Member access

4-Traders Homepage  >  Shares  >  Nyse  >  ConocoPhillips    COP   US20825C1045

CONOCOPHILLIPS (COP)

91
Delayed Quote. Delayed Nyse - 01/30 04:01:17 pm
62.98 USD   +0.25%
01/31 Energy may see further weakness as key names report
01/30 Chevron scraps 2015 share repurchases as oil prices plunge
01/30 CONOCOPHILLIPS : shows 4Q loss
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales62 00458 24855 51747 60952 73254 209
Operating income (EBITDA)---13 02817 32320 315
Operating profit (EBIT)---4 2558 01312 524
Pre-Tax Profit (EBT)15 42314 446----
Net income8 4289 1566 8693 2465 6107 155
EPS ( $)6,727,385,512,133,875,71
Dividend per Share ( $)2,642,70-2,943,012,92
Yield4,19%4,29%-4,67%4,77%4,63%
Announcement Date01/31/2013
12:00am
01/30/2014
12:00pm
01/29/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt18 107--22 59024 39022 760
Finance------
Operating income (EBITDA)---13 02817 32320 315
Leverage
(Debt/EBITDA)
---1,73x1,41x1,12x
Capital Expenditure14 17215 53717 08512 89112 56513 520
Book Value Per Share (BVPS)39,3 $42,5 $-46,0 $46,7 $49,9 $
Cash Flow per Share10,7 $12,7 $-9,01 $11,9 $12,5 $
Announcement Date01/31/2013
12:00am
01/30/2014
12:00pm
01/29/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 77 523 M$ -
Entreprise Value (EV) 100 113 M$ 101 913 M$
Valuation 2015e 2016e
PER (Price / EPS) 29,5x 16,3x
Capitalization / Revenue 1,63x 1,47x
EV / Revenue 2,10x 1,93x
EV / EBITDA 7,68x 5,88x
Yield (DPS / Price) 4,67% 4,77%
Price to book (Price / BVPS) 1,37x 1,35x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,94% 15,2%
operating Leverage (Delta EBIT / Delta Sales) - 8,21x
Net Margin (Net Profit / Revenue) 6,82% 10,6%
ROA (Net Profit / Asset) 2,30% 5,16%
ROE (Net Profit / Equities) 2,87% 7,15%
Rate of Dividend 138% 77,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   27,1% 23,8%
Cash Flow / Sales (Taux d'autofinancement) 23,3% 27,8%
Capital Intensity (Assets / Sales) 2,97x 2,06x
Financial Leverage (Net Debt / EBITDA) 1,73x 1,41x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF