PHILADELPHIA, July 20, 2015 /PRNewswire/ -- Crown Holdings, Inc. (NYSE: CCK) today announced its financial results for the second quarter ended June 30, 2015.

Second Quarter Highlights


    --  Earnings per share $1.02; Before Certain Items $1.03, including $0.14 of
        unfavorable currency translation
    --  YTD earnings per share $1.34; Before Certain Items $1.55, including
        $0.20 of unfavorable currency translation
    --  Income before certain items on a constant currency basis grew 15.8% in
        second quarter, 10.8% YTD
    --  On a constant currency basis, Q2 revenue grew 5.7%, segment income grew
        6.0%
    --  Recent acquisitions in Europe and North America made strong
        contributions
    --  Global beverage can volumes grew 9% in the quarter over 2014

Net sales in the second quarter were $2,278 million compared to $2,383 million in the second quarter of 2014, primarily due to $241 million of unfavorable currency translation partially offset by the impact of the Empaque acquisition.

Segment income (a non-GAAP measure defined by the Company as gross profit excluding the impact of fair value adjustments to inventory acquired in an acquisition and the timing impact of hedge ineffectiveness, less selling and administrative expense) was $272 million in the second quarter compared to $285 million in the second quarter of 2014, and included $30 million of unfavorable currency translation.

Commenting on the quarter, John W. Conway, Chairman and Chief Executive Officer, stated, "We continued the year as expected with very solid second quarter performance. On a currency neutral basis, segment income for the second quarter increased 6% over 2014, reflecting strong underlying fundamentals in the Company's businesses despite challenges in certain of our markets. We are pleased with the integration of the Empaque and Mivisa acquisitions, as our Americas Beverage and European Food businesses both contributed meaningfully to the Company's results. In addition, we experienced notable beverage can growth in North America and Asia Pacific as well as food can growth in Europe during the quarter compared to 2014."

Interest expense increased to $69 million in the second quarter of 2015 over the $66 million in 2014 primarily due to increased borrowings to fund the Empaque acquisition.

Net income attributable to Crown Holdings in the second quarter increased to $142 million over the $106 million in the second quarter of 2014. Reported earnings per diluted share were $1.02 in the second quarter of 2015 compared to $0.76 in the 2014 second quarter. Net income per diluted share before certain items increased to $1.03 over the $1.01 in 2014.

A reconciliation from net income and income per diluted share to net income before certain items and income per diluted share before certain items is provided below.

Six Month Results
Net sales for the first six months of 2015 were $4,275 million compared to $4,376 million in the first six months of 2014, reflecting unfavorable currency translation of $413 million partially offset by the impact of the Mivisa and Empaque acquisitions.

Segment income in the first half of 2015 was $464 million compared to $485 million in the first six months of 2014, including $46 million of unfavorable currency translation.

Interest expense for the first six months of 2015 increased to $134 million compared to $124 million in the same period of 2014 primarily due to increased borrowings to fund the Mivisa and Empaque acquisitions.

Net income attributable to Crown Holdings for the first six months of 2015 increased to $186 million over the $130 million in the first six months of 2014. Income per diluted share for the first six months of 2015 rose to $1.34 compared to $0.94 in the first half of last year. Net income per diluted share before certain items was $1.55 compared to $1.58 in 2014.

Non-GAAP Measures
Segment income and free cash flow are not defined terms under U.S. generally accepted accounting principles (non-GAAP measures). In addition, the information presented excluding the impact of currency translation, regarding net income before certain items and regarding income before certain items per diluted share does not conform to GAAP and includes non-GAAP measures. Non-GAAP measures should not be considered in isolation or as a substitute for net income, income per diluted share or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to calculations of similarly titled measures by other companies.

The Company views segment income and free cash flow as the principal measures of performance of its operations and for the allocation of resources. Free cash flow has certain limitations, however, including that it does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. The amount of mandatory versus discretionary expenditures can vary significantly between periods. The Company believes that net income before certain items, income before certain items per diluted share, and information excluding the impact of currency translation are useful in evaluating the Company's operations. Segment income, free cash flow, net income before certain items and income before certain items per diluted share are derived from the Company's Consolidated Statements of Operations and Cash Flows and Consolidated Balance Sheets, as applicable, and reconciliations to segment income, free cash flow, net income before certain items and income before certain items per diluted share can be found within this release.

Conference Call
The Company will hold a conference call tomorrow, July 21, 2015 at 9:00 a.m. (EDT) to discuss this news release. Forward-looking and other material information may be discussed on the conference call. The dial-in numbers for the conference call are (517) 308-9237 or toll-free (888) 469-0976 and the access password is "packaging." A live webcast of the call will be made available to the public on the internet at the Company's web site, www.crowncork.com. A replay of the conference call will be available for a one-week period ending at midnight on July 28. The telephone numbers for the replay are (402) 998-1595 or toll free (888) 568-0923.

Cautionary Note Regarding Forward-Looking Statements
Except for historical information, all other information in this press release consists of forward-looking statements. These forward-looking statements involve a number of risks, uncertainties and other factors, including the future impact of currency translation, whether the Company can continue to grow segment income and benefit from its recent acquisitions of Empaque and Mivisa, future demand for beverage cans, including in North America and Asia Pacific, and food cans in Europe that may cause actual results to be materially different from those expressed or implied in the forward-looking statements. Important factors that could cause the statements made in this press release or the actual results of operations or financial condition of the Company to differ are discussed under the caption "Forward Looking Statements" in the Company's Form 10-K Annual Report for the year ended December 31, 2014 and in subsequent filings made prior to or after the date hereof. The Company does not intend to review or revise any particular forward-looking statement in light of future events.

Crown Holdings, Inc., through its subsidiaries, is a leading supplier of packaging products to consumer marketing companies around the world. World headquarters are located in Philadelphia, Pennsylvania.

For more information, contact:
Thomas A. Kelly, Senior Vice President and Chief Financial Officer, (215) 698-5341
Thomas T. Fischer, Vice President, Investor Relations and Corporate Affairs, (215) 552-3720
Ed Bisno, Bisno Communications, (212) 717-7578

Unaudited Consolidated Statements of Operations, Balance Sheets, Statements of Cash Flows, Segment Information and Supplemental Data follow.



                                       Consolidated Statements of Operations (Unaudited)

                                         (in millions, except share and per share data)
                                         ---------------------------------------------


                                                             Three Months Ended                    Six Months Ended

                                                                  June 30,                             June 30,
                                                                  --------                             --------

                                                                  2015                        2014                 2015        2014
                                                                  ----                        ----                 ----        ----

    Net sales                                                   $2,278                      $2,383               $4,275      $4,376
                                                                ------                      ------               ------      ------

    Cost of products sold                                        1,843                       1,960                3,503       3,621

    Depreciation and
     amortization                                                   62                          47                  113          82
                                                                   ---                         ---                  ---         ---

    Gross profit (1)                                               373                         376                  659         673

    Selling and
     administrative expense                                         99                         103                  197         207

    Restructuring and other                                        (3)                         31                   17          83

    Loss from early
     extinguishment of debt                                          9                                               9

    Foreign exchange                                               (1)                                              5           6

    Interest expense                                                69                          66                  134         124

    Interest income                                                (2)                        (1)                 (4)        (3)

    Income before income
     taxes                                                         202                         177                  301         256

    Provision for income
     taxes                                                          49                          50                   86          83


    Net income                                                     153                         127                  215         173

    Net income attributable
     to noncontrolling
     interests                                                    (11)                       (21)                (29)       (43)
                                                                   ---                         ---                  ---         ---

    Net income attributable
     to Crown Holdings                                            $142                        $106                 $186        $130
                                                                  ====                        ====                 ====        ====

    Earnings per share attributable to Crown Holdings

        common shareholders:

         Basic                                                   $1.03                       $0.77                $1.35       $0.95
                                                                 =====                       =====                =====       =====

         Diluted                                                 $1.02                       $0.76                $1.34       $0.94
                                                                 =====                       =====                =====       =====


    Weighted average common shares outstanding:

          Basic                                            137,914,062                 137,246,172          137,805,980 137,032,786

          Diluted                                          139,319,455                 138,599,132          139,175,449 138,398,582

    Actual common shares
     outstanding                                           139,400,803                 138,888,817          139,400,803 138,888,817
    --------------------                                   -----------                 -----------          ----------- -----------


    (1)     A reconciliation from gross profit to segment income follows.

Consolidated Supplemental Financial Data (Unaudited)
(in millions)

Reconciliation from Gross Profit to Segment Income
The Company views segment income, as defined below, as a principal measure of performance of its operations and for the allocation of resources. Segment income is defined by the Company as gross profit excluding the impact of fair value adjustments to inventory acquired in an acquisition and the timing impact of hedge ineffectiveness, less selling and administrative expense.



                                              Three Months Ended      Six Months Ended
                                                   June 30,               June 30,
                                                   --------               --------

                                                   2015          2014               2015 2014
                                                   ----          ----               ---- ----

    Gross profit                                            $373                   $376           $659       $673

    Fair value adjustment to inventory (1)                                           15              6         15

    Impact of hedge ineffectiveness (1)                    (2)                   (3)           (4)         4

    Selling and administrative expense                    (99)                 (103)         (197)     (207)
                                                           ---                   ----           ----       ----

                                                            $272                   $285           $464       $485
                                                            ====                   ====           ====       ====


    (1)     Included in cost of products sold
    -----------------------------------------


                                                                              Segment Information
                                                                              -------------------


                                     Three Months Ended June 30,        Six Months Ended June 30,
                                     ---------------------------        -------------------------

    Net Sales                                               2015                2014                 2015 2014
    ---------                                               ----                ----                 ---- ----


    Americas Beverage                                              $741                             $594       $1,358  $1,143

    North America Food                                              170                              213          330     392

    European Beverage                                               422                              496          746     884

    European Food                                                   492                              555          923     928

    Asia Pacific                                                    310                              316          620     614
                                                                    ---                              ---          ---     ---

           Total reportable segments                              2,135                            2,174        3,977   3,961

    Non-reportable segments                                         143                              209          298     415
                                                                    ---                              ---          ---     ---

           Total net sales                                       $2,278                           $2,383       $4,275  $4,376
                                                                 ======                           ======       ======  ======



    Segment Income
    --------------


    Americas Beverage                                               $99                              $85         $184    $164

    North America Food                                               23                               38           47      67

    European Beverage                                                66                               83          104     142

    European Food                                                    68                               63          110      89

    Asia Pacific                                                     39                               36           74      70
                                                                    ---                              ---          ---     ---

           Total reportable segments                                295                              305          519     532

    Non-reportable segments                                          20                               22           37      46

    Corporate and other
     unallocated items                                             (43)                            (42)        (92)   (93)
                                                                    ---                              ---          ---     ---

           Total segment income                                    $272                             $285         $464    $485
                                                                   ====                             ====         ====    ====

Consolidated Supplemental Data (Unaudited)
(in millions, except per share data)

Reconciliation from Net Income and Income Per Diluted Common Share to Net Income before Certain Items and Income Per Diluted Common Share before Certain Items

The following table reconciles reported net income and diluted earnings per share attributable to the Company to net income before certain items and income per diluted common share before certain items, as used elsewhere in this release.



                           Three Months Ended            Six Months Ended

                                June 30,                     June 30,
                                --------                     --------

                                    2015            2014                     2015 2014
                                    ----            ----                     ---- ----


    Net income
     attributable to Crown
     Holdings, as reported                     $142                         $106          $186     $130


    Fair value adjustment
     to inventory (1)                                                        15             6       15

    Hedge ineffectiveness
     (2)                                       (2)                         (3)          (4)       4

    Restructuring and
     other (3)                                  (3)                          31            17       83

    Loss from early
     extinguishment of
     debt (4)                                     9                                         9

    Income taxes (5)                            (3)                         (9)            2     (13)


    Net income before the
     above items                               $143                         $140          $216     $219
                                               ====                         ====          ====     ====



    Income per diluted
     common share as
     reported                                 $1.02                        $0.76         $1.34    $0.94

    Income per diluted
     common share before
     the above items                          $1.03                        $1.01         $1.55    $1.58


    Effective tax rate as
     reported                                 24.3%                       28.2%        28.6%   32.4%

    Effective tax rate
     before the above
     items                                    25.2%                       26.8%        25.5%   26.8%


    Net income before certain items, income per diluted
     common share before certain items and the effective
     tax rate before certain items are non-GAAP
     measures and are not meant to be considered in
     isolation or as a substitute for net income, income
     per diluted common share and effective tax rates
     determined in accordance with U.S. generally
     accepted accounting principles.  The Company
     believes these non-GAAP measures provide useful
     information to evaluate the performance of the
     Company's ongoing business.


    (1)              In the first quarter of 2015, the
                     Company recorded a charge of $6 million
                     in cost of products sold for fair value
                     adjustments related to the sale of
                     inventory acquired in its acquisition
                     of Empaque.  In the second quarter of
                     2014, the Company recorded a charge of
                     $15 million related to the sale of
                     inventory acquired in its acquisition
                     of Mivisa.


    (2)              In the second quarter and first six
                     months of 2015, the Company recorded
                     benefits of $2 million and $4 million
                     in cost of products sold related to
                     hedge ineffectiveness.  In the second
                     quarter and first six months of 2014,
                     the Company recorded a benefit of $3
                     million and a charge of $4 million for
                     hedge ineffectiveness.


    (3)              In the second quarter and first six
                     months of 2015, the Company recorded
                     restructuring and other charges of $2
                     million and $17 million primarily for
                     costs related to its acquisition of
                     Empaque.  In the second quarter and
                     first six months of 2014, the Company
                     recorded restructuring and other
                     charges of $19 million and $27 million.


                    In the first and second quarters of
                     2015, the Company recorded a charge of
                     $5 million and a gain of $5 million for
                     asset sales and impairments.  In the
                     second quarter and first six months of
                     2014, the Company recorded charges of
                     $12 million and $56 million primarily
                     for asset sales and impairments related
                     to the divestment of certain operations
                     and transaction costs incurred in
                     connection with its acquisition of
                     Mivisa.


    (4)              In the second quarter of 2015, the
                     Company recorded a charge of $9 million
                     for the write off of deferred financing
                     fees in connection with the repayment
                     of its Term Loan B borrowings.


    (5)              In the second quarter and first six
                     months of 2015, the Company recorded
                     income tax benefits of $3 million and
                     $5 million related to the items
                     described above, and a charge of $7
                     million in the first quarter to record
                     a potential liability arising from a
                     recent unfavorable tax court ruling in
                     Spain.  In the second quarter and first
                     six months of 2014, the Company
                     recorded income tax benefits of $9
                     million and $13 million related to the
                     items described above.


                          Consolidated Balance Sheets (Condensed & Unaudited)

                                             (in millions)


    June 30,                                                    2015             2014
    --------                                                    ----             ----

    Assets

    Current assets

        Cash and cash
         equivalents                                                        $288         $244

        Receivables, net                                                   1,098        1,264

        Inventories                                                        1,454        1,615

        Prepaid expenses and other current assets                          344          364

                Total current assets                                       3,184        3,487
                                                                           -----        -----


    Goodwill and
     intangible assets                                                     3,790        3,272

    Property, plant and
     equipment, net                                                        2,672        2,496

    Other non-current
     assets                                                                  713          640
                                                                             ---          ---

                Total                                                    $10,359       $9,895
                                                                         =======       ======



    Liabilities and equity

    Current liabilities

        Short-term debt                                                      $56         $172

        Current maturities of
         long-term debt                                                      152           90

        Accounts payable and accrued liabilities                         2,525        2,587

                Total current
                 liabilities                                               2,733        2,849


    Long-term debt, excluding current
     maturities                                                          5,677        5,230

    Other non-current
     liabilities                                                           1,545        1,404


    Noncontrolling
     interests                                                               278          268

    Crown Holdings shareholders' equity                                    126          144
                                                                           ---          ---

    Total equity                                                             404          412
                                                                             ---          ---

                Total                                                    $10,359       $9,895
                                                                         =======       ======


                                            Consolidated Statements of Cash Flows (Condensed & Unaudited)

                                                                    (in millions)
                                                                    ------------


    Six months ended June 30,                                         2015                                2014
                                                                      ----                                ----


    Cash flows from operating
     activities

         Net income                                                                             $215                $173

         Depreciation and
          amortization                                                                           113                  82

         Provision for restructuring
          and other                                                                               17                  83

         Pension expense                                                                          22                  31

         Pension contributions                                                                  (34)               (42)

         Stock-based compensation                                                                 17                  14

         Working capital changes and
          other                                                                                (365)              (458)


               Net cash used for operating activities (A)                                    (15)              (117)
                                                                                              ---                ----


    Cash flows from investing
     activities

         Purchase of business                                                                (1,207)              (733)

         Capital expenditures                                                                  (111)              (149)

         Proceeds from sale of
          assets and divestitures                                                                 30                  27

         Other                                                                                  (14)                  1


               Net cash used for investing activities                                     (1,302)              (854)
                                                                                           ------                ----


    Cash flows from financing
     activities

         Net change in debt                                                                      765                 682

         Dividends paid to
          noncontrolling interests                                                              (17)               (34)

         Purchase of noncontrolling
          interests                                                                                                (93)

         Debt issue costs                                                                       (17)               (33)

         Other, net                                                                             (52)                  6
                                                                                                 ---                 ---


               Net cash provided by
                financing activities                                                             679                 528
                                                                                                 ---                 ---


    Effect of exchange rate changes on cash and cash
     equivalents                                                                             (39)                (2)
                                                                                              ---                 ---


    Net change in cash and cash
     equivalents                                                                               (677)              (445)

    Cash and cash equivalents
     at January 1                                                                                965                 689
                                                                                                 ---                 ---


    Cash and cash equivalents
     at June 30                                                                                 $288                $244
                                                                                                ====                ====


    (A)    Free cash flow is defined by
     the Company as net cash used for
     operating activities less capital
     expenditures.  A reconciliation
     from net cash used for operating
     activities to free cash flow for
     the three and six months ended
     June 30, 2015 and 2014 follows:


                                Three Months Ended       Six Months Ended

                                      June 30,               June 30,
                                      --------               --------

                                   2015             2014              2015     2014
                                   ----             ----              ----     ----

    Net cash used for operating
     activities                    $275             $378             ($15)  ($117)

    Capital expenditures           (59)            (65)            (111)   (149)

    Free cash flow                 $216             $313            ($126)  ($266)
                                   ====             ====             =====    =====

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/crown-holdings-inc-reports-second-quarter-2015-results-300115842.html

SOURCE Crown Holdings, Inc.