NEWS RELEASE                  


Coeur Reports Third Quarter 2014 Results

Costs applicable to sales guidance reduced again

5% reduction in all-in sustaining costs per silver equivalent ounce1

Chicago, Illinois - November 5, 2014 - Coeur Mining, Inc. (the "Company" or "Coeur") (NYSE: CDE) reported third quarter 2014 revenue of $170.9 million, adjusted net loss1 of $23.5 million, and cash flow from operating activities of $31.3 million, the highest level in more than a year. The Company realized average prices of $19.46 per silver ounce and $1,260 per gold ounce during the quarter, each 1% lower than the second quarter of 2014.

For the second time this year, Coeur is lowering its 2014 costs applicable to sales guidance to reflect further success in its efforts to reduce operating costs. The Company now estimates full-year costs applicable to sales will be $470 - $480 million (previously revised down to $490 - $510 million from $500 - $530 million). The Company is also meaningfully lowering its guidance for general and administrative expenses from $43 - $48 million to $40 - $42 million and amortization expense from $190 million to $170 million. Coeur is raising its exploration guidance from $23 - $28 million to $29 - $31 million (including capitalized drilling) due mainly to positive drill results at Kensington, reflecting the Company's success-based approach toward funding its exploration efforts. Coeur is maintaining its 2014 production outlook of 17.0 - 18.0 million silver ounces and 229,000 - 244,000 gold ounces as well as its full-year guidance for capital expenditures ($65 - $80 million).


Third Quarter Highlights

  • Silver equivalent production was 8.2 million ounces, a 1% increase compared with the second quarter
  • Silver production was 4.3 million ounces, a 4% decrease compared with the second quarter
  • Gold production was 64,989 ounces, a 6% increase compared with the second quarter
  • All-in sustaining costs per silver equivalent ounce1 decreased 5% from the second quarter to $18.86
  • Costs applicable to sales per silver equivalent ounce increased 3% from the second quarter to $14.71 per silver equivalent ounce1 partly due to a $1.6 million inventory adjustment2 at Palmarejo, which represents $0.26 per silver equivalent ounce1 on a consolidated basis
  • Kensington's costs applicable to sales per gold ounce declined 7% to $937, which included an inventory adjustment2 equal to $48 per gold ounce
  • General and administrative expenses were $8.5 million, down 9% from the second quarter
  • Cash flow from operating activities was $31.3 million, compared to $30.5 million in the second quarter
  • Net income was $3.5 million, or $0.03 per share
  • Adjusted net loss1 was $23.5 million, or $0.23 per share
  • Cash, cash equivalents, and short-term investments were $295.4 million at September 30, 2014, down $21.4 million from the second quarter due to the repurchase of $12.6 million of Coeur's 7.875% Senior Notes due 2021 (cash outlay of $12.4 million) and the acquisition of two royalties totaling $13.8 million

"Silver and gold prices ended the quarter 18% and 8%, respectively, lower than at the start, which represents a challenge for the entire precious metals industry," said Mitchell J. Krebs, Coeur's President and Chief Executive Officer. "Our team remains focused on operating consistently and efficiently, on reducing our operating and non-operating costs, and on repositioning our mines to achieve strong, long-term free cash flow in the current price environment.

"Our strong liquidity position provides us with flexibility and the ability to invest in high-return, value-creating expansion opportunities that are expected to reduce unit costs at our Palmarejo, Rochester, and Kensington mines. In addition, our exploration initiatives are successfully identifying higher-grade mineralization at these same operations, which we expect to be a key component of the Company's future production and cash flow profile."

Financial Highlights (Unaudited)

(Amounts in millions, except per share amounts, gold ounces produced & sold, and per-ounce metrics) 3Q 2014 2Q 2014   Quarter Variance   1Q 2014 4Q 2013 3Q 2013
Revenue $ 170.9   $ 164.6     4 %   $ 159.6   $ 168.8   $ 200.8  
Costs Applicable to Sales $ 125.9   $ 118.7     6 %   $ 106.9   $ 101.4   $ 131.8  
Net Income (Loss) $ 3.5   $ (43.1 )   108 %   $ (37.2 ) $ (581.5 ) $ (46.3 )
Earnings Per Share $ 0.03   $ (0.42 )   107 %   $ (0.36 ) $ (5.77 ) $ (0.46 )
Adjusted Net Income (Loss)1 $ (23.5 ) $ (27.9 )   16 %   $ (23.2 ) $ (26.7 ) $ (27.0 )
Adjusted Net Income (Loss)1 Per Share $ (0.23 ) $ (0.27 )   15 %   $ (0.23 ) $ (0.27 ) $ (0.27 )
Weighted Average Shares 102.6   102.4     - %   102.4   100.7   100.8  
Cash Flow From Operating Activities $ 31.3   $ 30.5     3 %   $ (9.6 ) $ 10.4   $ 26.8  
Capital Expenditures $ 16.8   $ 15.4     9 %   $ 11.9   $ 28.1   $ 32.7  
Cash, Cash Equivalents & Short-Term Investments $ 295.4   $ 316.8     (7 %)   $ 318.6   $ 206.7   $ 211.4  
Total Debt3 $ 469.5   $ 480.1     (2 %)   $ 464.2   $ 308.6   $ 310.2  
Average Realized Price Per Ounce - Silver $ 19.46   $ 19.60     (1 %)   $ 20.28   $ 20.50   $ 21.11  
Average Realized Price Per Ounce - Gold $ 1,260   $ 1,277     (1 %)   $ 1,279   $ 1,206   $ 1,300  
Silver Ounces Produced 4.3   4.5     (4 %)   4.1   4.3   4.2  
Gold Ounces Produced 64,989   61,025     6 %   58,836   79,845   63,040  
Silver Equivalent Ounces Produced1 8.2   8.1     1 %   7.6   9.1   8.0  
Silver Ounces Sold 4.3   4.6     (7 %)   3.9   4.0   4.9  
Gold Ounces Sold 69,541   57,751     20 %   62,578   72,215   75,677  
Silver Equivalent Ounces Sold1 8.4   8.1     4 %   7.6   8.3 9.4
Costs Applicable to Sales per Silver Equivalent Oz1 $ 14.71   $ 14.31     3 %   $ 13.22   $ 12.49   $ 13.82  
Costs Applicable to Sales per Gold Oz (Kensington) $ 937   $ 1,008     (7 %)   $ 1,005   $ 677   $ 894  
All-in Sustaining Costs per Silver Equivalent Oz1 $ 18.86   $ 19.89     (5 %)   $ 19.09   $ 17.94   $ 19.83  

Financial Results

Third quarter revenue increased $6.3 million, or 4%, compared with the second quarter to $170.9 million due to a 20% increase in gold ounces sold, partially offset by a 7% decline in silver ounces sold and slightly lower metal prices. Coeur realized average silver and gold prices of $19.46 per ounce and $1,260 per ounce, respectively, compared with realized average prices of $19.60 per ounce and $1,277 per ounce, respectively, in the second quarter. Gold contributed 51% of metal sales and silver contributed 49% during the third quarter.

General and administrative expenses were $8.5 million in the third quarter, down 9% from the second quarter. Cash flow from operating activities was $31.3 million in the third quarter, up slightly from $30.5 million in the second quarter. Capital expenditures of $16.8 million were 9% higher than the second quarter but 49% below the third quarter of 2013 and continue to track significantly below 2013 levels.

Net income was $3.5 million, or $0.03 per share, in the third quarter of 2014. Coeur's adjusted net loss1 was $23.5 million, or $0.23 per share, in the third quarter of 2014, compared with an adjusted net loss1 of $27.9 million, or $0.27 per share, in the second quarter. The third quarter adjusted net loss1 excludes an $18.8 million foreign exchange gain on deferred taxes, a $13.0 million favorable fair value adjustment, $2.4 million in stock-based compensation expense, and $1.4 million accretion of the Palmarejo royalty obligation. Fair value adjustments are primarily driven by changes to gold and silver prices, which adjust the estimated future liabilities for the Palmarejo gold production royalty and the Rochester 3.4% net smelter returns royalty.


Operations

Highlights of the third quarter 2014 results for each of the Company's operating segments are provided below.

Palmarejo, Mexico

(Dollars in millions, expect per ounce amounts) 3Q 2014 2Q 2014 1Q 2014 4Q 2013 3Q 2013
Underground Operations:          
  Tons mined 169,656 177,359 209,854 237,384 219,909
  Average silver grade (oz/t) 4.88 6.15 5.95 6.00 4.73
  Average gold grade (oz/t) 0.10 0.11 0.11 0.14 0.11
Surface Operations:          
  Tons mined 343,001 320,583 358,222 361,493 385,379
  Average silver grade (oz/t) 3.09 3.72 3.50 3.49 3.49
  Average gold grade (oz/t) 0.03 0.03 0.03 0.03 0.03
Processing:          
  Total tons milled 518,212 534,718 571,345 595,803 583,365
  Average recovery rate - Ag 82.7% 75.6% 73.3% 74.5% 81.8%
  Average recovery rate - Au 86.9% 78.9% 78.0% 80.6% 87.6%
Silver ounces produced (000's) 1,533 1,761 1,820 1,994 1,918
Gold ounces produced 22,514 23,706 25,216 35,486 29,893
Silver equivalent ounces produced1 2,883 3,183 3,333 4,123 3,711
Silver ounces sold (000's) 1,605 1,983 1,677 1,768 2,592
Gold ounces sold 23,600 25,753 26,422 31,360 38,385
Silver equivalent ounces sold1 3,021 3,528 3,262 3,650 4,895
Revenues $61.4 $72.4 $68.0 $75.9 $104.5
Costs applicable to sales $46.0 $49.6 $43.6 $39.9 $66.8
Costs applicable to sales per silver equivalent ounce1 $15.22 $14.04 $13.36 $10.90 $13.66
Exploration expense $2.6 $1.6 $1.0 $1.1 $0.9
Cash flow from operating activities $20.2 $27.4 $10.2 $16.6 $50.8
Sustaining capital expenditures $1.9 $5.3 $3.7 $4.6 $7.1
Development capital expenditures $4.0 $0.3 $- $4.3 $3.2
Total capital expenditures $5.9 $5.6 $3.7 $8.9 $10.3
Free cash flow (before royalties) $14.3 $21.8 $6.5 $7.7 $40.5
Royalties paid (credited) $11.4 $12.3 $14.7 $13.5 $12.6
Free cash flow4 $2.9 $9.5 $(8.2) $(5.8) $27.9
  • Guadalupe development is progressing well, with approximately 1,450 meters of development completed as of October 31, 2014, which is approximately 50% ahead of plan. Coeur expects to begin mining approximately 500 tons per day from Guadalupe before year-end and anticipates achieving average production levels of 1,500 tons per day in the third quarter of 2015
  • Cash flow from operating activities was $20.2 million in the third quarter, below the $27.4 million generated in the second quarter mainly due to fewer ounces sold and slightly higher unit costs. Costs applicable to sales per silver equivalent ounce1 of $15.22 includes an inventory adjustment2 to net realizable value of $0.53 per silver equivalent ounce
  • Capital expenditures of $5.9 million in the third quarter increased 5% from the second quarter. The majority of capital spending during the quarter was related to development work at Guadalupe

Rochester, Nevada

(Dollars in millions, expect per ounce amounts) 3Q 2014 2Q 2014 1Q 2014 4Q 2013 3Q 2013
Ore tons placed 3,892,421 3,329,582 3,640,861 4,569,588 2,678,906
Average silver grade (oz/t) 0.51 0.58 0.59 0.57 0.53
Average gold grade (oz/t) 0.005 0.003 0.003 0.002 0.003
Silver ounces produced (000's) 1,156 1,112 750 712 595
Gold ounces produced 11,702 9,230 8,192 7,890 4,824
Silver equivalent ounces produced1 1,858 1,666 1,242 1,186 885
Silver ounces sold (000's) 1,067 1,006 695 621 741
Gold ounces sold 8,932 8,970 7,770 6,323 6,539
Silver equivalent ounces sold1 1,603 1,544 1,161 1,000 1,133
Revenues $32.4 $31.2 $24.2 $20.6 $24.3
Costs applicable to sales $23.7 $24.4 $14.7 $16.6 $17.9
Costs applicable to sales per silver equivalent ounce1 $14.80 $15.79 $12.67 $16.63 $15.83
Exploration expense $0.1 $0.7 $1.2 $1.0 $0.6
Cash flow from operating activities $8.2 $4.3 $(9.0) $(9.7) $(3.6)
Sustaining capital expenditures $3.0 $3.9 $1.0 $7.2 $12.3
Development capital expenditures $1.2 $0.1 $- $- $-
Total capital expenditures $4.2 $4.0 $1.0 $7.2 $12.3
Free cash flow4 $4.0 $0.3 $(10.0) $(16.9) $(15.9)
  • Silver-equivalent production increased 12% from the second quarter and cash flow from operating activities of $8.2 million reached the highest level in nearly two years
  • Third quarter costs applicable to sales per silver equivalent ounce1 were $14.80, down 6% from the second quarter due to lower crushing and leaching costs
  • Capital expenditures were $4.2 million during the third quarter, up slightly from the second quarter but continuing to track significantly below year-ago levels

Kensington, Alaska

(Dollars in millions, expect per ounce amounts) 3Q 2014 2Q 2014 1Q 2014 4Q 2013 3Q 2013
Tons milled 145,097 163,749 159,697 149,246 147,427
Average gold grade (oz/t) 0.23 0.18 0.17 0.26 0.20
Average recovery rate 93.0% 94.5% 94.5% 93.6% 94.1%
Gold ounces produced 30,773 28,089 25,428 36,469 28,323
Gold ounces sold 37,009 23,028 28,386 34,533 30,752
Revenues $45.9 $29.0 $36.1 $39.7 $38.9
Costs applicable to sales $34.7 $23.2 $28.5 $23.4 $27.5
Costs applicable to sales per gold ounce $937 $1,008 $1,005 $677 $894
Exploration expense $2.6 $1.6 $1.0 $1.5 $1.5
Cash flow from operating activities $17.0 $(0.6) $13.9 $11.3 $1.9
Sustaining capital expenditures $3.6 $4.0 $4.7 $5.7 $4.9
Development capital expenditures $- $- $- $- $-
Total capital expenditures $3.6 $4.0 $4.7 $5.7 $4.9
Free cash flow4 $13.4 $(4.6) $9.2 $5.6 $(3.0)
  • Costs applicable to sales per gold ounce declined 7% from the second quarter to $937 including an inventory adjustment2 to net realizable value of $48 per ounce. The strong cost performance was mainly due to a 28% increase in average head grade to 0.23 ounces per ton
  • Cash flow from operating activities of $17.0 million was the highest since Coeur began operating the mine
  • Capital expenditures of $3.6 million declined 10% from the second quarter, reaching the lowest level in more than a year
  • Coeur recently announced high-grade drill results from Kensington and anticipates releasing a new mine plan in early 2015, which is expected to reflect higher-grade production, lower unit costs, and higher cash flow over the life of the mine

San Bartolomé, Bolivia

(Dollars in millions, expect per ounce amounts) 3Q 2014 2Q 2014 1Q 2014 4Q 2013 3Q 2013
Tons milled 471,938 437,975 385,375 451,660 428,884
Average silver grade (oz/t) 3.70 3.87 3.88 3.79 3.89
Average recovery rate 86.5% 87.5% 90.5% 87.6% 91.5%
Silver ounces produced (000's) 1,509 1,481 1,355 1,499 1,528
Silver ounces sold (000's) 1,438 1,494 1,357 1,485 1,334
Revenues $28.4 $29.1 $27.6 $30.6 $28.8
Costs applicable to sales $20.4 $20.7 $18.9 $20.6 $17.7
Costs applicable to sales per silver equivalent ounce1 $14.22 $13.85 $13.93 $13.91 $13.25
Exploration expense $- $0.1 $- $- $-
Cash flow from operating activities $12.3 $18.9 $4.5 $8.9 $7.6
Sustaining capital expenditures $2.8 $1.7 $1.4 $1.8 $3.0
Development capital expenditures $- $- $- $2.0 $1.2
Total capital expenditures $2.8 $1.7 $1.4 $3.8 $4.2
Free cash flow4 $9.5 $17.2 $3.1 $5.1 $3.4
  • Production, grades, recovery rates, and costs remain relatively stable at San Bartolomé

Coeur Capital

(Dollars in millions, expect per ounce amounts) 3Q 2014 2Q 2014 1Q 2014 4Q 2013 3Q 2013
Tons milled 199,757 185,538 193,219 200,843 197,237
Average silver grade (oz/t) 1.44 1.41 1.65 1.37 1.71
Average recovery rate 49.1% 42.4% 45.9% 42.0% 42.1%
Silver ounces produced (000's) 141 111 147 115 142
Silver ounces sold (000's) 141 106 147 113 186
Metal sales $2.4 $2.0 $2.9 $2.1 $4.3
Royalty revenue $0.6 $0.9 $1.0 $- $-
Costs applicable to sales (Endeavor silver stream) $1.1 $0.8 $1.2 $0.9 $1.9
Costs applicable to sales per silver equivalent ounce1 $7.71 $7.94 $8.05 $8.32 $10.09
Cash flow from operating activities $1.4 $0.1 $1.5 $0.9 $1.3
Free cash flow4 $1.4 $0.1 $1.5 $0.9 $1.3
  • Coeur owns a 100% silver stream at the Endeavor mine in New South Wales, Australia up to a total of 20.0 million payable ounces. At September 30, 2014, the Company has received 5.3 million ounces
  • On July 2, 2014, Coeur acquired a pre-existing 3% net smelter royalty on the La Preciosa silver-gold project for $12.0 million
  • On September 2, 2014, Coeur paid $1.8 million for an additional 1.25% net smelter returns royalty on International Northair Mines Ltd.'s La Cigarra silver project and now holds a 2.5% net smelter returns royalty on the project

Downside Price Protection

The Company's downside metal price protection program uses put spreads to protect 25% - 40% of expected future production against a sharp decrease in metal prices, while selling intra-quarter, out-of-the-money call options when appropriate to offset the net cost of the put spreads. Put spreads for the fourth quarter of 2014 cover 1.25 million ounces of expected quarterly silver production and 25,000 ounces of expected quarterly gold production. Put spreads for the first quarter of 2015 cover 1.25 million ounces of expected silver production and 24,000 ounces of expected gold production. All put options purchased have a strike price of $18/ounce and $1,200/ounce for silver and gold, respectively. All put options sold have a strike price of $16/ounce and $1,050/ounce for silver and gold, respectively.

Exploration

Costs associated with exploration activities for the third quarter of 2014 were $6.6 million (expensed) for discovery of new silver and gold mineralization and $1.0 million (capitalized) for definition and expansion of mineralized material, for a total of $7.6 million. Coeur's exploration program used 11 drill rigs during the third quarter: four drills at Palmarejo, five at Kensington, and two at Rochester. This work resulted in completion of over 125,921 feet (38,381 meters) of combined core and reverse circulation drilling.

On October 6, Coeur announced high-grade drill results from Kensington, including at the nearby Jualin zone. Drilling has encountered high-grade gold in Kensington South (Zones 10 and 20) immediately beneath current production areas, located approximately 100 - 200 feet away from current mine development. Several holes have returned grades greater than 1.0 oz/ton gold. Drilling activity in Jualin Veins 4 and 5 has encountered several multi-ounce gold intercepts. Underground development at Jualin is planned for 2015. See the press release dated October 6, 2014 for further detail and the full drill results at Kensington.

2014 Production Outlook

Coeur's 2014 total silver and gold production guidance is unchanged as shown below.

(silver and silver equivalent ounces in thousands) Silver Gold Silver Equivalent1
Palmarejo, Mexico 6,700 - 7,000 84,000 - 90,000 11,740 - 12,400
San Bartolomé, Bolivia 5,700 - 6,000 - 5,700 - 6,000
Rochester, Nevada 4,100 - 4,400 38,000 - 42,000 6,380 - 6,920
Endeavor, Australia 500 - 600 - 500 - 600
Kensington, Alaska - 107,000 - 112,000 6,420 - 6,720
Total 17,000 - 18,000 229,000 - 244,000 30,740 - 32,640


Conference Call Information

Coeur will conduct a conference call and webcast at www.coeur.com to discuss the Company's third quarter results on November 6, 2014 at 11:00 a.m. Eastern time.

            Dial-In Numbers:        (877) 768-0708 (U.S. and Canada)
                                                (660) 422-4718 (International)

            Conference ID:            716 78 102

A replay of the call will be available on Coeur's website through November 20, 2014.

            Replay Numbers:        (855) 859-2056 (U.S. and Canada)
                                                (404) 537-3406 (International)
           
            Conference ID:            716 78 102

About Coeur
Coeur Mining is the largest U.S.-based primary silver producer and a significant gold producer with four precious metals mines in the Americas employing nearly 2,000 people. Coeur produces from its wholly owned operations: the Palmarejo silver-gold mine in Mexico, the San Bartolomé silver mine in Bolivia, the Rochester silver-gold mine in Nevada and the Kensington gold mine in Alaska. The Company also has a non-operating interest in the Endeavor mine in Australia in addition to net smelter royalties on the Cerro Bayo mine in Chile, the El Gallo complex in Mexico, and the Zaruma mine in Ecuador. In addition, the Company has two silver-gold feasibility stage projects - the La Preciosa project in Mexico and the Joaquin project in Argentina. The Company also conducts ongoing exploration activities in Alaska, Argentina, Bolivia, Mexico, and Nevada. The Company owns strategic investment positions in several silver and gold development companies with projects in North and South America.

Cautionary Statement
This news release contains forward-looking statements within the meaning of securities legislation in the United States and Canada, including statements regarding anticipated production, costs, capital and exploration expenditures, amortization, exploration and development efforts including the impact of discovery of new mineralization, the new mine plan at Kensington, Guadalupe development, expansion opportunities, grades, cash flow, and initiatives to create value, lower costs, operate more consistently and efficiently, achieve strong long-term free cash flow, and minimize exposure to declining metal prices. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause Coeur's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include, among others, the risks and hazards inherent in the mining business (including risks inherent in developing large-scale mining projects, environmental hazards, industrial accidents, weather or geologically related conditions), changes in the market prices of gold and silver and a sustained lower price environment, the uncertainties inherent in Coeur's production, exploratory and developmental activities, including risks relating to permitting and regulatory delays, ground conditions, grade variability, any future labor disputes or work stoppages, the uncertainties inherent in the estimation of gold and silver reserves and resources, changes that could result from Coeur's future acquisition of new mining properties or businesses, reliance on third parties to operate certain mines where Coeur owns silver production and reserves and the absence of control over mining operations in which Coeur or its subsidiaries hold royalty or streaming interests and risks related to these mining operations including results of mining and exploration activities, environmental, economic and political risks of the jurisdiction in which the mining operations are located, the loss of access to any third-party smelter to which Coeur markets silver and gold, the effects of environmental and other governmental regulations, the risks inherent in the ownership or operation of or investment in mining properties or businesses in foreign countries, Coeur's ability to raise additional financing necessary to conduct its business, make payments or refinance its debt, as well as other uncertainties and risk factors set out in filings made from time to time with the United States Securities and Exchange Commission, and the Canadian securities regulators, including, without limitation, Coeur's most recent reports on Form 10-K and Form 10-Q. Actual results, developments and timetables could vary significantly from the estimates presented. Readers are cautioned not to put undue reliance on forward-looking statements. Coeur disclaims any intent or obligation to update publicly such forward-looking statements, whether as a result of new information, future events or otherwise. Additionally, Coeur undertakes no obligation to comment on analyses, expectations or statements made by third parties in respect of Coeur, its financial or operating results or its securities.

W. David Tyler, Coeur's Vice President, Technical Services and a qualified person under Canadian National Instrument 43-101, supervised the preparation of the scientific and technical information concerning Coeur's mineral projects in this news release. Mineral resources are in addition to mineral reserves and do not have demonstrated economic viability. Inferred mineral resources are considered too speculative geologically to have the economic considerations applied to them that would enable them to be considered for estimation of mineral reserves, and there is no certainty that the inferred mineral resources will be realized. For a description of the key assumptions, parameters and methods used to estimate mineral reserves and resources, as well as data verification procedures and a general discussion of the extent to which the estimates may be affected by any known environmental, permitting, legal, title, taxation, socio-political, marketing or other relevant factors, please see the Technical Reports for each of Coeur's properties as filed on SEDAR at www.sedar.com.

Non-U.S. GAAP Measures

We supplement the reporting of our financial information determined under United States generally accepted accounting principles (U.S. GAAP) with certain non-U.S. GAAP financial measures, including adjusted net income (loss), costs applicable to sales per silver equivalent ounce, and all-in sustaining costs. We believe that these adjusted measures provide meaningful information to assist management, investors and analysts in understanding our financial results and assessing our prospects for future performance. We believe these adjusted financial measures are important indicators of our recurring operations because they exclude items that may not be indicative of, or are unrelated to our core operating results, and provide a better baseline for analyzing trends in our underlying businesses. We believe adjusted net income (loss), costs applicable to sales per silver equivalent ounce, and all-in sustaining costs are important measures in assessing the Company's overall financial performance.

Notes

1. Adjusted net income (loss), all-in sustaining costs, and costs applicable to sales per silver equivalent ounce are non-GAAP measures. Please see tables in the Appendix for the reconciliation to U.S. GAAP. Silver equivalence calculated using a 60:1 silver to gold ratio.
2. Costs applicable to sales for the third quarter of 2014 included adjustments of $1.6 million and $1.8 million at Palmarejo and Kensington, respectively, to reduce the carrying value of inventory to net realizable value.
3. Includes capital leases. Net of debt discount.
4. Free cash flow is defined as cash flow from operating activities less capital expenditures and royalty payments.

For Additional Information:

Bridget Freas, Director, Investor Relations
(312) 489-5819

Donna Mirandola, Director, Corporate Communications
(312) 489-5842

www.coeur.com

Coeur Mining, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income (Loss)

  Three months ended September 30,   Nine months ended September 30,
  2014     2013     2014     2013  
  In thousands, except share data
Revenue $ 170,938     $ 200,825     $ 495,133     $ 577,147  
COSTS AND EXPENSES                      
Costs applicable to sales 125,910     131,805     351,492     362,250  
Amortization 41,985     60,097     123,834     166,686  
General and administrative 8,515     16,240     31,809     41,492  
Exploration 6,587     3,305     15,957     16,920  
Litigation settlement -     -     -     32,046  
Pre-development, reclamation, and other 4,244     4,732     20,019     11,896  
Total costs and expenses 187,241     216,179     543,111     631,290  
OTHER INCOME (EXPENSE), NET                      
Fair value adjustments, net 16,105     (20,646 )   (3,611 )   63,905  
Impairment of marketable securities (1,092 )   (870 )   (4,614 )   (18,097 )
Interest income and other, net (211 )   (1,791 )   (2,313 )   2,484  
Interest expense, net of capitalized interest (11,616 )   (9,662 )   (36,980 )   (30,324 )
Total other income (expense), net 3,186     (32,969 )   (47,518 )   17,968  
Income (loss) before income and mining taxes (13,117 )   (48,323 )   (95,496 )   (36,175 )
Income and mining tax (expense) benefit 16,583     2,058     18,650     (32,860 )
NET INCOME (LOSS) $ 3,466     $ (46,265 )   $ (76,846 )   $ (69,035 )
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:                      
Unrealized gain (loss) on marketable securities, net of tax of $686 and $939 for the three and nine months ended September 30, 2014, respectively (1,086 )   301     (1,487 )   (10,756 )
Reclassification adjustments for impairment of marketable securities, net of tax of $(423) and $(1,786) for the three and nine months ended September 30, 2014, respectively 669     870     2,828     18,097  
Reclassification adjustments for realized loss on sale of marketable securities, net of tax of $(140) and $(150) for the three and nine months ended September 30, 2014, respectively 221     136     238     136  
Other comprehensive income (loss) (196 )   1,307     1,579     7,477  
COMPREHENSIVE INCOME (LOSS) $ 3,270     $ (44,958 )   $ (75,267 )   $ (61,558 )
                       
NET INCOME (LOSS) PER SHARE                      
Basic $ 0.03     $ (0.46 )   $ (0.75 )   $ (0.71 )
                       
Diluted $ 0.03     $ (0.46 )   $ (0.75 )   $ (0.71 )

Coeur Mining, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows

  Three months ended September 30,   Nine months ended September 30,
  2014     2013     2014     2013  
  In thousands
CASH FLOWS FROM OPERATING ACTIVITIES:                      
Net income (loss) $ 3,466     $ (46,265 )   $ (76,846 )   (69,035 )
Adjustments:                      
Amortization 41,985     60,097     123,834     166,686  
Accretion 3,868     4,175     12,961     15,015  
Deferred income taxes (23,437 )   (1,869 )   (39,142 )   17,680  
Loss on termination of revolving credit facility -     -     3,035     -  
Fair value adjustments, net (15,421 )   20,308     3,423     (61,487 )
Litigation settlement -     -     -     22,046  
Stock-based compensation 2,505     373     7,455     3,085  
(Gain) loss on sale of assets (89 )   (7 )   133     (1,139 )
Impairment of marketable securities 1,092     870     4,614     18,097  
Other 1,088     (375 )   870     (487 )
Changes in operating assets and liabilities:                      
Receivables 7,446     (2,132 )   18,297     6,515  
Prepaid expenses and other current assets 3,871     (14,306 )   (687 )   (13,894 )
Inventory and ore on leach pads 9,698     11,592     (5,821 )   22,582  
Accounts payable and accrued liabilities (4,806 )   (5,657 )   311     (22,588 )
CASH PROVIDED BY OPERATING ACTIVITIES 31,266     26,804     52,437     103,076  
CASH FLOWS FROM INVESTING ACTIVITIES:                      
Capital expenditures (16,784 )   (32,726 )   (44,076 )   (72,754 )
Acquisitions (13,829 )   -     (16,079 )   (113,214 )
Purchase of short-term investments and marketable securities (2,089 )   (2,689 )   (50,423 )   (8,022 )
Sales and maturities of short-term investments 2,856     27     3,413     6,371  
Other 74     (48 )   61     1,163  
CASH USED IN INVESTING ACTIVITIES (29,772 )   (35,436 )   (107,104 )   (186,456 )
CASH FLOWS FROM FINANCING ACTIVITIES:                      
Issuance of notes and bank borrowings -     -     153,000     300,000  
Payments on long-term debt, capital leases, and associated costs (13,274 )   (1,824 )   (20,236 )   (59,021 )
Gold production royalty payments (11,351 )   (12,619 )   (38,379 )   (43,548 )
Share repurchases -     (14,995 )   -     (27,552 )
Other (77 )   (27 )   (483 )   (505 )
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (24,702 )   (29,465 )   93,902     169,374  
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (23,208 )   (38,097 )   39,235     85,994  
Cash and cash equivalents at beginning of period 269,133     249,531     206,690     125,440  
Cash and cash equivalents at end of period $ 245,925     $ 211,434     $ 245,925     $ 211,434  

Coeur Mining, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets

  September 30, 2014
(Unaudited)
  December 31,
 2013
ASSETS In thousands, except share data
CURRENT ASSETS          
Cash and cash equivalents $ 245,925     $ 206,690  
Investments 49,520     -  
Receivables 67,599     81,074  
Ore on leach pads 50,335     50,495  
Inventory 127,985     132,023  
Deferred tax assets 35,021     35,008  
Prepaid expenses and other 19,974     25,940  
  596,359     531,230  
NON-CURRENT ASSETS          
Property, plant and equipment, net 474,250     486,273  
Mining properties, net 1,729,928     1,751,501  
Ore on leach pads 41,547     31,528  
Restricted assets 6,853     7,014  
Marketable securities 9,162     14,521  
Receivables 36,166     36,574  
Debt issuance costs, net 10,315     10,812  
Deferred tax assets 705     1,189  
Other 10,039     15,336  
TOTAL ASSETS $ 2,915,324     $ 2,885,978  
LIABILITIES AND STOCKHOLDERS' EQUITY          
CURRENT LIABILITIES          
Accounts payable $ 49,232     $ 53,847  
Accrued liabilities and other 37,882     38,266  
Debt 11,733     2,505  
Royalty obligations 45,347     48,019  
Reclamation 767     913  
Deferred tax liabilities 1,858     1,011  
  146,819     144,561  
NON-CURRENT LIABILITIES          
Debt 457,744     306,130  
Royalty obligations 41,319     65,142  
Reclamation 60,946     57,515  
Deferred tax liabilities 516,715     556,246  
Other long-term liabilities 29,541     25,817  
  1,106,265     1,010,850  
STOCKHOLDERS' EQUITY          
Common stock, par value $0.01 per share; authorized 150,000,000 shares, issued and outstanding 103,438,765 at September 30, 2014 and 102,843,003 at December 31, 2013 1,034     1,028  
Additional paid-in capital 2,788,098     2,781,164  
Accumulated other comprehensive income (loss) (3,327 )   (4,906 )
Accumulated deficit (1,123,565 )   (1,046,719 )
  1,662,240     1,730,567  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 2,915,324     $ 2,885,978  

Adjusted Net Income Reconciliation

(Dollars in thousands except per share amounts) 3Q 2014   2Q 2014   1Q 2014   4Q 2013   3Q 2013
Net income (loss) $ 3,466     $ (43,121 )   $ (37,191 )   $ (581,528 )   $ (46,265 )
Fair value adjustments, net (13,026 )   6,498     7,827     (11,289 )   16,062  
Stock-based compensation 2,417     2,299     2,453     1,034     356  
Impairment of marketable securities 1,092     934     2,588     211     870  
Accretion of royalty obligation 1,374     1,789     1,821     2,974     2,023  
Write-downs -     -     -     580,365     -  
Gain on sale of building -     -     -     (1,200 )   -  
Gain on commutation of reclamation bonding arrangements -     -     -     (7,609 )   -  
Loss on revolver termination -     -     3,035     -     -  
Foreign exchange (gain) loss on deferred taxes (18,801 )   3,711     (3,705 )   (9,685)     (30 )
Adjusted net income (loss) $ (23,478 )   $ (27,890 )   $ (23,172 )   $ (26,727)     $ (26,984 )
                             
Adjusted net income (loss) per share $ (0.23 )   $ (0.27 )   $ (0.23 )   $ (0.27 )   $ (0.27 )

Reconciliation of Non-U.S. GAAP Costs Applicable to Sales per Silver Equivalent Ounce
for Three Months Ended September 30, 2014

    Silver   Gold      
(Dollars in thousands except per ounce amounts)   Palmarejo   San Bartolomé   Rochester   Endeavor   Total   Kensington   Total
Costs applicable to sales, including amortization (U.S. GAAP)   $ 62,481     $ 25,564     $ 29,077     $ 1,998     $ 119,120     $ 47,555     $ 166,675  
Amortization   16,493     5,117     5,359     909     27,878     12,887     40,765  
Costs applicable to sales   $ 45,988     $ 20,447     $ 23,718     $ 1,089     $ 91,242     $ 34,668     $ 125,910  
Silver equivalent ounces sold   3,021,448     1,438,409     1,602,676     141,291     6,203,824              
Gold ounces sold                                 37,009        
Costs applicable to sales per ounce   $ 15.22     $ 14.22     $ 14.80     $ 7.71     $ 14.71     $ 937        
                                           
Treatment and refining costs                                       1,425  
Sustaining capital                                       12,239  
General and administrative                                       8,515  
Exploration                                       6,587  
Reclamation                                       2,041  
Project/pre-development costs                                       2,154  
All-in sustaining costs                                       $ 158,871  
Silver equivalent ounces sold                                       6,203,824  
Kensington silver equivalent ounces sold                                       2,220,540  
Consolidated silver equivalent ounces sold                                       8,424,364  
All-in sustaining costs per silver equivalent ounce                                       $ 18.86  

Reconciliation of Non-U.S. GAAP Costs Applicable to Sales per Silver Equivalent Ounce
for Three Months Ended June 30, 2014

    Silver   Gold      
(Dollars in thousands except per ounce amounts)   Palmarejo   San Bartolomé   Rochester   Endeavor   Total   Kensington   Total
Costs applicable to sales, including amortization (U.S. GAAP)   $ 67,595     $ 25,550     $ 29,406     $ 1,701     $ 124,252     $ 34,784     $ 159,036  
Amortization   18,044     4,855     5,025     859     28,783     11,566     40,349  
Costs applicable to sales   $ 49,551     $ 20,695     $ 24,381     $ 842     $ 95,469     $ 23,218     $ 118,687  
Silver equivalent ounces sold   3,528,219     1,494,100     1,544,456     106,126     6,672,901              
Gold ounces sold                                 23,028        
Costs applicable to sales per ounce   $ 14.04     $ 13.85     $ 15.79     $ 7.94     $ 14.31     $ 1,008        
                                           
Treatment and refining costs                                       963  
Sustaining capital                                       17,617  
General and administrative                                       9,398  
Exploration                                       5,153  
Reclamation                                       1,964  
Project/pre-development costs                                       6,388  
All-in sustaining costs                                       $ 160,170  
Silver equivalent ounces sold                                       6,672,901  
Kensington silver equivalent ounces sold                                       1,381,680  
Consolidated silver equivalent ounces sold                                       8,054,581  
All-in sustaining costs per silver equivalent ounce                                       $ 19.89  

Reconciliation of Non-U.S. GAAP Costs Applicable to Sales per Silver Equivalent Ounce
for Three Months Ended March 31, 2014

    Silver   Gold      
(Dollars in thousands except per ounce amounts)   Palmarejo   San Bartolomé   Rochester   Endeavor   Total   Kensington   Total
Costs applicable to sales, including amortization (U.S. GAAP)   $ 62,233     $ 23,358     $ 19,159     $ 2,135     $ 106,885     $ 39,240     $ 146,125  
Amortization   18,659     4,457     4,451     953     28,520     10,709     39,229  
Costs applicable to sales   $ 43,574     $ 18,901     $ 14,708     $ 1,182     $ 78,365     $ 28,531     $ 106,896  
Silver equivalent ounces sold   3,261,982     1,357,307     1,160,829     146,842     5,926,960              
Gold ounces sold                                 28,386        
Costs applicable to sales per ounce   $ 13.36     $ 13.93     $ 12.67     $ 8.05     $ 13.22     $ 1,005        
Treatment and refining costs                                       1,561  
Sustaining capital                                       12,851  
General and administrative                                       13,896  
Exploration                                       4,217  
Reclamation                                       1,914  
Project/pre-development costs                                       4,325  
All-in sustaining costs                                       $ 145,660  
Silver equivalent ounces sold                                       5,926,960  
Kensington silver equivalent ounces sold                                       1,703,160  
Consolidated silver equivalent ounces sold                                       7,630,120  
All-in sustaining costs per silver equivalent ounce                                       $ 19.09  

Reconciliation of Non-U.S. GAAP Costs Applicable to Sales per Silver Equivalent Ounce
for Three Months Ended December 31, 2013

    Silver   Gold      
(Dollars in thousands except per ounce amounts)   Palmarejo   San Bartolomé   Rochester   Endeavor   Total   Kensington   Total
Costs applicable to sales, including amortization (U.S. GAAP)   $ 75,690     $ 25,513     $ 19,167     $ 1,741     $ 122,111     $ 41,590     $ 163,701  
Amortization   35,894     4,851     2,529     801     44,075     18,218     62,293  
Costs applicable to sales   $ 39,796     $ 20,662     $ 16,638     $ 940     $ 78,036     $ 23,372     $ 101,408  
Silver equivalent ounces sold   3,649,557     1,485,217     1,000,568     112,965     6,248,307              
Gold ounces sold                                 34,533        
Costs applicable to sales per ounce   $ 10.90     $ 13.91     $ 16.63     $ 8.32     $ 12.49     $ 677        
Treatment and refining costs                                       2,494  
Sustaining capital                                       23,278  
General and administrative                                       13,851  
Exploration                                       5,440  
Reclamation                                       938  
Project/pre-development costs                                       1,822  
All-in sustaining costs                                       $ 149,231  
Silver equivalent ounces sold                                       6,248,307  
Kensington silver equivalent ounces sold                                       2,071,980  
Consolidated silver equivalent ounces sold                                       8,320,287  
All-in sustaining costs per silver equivalent ounce                                       $ 17.94  

Reconciliation of Non-U.S. GAAP Costs Applicable to Sales per Silver Equivalent Ounce
for Three Months Ended September 30, 2013

    Silver   Gold      
(Dollars in thousands except per ounce amounts)   Palmarejo   San Bartolomé   Rochester   Endeavor   Total   Kensington   Total
Costs applicable to sales, including amortization (U.S. GAAP)   $ 100,314     $ 22,461     $ 20,456     $ 2,769     $ 146,000     $ 45,570     $ 191,570  
Amortization   33,475     4,788     2,518     898     41,679     18,086     59,765  
Costs applicable to sales   $ 66,839     $ 17,673     $ 17,938     $ 1,871     $ 104,321     $ 27,484     $ 131,805  
Silver equivalent ounces sold   4,894,600     1,334,066     1,133,504     185,505     7,547,675              
Gold ounces sold                                 30,752        
Costs applicable to sales per ounce   $ 13.66     $ 13.25     $ 15.83     $ 10.09     $ 13.82     $ 894        
                                           
Treatment and refining costs                                       2,408  
Sustaining capital                                       27,978  
General and administrative                                       16,240  
Exploration                                       3,305  
Reclamation                                       968  
Project/pre-development costs                                       3,546  
All-in sustaining costs                                       $ 186,250  
Silver equivalent ounces sold                                       7,547,675  
Kensington silver equivalent ounces sold                                       1,845,120  
Consolidated silver equivalent ounces sold                                       9,392,795  
All-in sustaining costs per silver equivalent ounce                                       $ 19.83  




This announcement is distributed by NASDAQ OMX Corporate Solutions on behalf of NASDAQ OMX Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: Coeur Mining, Inc. via Globenewswire

HUG#1868938

© GlobeNewswire - 2014