PHILADELPHIA, Feb. 3, 2016 /PRNewswire/ -- Crown Holdings, Inc. (NYSE: CCK) today announced its financial results for the fourth quarter ended December 31, 2015.

2015 Highlights


    --  Fourth quarter adjusted earnings per share $0.70, including $0.07 of
        unfavorable currency translation, compared to $0.48 in 2014, an increase
        of 46%
    --  Full year adjusted earnings per share $3.59, including $0.48 of
        unfavorable currency translation, compared to $3.41 in 2014, an increase
        of 5%
    --  Constant currency adjusted earnings grew 60% in the fourth quarter, 19%
        for the full year
    --  Constant currency segment income up 28% in the fourth quarter, 12% for
        the full year
    --  Free cash flow over $600 million for the third consecutive year
    --  Global beverage can volumes grew 11% in the fourth quarter, 9% for the
        full year

Net sales in the fourth quarter were $2,027 million, including $161 million of unfavorable currency translation, compared to $2,127 million in the fourth quarter of 2014.

Segment income (a non-GAAP measure) increased 23% to $234 million in the fourth quarter of 2015 compared to $191 million in the prior year, and included $11 million of unfavorable currency translation in 2015 compared to 2014.

Commenting on the quarter, Timothy J. Donahue, President and Chief Executive Officer, stated, "A strong fourth quarter performance contributed to excellent full-year results for the Company. In 2015, both adjusted earnings per share and segment income increased despite significant currency translation headwinds. On a constant currency basis, 2015 segment income increased 12% and adjusted earnings per share increased 19%. These positive results, combined with free cash flow in excess of $600 million for the third consecutive year, reflect the strong underlying fundamentals of our global businesses as well as the significant contributions from our recent acquisitions of Mivisa and Empaque.

"Global beverage can shipments increased 9% in 2015, including Empaque. Demand increases were notable in Mexico, Europe and Asia. We again benefited from our global beverage can presence, which includes strong regional platforms and a long-standing and diverse customer portfolio.

"Looking to 2016, we are excited about the year ahead. Beverage can growth is expected to continue in many parts of the world, propelled in part by a prevailing shift by customers and consumers away from other packaging types toward cans. To meet our customers' rising demand for specialty beverage cans in North America, the Company will construct a new facility in Nichols, New York, capable of producing multiple sizes, which is expected to be operational during the first quarter of 2017. We are also building new beverage can plants in Phnom Penh, Cambodia, our third in the country, and Monterrey, Mexico. Both of these facilities, scheduled to commence operations during the second and fourth quarters of 2016, respectively, will support increasing consumer demand for beer packaged in cans in those markets. We are also adding a second production line to our beverage can plant in Osmaniye, Turkey with operations commencing during the fourth quarter of 2016."

Interest expense increased to $68 million in the fourth quarter of 2015 over the $65 million in 2014 primarily due to increased borrowings to fund the Company's acquisition of Empaque.

The effective tax rate for the quarter was 33.8%, or 28.2% on adjusted earnings.

Net income attributable to Crown Holdings in the fourth quarter was $66 million compared to $13 million in the fourth quarter of 2014. Earnings per diluted share were $0.47 in the fourth quarter of 2015 compared to $0.09 in the 2014 fourth quarter. Adjusted earnings per diluted share improved 46% to $0.70 compared to $0.48 in 2014.

A reconciliation from net income and earnings per diluted share to adjusted net income and adjusted earnings per diluted share is provided below.

Twelve Month Results
For the full year, net sales were $8,762 million, including $855 million of unfavorable currency translation, compared to $9,097 million in 2014.

Segment income for 2015 increased to $1,026 million, including $98 million of unfavorable currency translation, over the $1,004 million in the same period of 2014.

Interest expense in 2015 was $270 million compared to $253 million in the prior year primarily due to increased borrowings to fund the Mivisa and Empaque acquisitions.

The effective tax rate for the year was 27.9%, or 24.6% on adjusted earnings.

Net income attributable to Crown Holdings for 2015 improved to $393 million over the $387 million in 2014. Earnings per diluted share for 2015 increased to $2.82 over the $2.79 last year. Adjusted earnings per diluted share grew to $3.59 compared to $3.41 in 2014.

Free cash flow (a non-GAAP measure) for the year was $602 million, including $956 million of net cash provided by operating activities.

Non-GAAP Measures
Segment income and free cash flow are not defined terms under U.S. generally accepted accounting principles (non-GAAP measures). In addition, the information presented excluding the impact of currency translation, regarding revenue, segment income, adjusted net income, the adjusted effective tax rate and adjusted earnings per diluted share does not conform to GAAP and includes non-GAAP measures. Non-GAAP measures should not be considered in isolation or as a substitute for net income, the effective tax rate, income per diluted share or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to calculations of similarly titled measures by other companies.

The Company views segment income and free cash flow as the principal measures of performance of its operations and for the allocation of resources. Free cash flow has certain limitations, however, including that it does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. The amount of mandatory versus discretionary expenditures can vary significantly between periods. The Company believes that adjusted net income, the adjusted effective tax rate, adjusted earnings per diluted share, and information excluding the impact of currency translation are useful in evaluating the Company's operations. Segment income, free cash flow, the adjusted effective tax rate, adjusted net income, adjusted earnings per diluted share and information excluding the impact of currency translation are derived from the Company's Consolidated Statements of Operations and Cash Flows and Consolidated Balance Sheets, as applicable, and reconciliations to segment income, free cash flow, the adjusted effective tax rate, adjusted net income, adjusted earnings per diluted share and information unadjusted for currency translation can be found within this release.

Conference Call
The Company will hold a conference call tomorrow, February 4, 2016 at 9:00 a.m. (EST) to discuss this news release. Forward-looking and other material information may be discussed on the conference call. The dial-in numbers for the conference call are (312) 470-7401 or toll-free (888) 957-9826 and the access password is "packaging." A live webcast of the call will be made available to the public on the internet at the Company's web site, www.crowncork.com. A replay of the conference call will be available for a one-week period ending at midnight on February 11, 2016. The telephone numbers for the replay are (203) 369-0591 or toll free (866) 403-8737.

Cautionary Note Regarding Forward-Looking Statements
Except for historical information, all other information in this press release consists of forward-looking statements. These forward-looking statements involve a number of risks, uncertainties and other factors, including the future impact of currency translation; the Company's ability to continue to generate free cash flow; the continued successful integration and performance of Mivisa and Empaque; future beverage can growth in many parts of the world, including future demand for beverage cans in Mexico, Europe, Turkey and Asia (including Cambodia); a continuation of the shift by customers and consumers to beverage cans from other forms of packaging; the continued demand for specialty beverage cans in North America; and the Company's ability to successfully complete beverage can capacity addition projects within expected timelines in New York, Cambodia, Mexico and Turkey that may cause actual results to be materially different from those expressed or implied in the forward-looking statements. Important factors that could cause the statements made in this press release or the actual results of operations or financial condition of the Company to differ are discussed under the caption "Forward Looking Statements" in the Company's Form 10-K Annual Report for the year ended December 31, 2014 and in subsequent filings made prior to or after the date hereof. The Company does not intend to review or revise any particular forward-looking statement in light of future events.

Crown Holdings, Inc., through its subsidiaries, is a leading supplier of packaging products to consumer marketing companies around the world. World headquarters are located in Philadelphia, Pennsylvania.

For more information, contact:
Thomas A. Kelly, Senior Vice President and Chief Financial Officer, (215) 698-5341
Thomas T. Fischer, Vice President, Investor Relations and Corporate Affairs, (215) 552-3720
Ed Bisno, Bisno Communications, (212) 717-7578

Unaudited Consolidated Statements of Operations, Balance Sheets, Statements of Cash Flows, Segment Information and Supplemental Data follow.



                               Consolidated Statements of Operations (Unaudited)
                                ------------------------------------------------

                                 (in millions, except share and per share data)


                                                  Three Months Ended              Twelve Months Ended

                                                     December 31,                     December 31,
                                                     ------------                     ------------

                                                     2015                    2014                 2015       2014
                                                     ----                    ----                 ----       ----

    Net sales                                      $2,027                  $2,127               $8,762     $9,097
                                                   ------                  ------               ------     ------

    Cost of products sold                           1,629                   1,785                7,116      7,525

    Depreciation and
     amortization                                      63                      55                  237        190

    Selling and
     administrative expense                            99                      96                  390        398

    Provision for asbestos                             26                      45                   26         45

    Restructuring and other                             9                      38                   66        129
                                                      ---                     ---                  ---        ---

    Income from operations
     (1)                                             201                     108                  927        810

    Loss from early extinguishment of debt                                             9               34

    Foreign exchange                                    6                      10                   20         14

    Interest expense                                   68                      65                  270        253

    Interest income                                   (3)                    (2)                (11)       (7)

    Income before income
     taxes                                            130                      35                  639        516

    Provision for/(benefit
     from) income taxes                                44                     (1)                 178         41


    Net income                                         86                      36                  461        475

    Net income attributable
     to noncontrolling
     interests                                       (20)                   (23)                (68)      (88)
                                                      ---                     ---                  ---        ---

    Net income attributable
     to Crown Holdings                                $66                     $13                 $393       $387
                                                      ===                     ===                 ====       ====

    Earnings per share attributable to Crown
     Holdings

        common shareholders:

         Basic                                      $0.48                   $0.09                $2.85      $2.82
                                                    =====                   =====                =====      =====

         Diluted                                    $0.47                   $0.09                $2.82      $2.79
                                                    =====                   =====                =====      =====


    Weighted average common shares outstanding:

          Basic                                 138,083,619 137,451,835 137,937,938 137,225,058

          Diluted                               139,269,286 138,796,080 139,135,104 138,537,590

    Actual common shares outstanding            139,441,298 139,000,471 139,441,298 139,000,471
    --------------------------------            ----------- ----------- ----------- -----------

(1) A reconciliation from income from operations to segment income follows.


                                                                               Consolidated Supplemental Financial Data (Unaudited)
                                                                               ---------------------------------------------------

                                                                                                  (in millions)


    Reconciliation from Income from Operations to Segment Income

    The Company views segment income, as defined below, as a principal measure of performance of its operations and for the allocation of resources.  Segment income is defined by the Company as income from operations adjusted to add back
     provisions for asbestos and restructuring and other, the impact of fair value adjustments to inventory acquired in an acquisition, and the timing impact of hedge ineffectiveness.


                                                                                                                       Three Months Ended                      Twelve Months Ended

                                                                                                                          December 31,                             December 31,
                                                                                                                          ------------                             ------------

                                                                                                                    2015                       2014                         2015                     2014
                                                                                                                    ----                       ----                         ----                     ----

    Income from operations                                                                                          $201                         $108                           $927                                 $810

    Add back:

    Provision for asbestos                                                                                            26                           45                             26                                   45

    Provision for restructuring and other                                                                              9                           38                             66                                  129

    Fair value adjustment to inventory (1)                                                                                                                                       6                                   19

    Impact of hedge ineffectiveness (1)                                                                              (2)                                                         1                                    1
                                                                                                                     ---                                                        ---                                  ---

    Segment income                                                                                                  $234                         $191                         $1,026                               $1,004
                                                                                                                    ====                         ====                         ======                               ======

(1) Included in cost of products sold


                                                                                                Segment Information
                                                                                                -------------------


                                          Three Months Ended December 31,                         Twelve Months Ended December 31,
                                          -------------------------------                         --------------------------------

    Net Sales                                            2015                 2015 at                                           2014            2015
                                               Actual                     2014 rates (2)                             Actual           Actual
                                                                                                                                                         2015 at                       2014
                                                                                                                                                      2014 rates (2)           Actual
    ---                                                                                                                                               -------------            ------

    Americas Beverage                                    $691                              $750                                  $622          $2,771                   $2,977            $2,335

    North America Food                                    150                               154                                   181             680                      696               809

    European Beverage                                     331                               358                                   350           1,504                    1,686             1,708

    European Food                                         420                               469                                   482           1,984                    2,346             2,197

    Asia Pacific                                          282                               297                                   302           1,202                    1,240             1,226
                                                          ---                               ---                                   ---           -----                    -----             -----

           Total reportable segments                    1,874                             2,028                                 1,937           8,141                    8,945             8,275

    Non-reportable segments                               153                               160                                   190             621                      672               822
                                                          ---                               ---                                   ---             ---                      ---               ---

           Total net sales                             $2,027                            $2,188                                $2,127          $8,762                   $9,617            $9,097
                                                       ======                            ======                                ======          ======                   ======            ======



    Segment Income
    --------------


    Americas Beverage                                    $127                              $133                                   $93            $427                     $457              $334

    North America Food                                     14                                14                                    20              86                       86               127

    European Beverage                                      50                                53                                    42             228                      251               265

    European Food                                          38                                41                                    25             246                      291               221

    Asia Pacific                                           34                                35                                    34             145                      148               142
                                                          ---                               ---                                   ---             ---                      ---               ---

           Total reportable segments                      263                               276                                   214           1,132                    1,233             1,089

    Non-reportable segments                                21                                21                                    20              83                       86                92

    Corporate and other unallocated items                (50)                             (52)                                 (43)          (189)                   (195)            (177)
                                                          ---                               ---                                   ---            ----                     ----              ----

           Total segment income                          $234                              $245                                  $191          $1,026                   $1,124            $1,004
                                                         ====                              ====                                  ====          ======                   ======            ======

(2) Information presented for 2015 at 2014 rates represents financial results assuming constant foreign currency exchange rates used for translation based on the rates in effect for the comparable prior year period. In order to compute constant currency results, we multiply or divide, as appropriate, our current year U.S. dollar results by the current year average foreign exchange rates and then multiply or divide, as appropriate, those amounts by the applicable prior year average foreign exchange rates.


                                                                                                              Consolidated Supplemental Data (Unaudited)
                                                                                                               -----------------------------------------

                                                                                                                 (in millions, except per share data)


    Reconciliation from Net Income and Earnings Per Diluted Share to Adjusted Net Income and Adjusted Earnings Per Diluted Share


    The following table reconciles reported net income and diluted earnings per share attributable to the Company to adjusted net income and adjusted earnings per diluted share, as used elsewhere in this release.


                                                                                                                                                                                                                     Three Months Ended       Twelve Months Ended

                                                                                                                                                                                                                        December 31,              December 31,
                                                                                                                                                                                                                        ------------              ------------

                                                                                                                                                                                                                                   2015                       2014           2015     2014
                                                                                                                                                                                                                                   ----                       ----           ----     ----

    Net income attributable to Crown Holdings, as reported                                                                                                                                                                                $66                                $13            $393           $387

    Fair value adjustment to inventory (1)                                                                                                                                                                                                                                            6              19

    Hedge ineffectiveness (2)                                                                                                                                                                                                       (2)                                               1               1

    Provision for asbestos (3)                                                                                                                                                                                                       26                                 45             26              45

    Restructuring and other (4)                                                                                                                                                                                                       9                                 38             71             129

    Loss from early extinguishment of debt (5)                                                                                                                                                                                                                                        9              34

    Income taxes (6)                                                                                                                                                                                                                (2)                              (30)           (7)          (142)
                                                                                                                                                                                                                                    ---                                ---            ---            ----

    Adjusted net income                                                                                                                                                                                                                   $97                                $66            $499           $473
                                                                                                                                                                                                                                          ===                                ===            ====           ====


    Earnings per diluted share as reported                                                                                                                                                                                              $0.47                              $0.09           $2.82          $2.79

    Adjusted earnings per diluted share                                                                                                                                                                                                 $0.70                              $0.48           $3.59          $3.41

    Effective tax rate as reported                                                                                                                                                                                                33.8%                            (2.9%)         27.9%           7.9%

    Adjusted effective tax rate                                                                                                                                                                                                   28.2%                             24.6%         24.6%          24.6%

Adjusted net income, adjusted earnings per diluted share and the adjusted effective tax rate are non-GAAP measures and are not meant to be considered in isolation or as a substitute for net income, earnings per diluted share and effective tax rates determined in accordance with U.S. generally accepted accounting principles. The Company believes these non-GAAP measures provide useful information to evaluate the performance of the Company's ongoing business.


    (1)              In the first quarter of 2015, the
                     Company recorded a charge of $6 million
                     in cost of products sold for fair value
                     adjustments related to the sale of
                     inventory acquired in its acquisition
                     of Empaque.  In 2014, the Company
                     recorded a charge of $19 million
                     related to the sale of inventory
                     acquired in its acquisition of Mivisa.


    (2)              In the fourth quarter and full year of
                      2015, the Company recorded income of $2
                      million and a charge of $1 million in
                      cost of products sold related to the
                      timing impact of hedge ineffectiveness.
                       In 2014, the Company recorded a charge
                       of $1 million for hedge
                      ineffectiveness.


    (3)              In the fourth quarters of 2015 and 2014,
                      the Company recorded charges of $26
                      million and $45 million to increase its
                      reserves for asbestos related
                      liabilities.


    (4)              In the fourth quarter and full year of
                      2015, the Company recorded
                      restructuring and other charges of $1
                      million and $49 million.  The full year
                      charge included $5 million reported in
                      cost of products sold for inventory
                      write downs in plants to be closed.  In
                      the fourth quarter and full year of
                      2014, the Company recorded
                      restructuring and other charges of $4
                      million and $42 million.


                    In the fourth quarter and full year of
                      2015, the Company recorded charges of
                      $8 million and $22 million for asset
                      sales and impairments.  In the fourth
                      quarter and full year of 2014, the
                      Company recorded charges of $34 million
                      and $87 million primarily for asset
                      sales and impairments related to the
                      divestment of certain operations and
                      acquisition transaction costs.


    (5)              In the second quarter of 2015, the
                      Company recorded a charge of $9 million
                      for the write off of deferred financing
                      fees in connection with the repayment
                      of its Term Loan B borrowings.  In the
                      third quarter of 2014, the Company
                      recorded a charge of $34 million in
                      connection with the redemption of its
                      EUR500 million notes due 2018.


    (6)              In the fourth quarter and full year of
                     2015, the Company recorded income tax
                     benefits of $6 million and $18 million
                     related to the items described above, a
                     charge of $7 million in the first
                     quarter to record a potential liability
                     arising from a recent unfavorable tax
                     court ruling in Spain, and a charge of
                     $4 million in the fourth quarter to
                     reduce deferred tax assets due to a tax
                     rate reduction in the U.K.  In the
                     fourth quarter of 2014, the Company
                     recorded income tax benefits of $30
                     million related to the items described
                     above, and to reduce its deferred tax
                     liabilities due to a tax rate reduction
                     in Spain. In the full year of 2014, the
                     Company recorded income tax benefits of
                     $42 million related to the items
                     described above and $100 million in
                     connection with the rate reduction in
                     Spain and the reversal of tax valuation
                     allowances in France.


                                Consolidated Balance Sheets (Condensed & Unaudited)

                                                   (in millions)

     December
     31,                     2015                              2014 (1)
     --------                ----                               -------

    Assets

    Current
     assets

        Cash
         and
         cash
         equivalents                                              $717                $965

         Receivables,
         net                                                       912               1,031

        Inventories                                              1,213               1,324

        Prepaid
         expenses
         and
         other
         current
         assets                                                    207                 299

                Total
                 current
                 assets                                          3,049               3,619
                                                                 -----               -----


     Goodwill
     and
     intangible
     assets                                                      3,580               2,926

     Property,
     plant
     and
     equipment,
     net                                                         2,699               2,437

    Other
     non-
     current
     assets                                                        692                 661
                                                                   ---                 ---

                Total                                          $10,020              $9,643
                                                               =======              ======



     Liabilities
     and
     equity

    Current
     liabilities

        Short-
         term
         debt                                                      $54                 $75

        Current
         maturities
         of
         long-
         term
         debt                                                      209                 175

         Accounts
         payable
         and
         accrued
         liabilities                                             2,645               2,674

                Total
                 current
                 liabilities                                     2,908               2,924


    Long-
     term
     debt,
     excluding
     current
     maturities                                                  5,255               4,944

    Other
     non-
     current
     liabilities                                                 1,422               1,388


     Noncontrolling
     interests                                                     291                 268

    Crown
     Holdings
     shareholders'
     equity                                                        144                 119
                                                                   ---                 ---

    Total
     equity                                                        435                 387
                                                                   ---                 ---

                Total                                          $10,020              $9,643
                                                               =======              ======

(1) Certain prior year amounts have been reclassified in accordance with new accounting guidance regarding the presentation of debt issuance costs.


                                           Consolidated Statements of Cash Flows (Condensed & Unaudited)

                                                                   (in millions)
                                                                    ------------

    Twelve months ended
     December 31,                                                                                        2015         2014
                                                                                                         ----         ----


    Cash flows from operating
     activities

         Net income                                                                                              $461         $475

         Depreciation and
          amortization                                                                                            237          190

         Provision for restructuring
          and other                                                                                                66          129

         Pension expense                                                                                           48           56

         Pension contributions                                                                                   (79)        (81)

         Stock-based compensation                                                                                  27           22

         Working capital changes                                                                                  153          202

         Deferred tax and other                                                                                    43         (81)


               Net cash provided by
                operating activities (A)                                                                          956          912
                                                                                                                  ---          ---


    Cash flows from investing
     activities

         Purchase of business                                                                                 (1,207)        (733)

         Capital expenditures                                                                                   (354)       (328)

         Proceeds from sale of
          assets and divestitures                                                                                  40           38

         Other                                                                                                   (27)           2


               Net cash used for investing
                activities                                                                                    (1,548)      (1,021)
                                                                                                               ------       ------


    Cash flows from financing
     activities

         Net change in debt                                                                                       528          671

         Dividends paid to
          noncontrolling interests                                                                               (48)        (77)

         Purchase of noncontrolling
          interests                                                                                                          (93)

         Debt issue costs                                                                                        (18)        (41)

         Other, net                                                                                              (56)        (15)
                                                                                                                  ---          ---


               Net cash provided by
                financing activities                                                                              406          445
                                                                                                                  ---          ---


    Effect of exchange rate
     changes on cash and cash
     equivalents                                                                                                 (62)        (60)
                                                                                                                  ---          ---


    Net change in cash and cash
     equivalents                                                                                                (248)         276

    Cash and cash equivalents
     at January 1                                                                                                 965          689
                                                                                                                  ---          ---


    Cash and cash equivalents
     at December 31                                                                                              $717         $965
                                                                                                                 ====         ====


    (A)    Free cash flow is defined by
     the Company as net cash from
     operating activities less capital
     expenditures.  A reconciliation of
     net cash from operating activities
     to free cash flow for the three
     and twelve months ended December
     31, 2015 and 2014 follows:


                            Three Months Ended           Twelve Months
                                                      Ended December 31,
                                December 31,
                                ------------

                               2015              2014                2015     2014
                               ----              ----                ----     ----

    Net cash from operating
     activities                $641              $903                $956     $912

    Premiums paid to retire
     debt early                                                              28
                                                                            ---

    Adjusted net cash from
     operating activities       641               903                 956      940

    Capital expenditures      (178)            (116)              (354)   (328)
                               ----              ----                ----     ----

    Free cash flow             $463              $787                $602     $612
                               ====              ====                ====     ====

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/crown-holdings-inc-reports-fourth-quarter-2015-results-300214912.html

SOURCE Crown Holdings, Inc.