,0x 16,6x
Capitalization / Revenue 1,62x 1,59x
EV / Revenue 2,15x 2,09x
EV / EBITDA 11,9x 11,0x
Yield (DPS / Price) 2,24% 2,48%
Price to book (Price / BVPS) 2,56x 2,49x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 13,7% 14,7%
operating Leverage (Delta EBIT / Delta Sales) 25,1x 4,52x
Net Margin (Net Profit / Revenue) 8,48% 9,86%
ROA (Net Profit / Asset) 6,01% 6,55%
ROE (Net Profit / Equities) 15,6% 16,3%
Rate of Dividend 45,0% 41,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,52% 4,95%
Cash Flow / Sales 12,9% 14,1%
Capital Intensity (Assets / Sales) 1,41x 1,50x
Financial Leverage (Net Debt / EBITDA) 2,92x 2,66x
EPS & Dividend