Member access

4-Traders Homepage  >  Shares  >  Nyse  >  ConocoPhillips    COP   US20825C1045

CONOCOPHILLIPS (COP)

69
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
ConocoPhillips : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales251 22662 00458 24862 09963 89466 107
Operating income (EBITDA)31 927--23 86524 96825 572
Operating profit (EBIT)23 993--15 15615 30815 538
Pre-Tax Profit (EBT)23 00115 42314 446---
Net income12 4368 4289 1567 9197 7618 525
EPS ( $)8,976,727,386,496,466,56
Dividend per Share ( $)2,642,642,702,812,943,01
Yield3,06%3,06%3,13%3,26%3,41%3,48%
Announcement Date01/25/2012
01:00pm
01/31/2013
12:00am
01/30/2014
12:00pm
---
Finances - Leverage
ConocoPhillips : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt16 26218 107-16 36317 42818 529
Finance------
Operating income (EBITDA)31 927--23 86524 96825 572
Leverage
(Debt/EBITDA)
0,51x--0,69x0,70x0,72x
Capital Expenditure13 26614 17215 53716 24716 15116 364
Book Value Per Share (BVPS)50,7 $39,3 $42,5 $49,4 $53,3 $53,8 $
Cash Flow per Share14,2 $10,7 $12,7 $15,0 $14,9 $15,5 $
Announcement Date01/25/2012
01:00pm
01/31/2013
12:00am
01/30/2014
12:00pm
---
Balance Sheet Analysis
ConocoPhillips : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 105 890 M$ -
Entreprise Value (EV) 122 253 M$ 123 317 M$
Valuation 2014e 2015e
PER (Price / EPS) 13,3x 13,3x
Capitalization / Revenue 1,71x 1,66x
EV / Revenue 1,97x 1,93x
EV / EBITDA 5,12x 4,94x
Yield (DPS / Price) 3,26% 3,41%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 24,4% 24,0%
operating Leverage (Delta EBIT / Delta Sales) - 0,35x
Net Margin (Net Profit / Revenue) 12,8% 12,1%
ROA (Net Profit / Asset) 6,47% 6,47%
ROE (Net Profit / Equities) 13,9% 13,4%
Rate of Dividend 43,3% 45,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   26,2% 25,3%
Cash Flow / Sales (Taux d'autofinancement) 29,7% 28,7%
Capital Intensity (Assets / Sales) 1,97x 1,88x
Financial Leverage (Net Debt / EBITDA) 0,69x 0,70x
Price Earning Ratio
ConocoPhillips : Price Earning Ratio
EPS & Dividend
ConocoPhillips : EPS Dividend
Dynamic quotes  
ON
| OFF