Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  ConocoPhillips    COP

Delayed Quote. Delayed  - 08/26 10:02:34 pm
42.3 USD   -1.12%
08/25 EXXON MOBIL : Gas line project not competitive without major changes
08/25 CONOCOPHILLIPS : New GM for Water District
08/23 ConocoPhillips hits snag in Senegal deepwater stake sale to Woods..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales58 24855 51730 93525 08732 40432 750
Operating income (EBITDA)-20 260-4 84610 71413 633
Operating profit (EBIT)-11 931--3 9262 1303 752
Pre-Tax Profit (EBT)14 446-----
Net income9 1566 869-4 428-3 2948882 541
P/E ratio9,5712,5-13,0-15,099,624,0
EPS ( $ )7,385,51-3,58-2,810,421,76
Dividend per Share ( $ )2,702,842,941,001,021,06
Yield3,82%4,11%6,30%2,36%2,40%2,50%
Reference price ( $ )70.6569.0646.6942.342.342.3
Announcement Date01/30/2014
12:00pm
01/29/2015
12:00pm
02/04/2016
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt15 14417 50324 88026 84925 07622 225
Finance------
Operating income (EBITDA)-20 260-4 84610 71413 633
Leverage
(Debt/EBITDA)
-0,86x-5,54x2,34x1,63x
Capital Expenditure15 53717 08510 0505 5006 2737 567
Book Value Per Share (BVPS)42,5 $42,2 $32,2 $34,6 $33,7 $36,4 $
Cash Flow per Share12,7 $13,4 $6,10 $4,42 $8,49 $9,70 $
Announcement Date01/30/2014
12:00pm
01/29/2015
12:00pm
02/04/2016
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 52 389 M$ -
Entreprise Value (EV) 79 238 M$ 77 464 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 99,6x
Capitalization / Revenue 2,09x 1,62x
EV / Revenue 3,16x 2,39x
EV / EBITDA 16,4x 7,23x
Yield (DPS / Price) 2,36% 2,40%
Price to book (Price / BVPS) 1,22x 1,26x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) -15,6% 6,57%
operating Leverage (Delta EBIT / Delta Sales) - 5,29x
Net Margin (Net Profit / Revenue) -13,1% 2,74%
ROA (Net Profit / Asset) -2,95% 2,33%
ROE (Net Profit / Equities) -7,94% 0,84%
Rate of Dividend -35,5% 239%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   21,9% 19,4%
Cash Flow / Sales 21,8% 32,4%
Capital Intensity (Assets / Sales) 4,45x 1,18x
Financial Leverage (Net Debt / EBITDA) 5,54x 2,34x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend