Member access

4-Traders Homepage  >  Shares  >  Nyse  >  ConocoPhillips    COP   US20825C1045

CONOCOPHILLIPS (COP)

98
Delayed Quote. Delayed Nyse - 03/27 02:56:26 pm
62.82 USD   -0.66%
03/26 Shell to cut more UK North Sea jobs in 2015
03/26 Shell to cut more UK North Sea jobs in 2015
03/26 SPEEDCAST : Selected By ConocoPhillips To Deliver Enhanced Connectiv..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales62 00458 24855 51741 61748 21447 526
Operating income (EBITDA)--20 26011 97816 59019 224
Operating profit (EBIT)--11 9312 7086 86610 548
Pre-Tax Profit (EBT)15 42314 446----
Net income8 4289 1566 8692 1254 7016 139
EPS ( $)6,727,385,511,363,354,69
Dividend per Share ( $)2,642,70-2,922,982,95
Yield4,17%4,27%-4,61%4,71%4,67%
Announcement Date01/31/2013
12:00am
01/30/2014
12:00pm
01/29/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt18 107--22 90825 18926 026
Finance------
Operating income (EBITDA)--20 26011 97816 59019 224
Leverage
(Debt/EBITDA)
---1,91x1,52x1,35x
Capital Expenditure14 17215 53717 08511 54211 95112 556
Book Value Per Share (BVPS)39,3 $42,5 $42,2 $44,4 $44,4 $39,6 $
Cash Flow per Share10,7 $12,7 $13,4 $8,24 $11,2 $11,8 $
Announcement Date01/31/2013
12:00am
01/30/2014
12:00pm
01/29/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 77 878 M$ -
Entreprise Value (EV) 100 786 M$ 103 066 M$
Valuation 2015e 2016e
PER (Price / EPS) 46,4x 18,9x
Capitalization / Revenue 1,87x 1,62x
EV / Revenue 2,42x 2,14x
EV / EBITDA 8,41x 6,21x
Yield (DPS / Price) 4,61% 4,71%
Price to book (Price / BVPS) 1,42x 1,42x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,51% 14,2%
operating Leverage (Delta EBIT / Delta Sales) -3,09x 9,69x
Net Margin (Net Profit / Revenue) 5,11% 9,75%
ROA (Net Profit / Asset) 2,75% 9,53%
ROE (Net Profit / Equities) 1,32% 6,16%
Rate of Dividend 214% 88,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   27,7% 24,8%
Cash Flow / Sales (Taux d'autofinancement) 24,4% 28,6%
Capital Intensity (Assets / Sales) 1,86x 1,02x
Financial Leverage (Net Debt / EBITDA) 1,91x 1,52x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF