Member access

4-Traders Homepage  >  Shares  >  Nyse  >  ConocoPhillips    COP   US20825C1045

CONOCOPHILLIPS (COP)

78
Delayed Quote. Delayed Nyse - 11/26 04:06:17 pm
70.83 USD   -1.25%
2d ago 3LEGS RESOURCES : Capital Return Approved; Won't Pursue ConocoPhillips Clai..
4d agoDJDrone Flights Face FAA Hit
4d agoDJDrone Flights Face FAA Hit
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales251 22662 00458 24858 10357 07263 937
Operating income (EBITDA)31 927--22 27721 59023 882
Operating profit (EBIT)23 993--13 46311 50614 332
Pre-Tax Profit (EBT)23 00115 42314 446---
Net income12 4368 4289 1568 0506 5908 179
EPS ( $)8,976,727,386,295,396,61
Dividend per Share ( $)2,642,642,702,812,953,09
Yield3,73%3,73%3,81%3,97%4,17%4,36%
Announcement Date01/25/2012
01:00pm
01/31/2013
12:00am
01/30/2014
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt16 26218 107-16 91318 86320 016
Finance------
Operating income (EBITDA)31 927--22 27721 59023 882
Leverage
(Debt/EBITDA)
0,51x--0,76x0,87x0,84x
Capital Expenditure13 26614 17215 53716 66815 76716 033
Book Value Per Share (BVPS)50,7 $39,3 $42,5 $50,1 $52,6 $56,1 $
Cash Flow per Share14,2 $10,7 $12,7 $14,3 $13,7 $15,0 $
Announcement Date01/25/2012
01:00pm
01/31/2013
12:00am
01/30/2014
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 87 186 M$ -
Entreprise Value (EV) 104 099 M$ 106 049 M$
Valuation 2014e 2015e
PER (Price / EPS) 11,3x 13,1x
Capitalization / Revenue 1,50x 1,53x
EV / Revenue 1,79x 1,86x
EV / EBITDA 4,67x 4,91x
Yield (DPS / Price) 3,97% 4,17%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 23,2% 20,2%
operating Leverage (Delta EBIT / Delta Sales) - -8,19x
Net Margin (Net Profit / Revenue) 13,9% 11,5%
ROA (Net Profit / Asset) 6,56% 5,28%
ROE (Net Profit / Equities) 12,9% 10,2%
Rate of Dividend 44,7% 54,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   28,7% 27,6%
Cash Flow / Sales (Taux d'autofinancement) 30,2% 29,6%
Capital Intensity (Assets / Sales) 2,11x 2,19x
Financial Leverage (Net Debt / EBITDA) 0,76x 0,87x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF