Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Corecivic Inc    CXW

CORECIVIC INC (CXW)
Mes dernières consult.
Most popular
Report
Delayed Quote. Delayed  - 12/15 04:45:11 pm
22.4101 USD   +2.94%
07:34a CORECIVIC : Opposing ICE center
12/12 CORECIVIC : employees donate to Eloy toy drive
12/11 CORECIVIC : Claeys raises good points about project
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales1 6471 7931 8501 7551 7461 673
EBITDA384437418385375375
Operating profit (EBIT)270285296259241242
Pre-Tax Profit (EBT)------
Net income195222220181163166
P/E ratio21,914,113,114,315,915,6
EPS ( $ )1,661,881,871,521,371,40
Dividend per Share ( $ )2,042,162,041,681,68-
Yield5,61%8,15%8,34%7,72%7,72%-
Reference price ( $ )36.3426.4924.4621.7721.7721.77
Announcement Date02/11/2015
09:05pm
02/10/2016
09:15pm
02/08/2017
09:15pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt1 1261 3871 4071 2971 419-
Finance------
Operating income (EBITDA)384437418385375375
Leverage
(Debt/EBITDA)
2,93x3,18x3,37x3,37x3,78x-
Capital Expenditure13522493,5---
Book Value Per Share (BVPS)12,7 $12,5 $----
Cash Flow per Share3,61 $3,39 $----
Announcement Date02/11/2015
09:05pm
02/10/2016
09:15pm
02/08/2017
09:15pm
---
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 2 573 M$ -
Entreprise Value (EV) 3 870 M$ 3 993 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 14,3x 15,9x
Capitalization / Revenue 1,47x 1,47x
EV / Revenue 2,21x 2,29x
EV / EBITDA 10,1x 10,6x
Yield (DPS / Price) 7,72% 7,72%
Price to book (Price / BVPS) - -
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 14,8% 13,8%
operating Leverage (Delta EBIT / Delta Sales) -2,44x -15,1x
Net Margin (Net Profit / Revenue) 10,3% 9,35%
ROA (Net Profit / Asset) 5,60% 5,40%
ROE (Net Profit / Equities) 12,7% 13,0%
Rate of Dividend 111% 123%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   - -
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 1,84x 1,73x
Financial Leverage (Net Debt / EBITDA) 3,37x 3,78x
EPS & Dividend