| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 1 764 | 1 869 | 1 605 | 1 594 | 1 578 | 1 606 | | Operating income (EBITDA) | 311 | 216 | 134 | 106 | 105 | 132 | | Operating profit (EBIT) | 245 | 137 | 60,4 | 47,3 | 48,3 | 74,0 | | Pre-Tax Profit (EBT) | - | - | 23,2 | 18,8 | 35,7 | 48,2 | | Net income | 146 | -111 | -10,2 | 11,6 | 16,7 | 25,5 | | EPS ( $) | 1,65 | -1,33 | -0,12 | 0,09 | 0,17 | 0,29 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 08/20/2010 11:45am | 08/23/2011 11:45am | 08/20/2012 11:45am | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 90,9 | 211 | 63,5 | 9,30 | - | - | | Finance | - | - | - | - | 30,8 | - | | Operating income (EBITDA) | 311 | 216 | 134 | 106 | 105 | 132 | Leverage (Debt/EBITDA) | 0,29x | 0,98x | 0,48x | 0,09x | - | - | | Capital Expenditure | 83,5 | 111 | 42,2 | 38,0 | 41,2 | 38,0 | | Book Value Per Share (BVPS) | 7,84 $ | 6,68 $ | 6,63 $ | 6,67 $ | 6,92 $ | - | | Cash Flow per Share | 2,30 $ | 0,18 $ | 1,79 $ | 0,91 $ | 0,90 $ | - | | Announcement Date | 08/20/2010 11:45am | 08/23/2011 11:45am | 08/20/2012 11:45am | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|