Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nyse  >  ConocoPhillips    COP

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales62 00458 24855 51736 76448 52158 647
Operating income (EBITDA)--20 2609 88014 36317 633
Operating profit (EBIT)--11 9315485 0898 094
Pre-Tax Profit (EBT)15 42314 446----
Net income8 4289 1566 8692482 4264 739
PER---15225,813,5
EPS ( $)6,727,385,510,321,903,65
Dividend per Share ( $)2,642,702,842,922,963,03
Yield5,37%5,49%5,78%5,93%6,03%6,17%
Announcement Date01/31/2013
12:00am
01/30/2014
12:00pm
01/29/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt18 10715 14417 50323 11725 07124 809
Finance------
Operating income (EBITDA)--20 2609 88014 36317 633
Leverage
(Debt/EBITDA)
--0,86x2,34x1,75x1,41x
Capital Expenditure14 17215 53717 08511 12711 01311 104
Book Value Per Share (BVPS)39,3 $42,5 $42,2 $38,6 $37,5 $38,6 $
Cash Flow per Share10,7 $12,7 $13,4 $7,56 $10,1 $12,3 $
Announcement Date01/31/2013
12:00am
01/30/2014
12:00pm
01/29/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 60 624 M$ -
Entreprise Value (EV) 83 742 M$ 85 695 M$
Valuation 2015e 2016e
PER (Price / EPS) 152x 25,8x
Capitalization / Revenue 1,65x 1,25x
EV / Revenue 2,28x 1,77x
EV / EBITDA 8,48x 5,97x
Yield (DPS / Price) 5,93% 6,03%
Price to book (Price / BVPS) 1,27x 1,31x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 1,49% 10,5%
operating Leverage (Delta EBIT / Delta Sales) -2,82x 25,9x
Net Margin (Net Profit / Revenue) 0,67% 5,00%
ROA (Net Profit / Asset) 1,19% 4,41%
ROE (Net Profit / Equities) 0,40% 4,28%
Rate of Dividend 903% 156%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   30,3% 22,7%
Cash Flow / Sales (Taux d'autofinancement) 25,4% 25,6%
Capital Intensity (Assets / Sales) 0,57x 1,13x
Financial Leverage (Net Debt / EBITDA) 2,34x 1,75x
Price Earning Ratio
EPS & Dividend