Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  CommVault Systems, Inc.    CVLT   US2041661024

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
CommVault Systems, Inc. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period March 201220132014201520162017
Sales407496586668764878
Operating income (EBITDA)78,0118158168209256
Operating profit (EBIT)73,7113152161191228
Pre-Tax Profit (EBT)50,082,0101---
Net income31,953,264,176,276,5-
EPS ( $)0,681,101,291,401,532,25
Dividend per Share ( $)------
Yield------
Announcement Date05/08/2012
11:40am
05/07/2013
11:40am
04/25/2014
11:40am
---
Finances - Leverage
CommVault Systems, Inc. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period March 201220132014201520162017
Debt------
Finance300436483351676811
Operating income (EBITDA)78,0118158168209256
Leverage
(Debt/EBITDA)
------
Capital Expenditure5,807,8296,133,112,9-
Book Value Per Share (BVPS)5,16 $7,63 $9,76 $9,46 $11,4 $13,6 $
Cash Flow per Share2,12 $2,33 $2,40 $2,33 $3,00 $3,29 $
Announcement Date05/08/2012
11:40am
05/07/2013
11:40am
04/25/2014
11:40am
---
Balance Sheet Analysis
CommVault Systems, Inc. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 2 174 M$ -
Entreprise Value (EV) 1 822 M$ 1 498 M$
Valuation 2015e 2016e
PER (Price / EPS) 34,3x 31,4x
Capitalization / Revenue 3,25x 2,84x
EV / Revenue 2,73x 1,96x
EV / EBITDA 10,8x 7,18x
Yield (DPS / Price) - -
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 24,1% 25,0%
operating Leverage (Delta EBIT / Delta Sales) 0,43x 1,31x
Net Margin (Net Profit / Revenue) 11,4% 10,0%
ROA (Net Profit / Asset) 11,8% 11,4%
ROE (Net Profit / Equities) 19,8% 21,1%
Rate of Dividend - -
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,96% 1,69%
Cash Flow / Sales (Taux d'autofinancement) 15,8% 17,8%
Capital Intensity (Assets / Sales) 0,96x 0,88x
Financial Leverage (Net Debt / EBITDA) -2,09x -3,24x
Price Earning Ratio
CommVault Systems, Inc. : Price Earning Ratio
EPS & Dividend
CommVault Systems, Inc. : EPS Dividend
Dynamic quotes  
ON
| OFF