Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  ConocoPhillips    COP

Delayed Quote. Delayed  - 09/30 10:03:45 pm
43.47 USD   -0.44%
09/23 CONOCOPHILLIPS : may help market Alaska LNG
09/22 BARTLESVILLE RE : Golf tourney nets $430K
09/22 CONOCOPHILLIPS : A.M. Best Affirms Credit Ratings of Sooner Insuranc..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales58 24855 51730 93524 07532 22031 955
Operating income (EBITDA)-20 260-4 98710 61313 568
Operating profit (EBIT)-11 931--3 8332 0093 537
Pre-Tax Profit (EBT)14 446-----
Net income9 1566 869-4 428-3 2919032 565
P/E ratio9,5712,5-13,0-15,299,424,5
EPS ( $ )7,385,51-3,58-2,880,441,78
Dividend per Share ( $ )2,702,842,941,001,021,05
Yield3,82%4,11%6,30%2,29%2,33%2,40%
Reference price ( $ )70.6569.0646.6943.6643.6643.66
Announcement Date01/30/2014
12:00pm
01/29/2015
12:00pm
02/04/2016
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt15 14417 50324 88026 13224 03720 858
Finance------
Operating income (EBITDA)-20 260-4 98710 61313 568
Leverage
(Debt/EBITDA)
-0,86x-5,24x2,26x1,54x
Capital Expenditure15 53717 08510 0505 5006 2677 560
Book Value Per Share (BVPS)42,5 $42,2 $32,2 $32,9 $32,6 $34,8 $
Cash Flow per Share12,7 $13,4 $6,10 $4,37 $8,74 $9,73 $
Announcement Date01/30/2014
12:00pm
01/29/2015
12:00pm
02/04/2016
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 54 073 M$ -
Entreprise Value (EV) 80 205 M$ 78 110 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 99,4x
Capitalization / Revenue 2,25x 1,68x
EV / Revenue 3,33x 2,42x
EV / EBITDA 16,1x 7,36x
Yield (DPS / Price) 2,29% 2,33%
Price to book (Price / BVPS) 1,33x 1,34x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) -15,9% 6,23%
operating Leverage (Delta EBIT / Delta Sales) - 4,51x
Net Margin (Net Profit / Revenue) -13,7% 2,80%
ROA (Net Profit / Asset) -2,93% 2,41%
ROE (Net Profit / Equities) -8,09% 0,65%
Rate of Dividend -34,8% 231%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   22,8% 19,5%
Cash Flow / Sales 22,5% 33,6%
Capital Intensity (Assets / Sales) 4,66x 1,16x
Financial Leverage (Net Debt / EBITDA) 5,24x 2,26x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend