Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nyse  >  ConocoPhillips    COP   US20825C1045

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales62 00458 24855 51739 39148 74354 181
Operating income (EBITDA)--20 26010 90215 69618 389
Operating profit (EBIT)--11 9311 7185 9958 859
Pre-Tax Profit (EBT)15 42314 446----
Net income8 4289 1566 8691 0193 6575 416
EPS ( $)6,727,385,510,742,514,22
Dividend per Share ( $)2,642,702,842,912,973,04
Yield5,21%5,33%5,61%5,75%5,87%6,00%
Announcement Date01/31/2013
12:00am
01/30/2014
12:00pm
01/29/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt18 10715 14417 50322 90024 95025 099
Finance------
Operating income (EBITDA)--20 26010 90215 69618 389
Leverage
(Debt/EBITDA)
--0,86x2,10x1,59x1,36x
Capital Expenditure14 17215 53717 08511 47911 41311 542
Book Value Per Share (BVPS)39,3 $42,5 $42,2 $38,8 $38,3 $39,0 $
Cash Flow per Share10,7 $12,7 $13,4 $7,82 $10,5 $12,5 $
Announcement Date01/31/2013
12:00am
01/30/2014
12:00pm
01/29/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 62 449 M$ -
Entreprise Value (EV) 85 349 M$ 87 398 M$
Valuation 2015e 2016e
PER (Price / EPS) 68,3x 20,2x
Capitalization / Revenue 1,59x 1,28x
EV / Revenue 2,17x 1,79x
EV / EBITDA 7,83x 5,57x
Yield (DPS / Price) 5,75% 5,87%
Price to book (Price / BVPS) 1,30x 1,32x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 4,36% 12,3%
operating Leverage (Delta EBIT / Delta Sales) -2,95x 10,5x
Net Margin (Net Profit / Revenue) 2,59% 7,50%
ROA (Net Profit / Asset) 1,38% 5,17%
ROE (Net Profit / Equities) 1,18% 5,71%
Rate of Dividend 393% 118%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   29,1% 23,4%
Cash Flow / Sales (Taux d'autofinancement) 24,5% 26,6%
Capital Intensity (Assets / Sales) 1,88x 1,45x
Financial Leverage (Net Debt / EBITDA) 2,10x 1,59x
Price Earning Ratio
EPS & Dividend