Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nyse  >  ConocoPhillips    COP   US20825C1045

CONOCOPHILLIPS (COP)

100
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales62 00458 24855 51738 66546 96250 875
Operating income (EBITDA)--20 26011 14816 08518 587
Operating profit (EBIT)--11 9312 1216 2779 337
Pre-Tax Profit (EBT)15 42314 446----
Net income8 4289 1566 8691 0273 6715 441
EPS ( $)6,727,385,510,782,894,31
Dividend per Share ( $)2,642,702,842,912,973,05
Yield4,30%4,40%4,62%4,74%4,84%4,96%
Announcement Date01/31/2013
12:00am
01/30/2014
12:00pm
01/29/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt18 107-17 50322 86724 98226 464
Finance------
Operating income (EBITDA)--20 26011 14816 08518 587
Leverage
(Debt/EBITDA)
--0,86x2,05x1,55x1,42x
Capital Expenditure14 17215 53717 08511 51111 70211 720
Book Value Per Share (BVPS)39,3 $42,5 $42,2 $39,2 $38,7 $39,6 $
Cash Flow per Share10,7 $12,7 $13,4 $7,85 $10,6 $12,6 $
Announcement Date01/31/2013
12:00am
01/30/2014
12:00pm
01/29/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 75 715 M$ -
Entreprise Value (EV) 98 583 M$ 100 697 M$
Valuation 2015e 2016e
PER (Price / EPS) 79,0x 21,2x
Capitalization / Revenue 1,96x 1,61x
EV / Revenue 2,55x 2,14x
EV / EBITDA 8,84x 6,26x
Yield (DPS / Price) 4,74% 4,84%
Price to book (Price / BVPS) 1,57x 1,59x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 5,49% 13,4%
operating Leverage (Delta EBIT / Delta Sales) -2,71x 9,13x
Net Margin (Net Profit / Revenue) 2,66% 7,82%
ROA (Net Profit / Asset) 1,48% 5,06%
ROE (Net Profit / Equities) 1,39% 5,76%
Rate of Dividend 375% 103%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   29,8% 24,9%
Cash Flow / Sales (Taux d'autofinancement) 25,0% 27,9%
Capital Intensity (Assets / Sales) 1,79x 1,55x
Financial Leverage (Net Debt / EBITDA) 2,05x 1,55x
Price Earning Ratio
EPS & Dividend