Member access

4-Traders Homepage  >  Shares  >  Nyse  >  ConocoPhillips    COP   US20825C1045

CONOCOPHILLIPS (COP)

69
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
ConocoPhillips : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales251 22662 00458 24862 15163 89466 107
Operating income (EBITDA)31 927--23 89724 96825 572
Operating profit (EBIT)23 993--15 32215 70215 538
Pre-Tax Profit (EBT)23 00115 42314 446---
Net income12 4368 4289 1568 0298 1158 529
EPS ( $)8,976,727,386,496,556,48
Dividend per Share ( $)2,642,642,702,822,963,05
Yield3,20%3,20%3,27%3,41%3,59%3,69%
Announcement Date01/25/2012
01:00pm
01/31/2013
12:00am
01/30/2014
12:00pm
---
Finances - Leverage
ConocoPhillips : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt16 26218 107-16 35917 20917 882
Finance------
Operating income (EBITDA)31 927--23 89724 96825 572
Leverage
(Debt/EBITDA)
0,51x--0,68x0,69x0,70x
Capital Expenditure13 26614 17215 53716 28316 15616 401
Book Value Per Share (BVPS)50,7 $39,3 $42,5 $49,4 $53,3 $53,8 $
Cash Flow per Share14,2 $10,7 $12,7 $15,1 $15,0 $15,5 $
Announcement Date01/25/2012
01:00pm
01/31/2013
12:00am
01/30/2014
12:00pm
---
Balance Sheet Analysis
ConocoPhillips : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 101 286 M$ -
Entreprise Value (EV) 117 644 M$ 118 495 M$
Valuation 2014e 2015e
PER (Price / EPS) 12,7x 12,6x
Capitalization / Revenue 1,63x 1,59x
EV / Revenue 1,89x 1,85x
EV / EBITDA 4,92x 4,75x
Yield (DPS / Price) 3,41% 3,59%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 24,7% 24,6%
operating Leverage (Delta EBIT / Delta Sales) - 0,88x
Net Margin (Net Profit / Revenue) 12,9% 12,7%
ROA (Net Profit / Asset) 6,61% 6,47%
ROE (Net Profit / Equities) 13,9% 13,4%
Rate of Dividend 43,4% 45,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   26,2% 25,3%
Cash Flow / Sales (Taux d'autofinancement) 29,8% 28,9%
Capital Intensity (Assets / Sales) 1,96x 1,96x
Financial Leverage (Net Debt / EBITDA) 0,68x 0,69x
Price Earning Ratio
ConocoPhillips : Price Earning Ratio
EPS & Dividend
ConocoPhillips : EPS Dividend
Dynamic quotes  
ON
| OFF