Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  CommVault Systems, Inc.    CVLT   US2041661024

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period March 201320142015201620172018
Sales496586608642712767
Operating income (EBITDA)118158114113145155
Operating profit (EBIT)113152105102132156
Pre-Tax Profit (EBT)82,0101----
Net income53,264,125,728,643,2-
EPS ( $)1,101,290,540,610,891,02
Dividend per Share ( $)------
Yield------
Announcement Date05/07/2013
11:40am
04/25/2014
11:40am
05/05/2015
11:40am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period March 201320142015201620172018
Debt------
Finance436483388486612741
Operating income (EBITDA)118158114113145155
Leverage
(Debt/EBITDA)
------
Capital Expenditure7,8296,113421,017,6-
Book Value Per Share (BVPS)7,63 $9,76 $9,08 $10,1 $10,7 $14,3 $
Cash Flow per Share2,33 $2,40 $2,62 $2,06 $2,27 $2,25 $
Announcement Date05/07/2013
11:40am
04/25/2014
11:40am
05/05/2015
11:40am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 2 052 M$ -
Entreprise Value (EV) 1 566 M$ 1 439 M$
Valuation 2016e 2017e
PER (Price / EPS) 74,9x 51,1x
Capitalization / Revenue 3,20x 2,88x
EV / Revenue 2,44x 2,02x
EV / EBITDA 13,8x 9,93x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 4,50x 4,25x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 16,0% 18,5%
operating Leverage (Delta EBIT / Delta Sales) - 2,59x
Net Margin (Net Profit / Revenue) 4,45% 6,07%
ROA (Net Profit / Asset) 10,2% 25,6%
ROE (Net Profit / Equities) 21,0% 30,3%
Rate of Dividend - -
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   3,28% 2,47%
Cash Flow / Sales (Taux d'autofinancement) 14,5% 14,4%
Capital Intensity (Assets / Sales) 0,44x 0,24x
Financial Leverage (Net Debt / EBITDA) -4,29x -4,23x
Price Earning Ratio
EPS & Dividend