Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Corecivic Inc    CXW

CORECIVIC INC (CXW)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales1 6471 7931 8501 7491 7301 673
EBITDA384437418395397393
Operating profit (EBIT)270285296259248242
Pre-Tax Profit (EBT)------
Net income195222220182177166
P/E ratio21,914,113,117,118,118,7
EPS ( $ )1,661,881,871,521,451,40
Dividend per Share ( $ )2,042,162,041,671,85-
Yield5,61%8,15%8,34%6,39%7,08%-
Reference price ( $ )36.3426.4924.4626.1226.1226.12
Announcement Date02/11/2015
09:05pm
02/10/2016
09:15pm
02/08/2017
09:15pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt1 1261 3871 4071 3101 432-
Finance------
Operating income (EBITDA)384437418395397393
Leverage
(Debt/EBITDA)
2,93x3,18x3,37x3,32x3,61x-
Capital Expenditure13522493,5102118-
Book Value Per Share (BVPS)12,7 $12,5 $----
Cash Flow per Share3,61 $3,39 $----
Announcement Date02/11/2015
09:05pm
02/10/2016
09:15pm
02/08/2017
09:15pm
---
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 3 087 M$ -
Entreprise Value (EV) 4 397 M$ 4 519 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 17,1x 18,1x
Capitalization / Revenue 1,76x 1,78x
EV / Revenue 2,51x 2,61x
EV / EBITDA 11,1x 11,4x
Yield (DPS / Price) 6,39% 7,08%
Price to book (Price / BVPS) - -
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 14,8% 14,4%
operating Leverage (Delta EBIT / Delta Sales) -2,30x -3,86x
Net Margin (Net Profit / Revenue) 10,4% 10,2%
ROA (Net Profit / Asset) 5,70% 6,40%
ROE (Net Profit / Equities) 13,1% 16,0%
Rate of Dividend 110% 128%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,80% 6,82%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 1,82x 1,60x
Financial Leverage (Net Debt / EBITDA) 3,32x 3,61x
EPS & Dividend