CTPartners Executive Search Inc. (NYSE MKT:CTP), a global retained executive search firm, today announced its financial results for the third quarter and first nine months ended on September 30, 2014.

“In the third quarter, CTPartners continued the strong momentum from the first half of the year as revenue grew 40% and adjusted earnings per share tripled over last year’s, exceeding our guidance. This exceptional performance was driven by growth across each of our practice areas and geographic markets as our operating metrics strengthened,” said Brian Sullivan, Chief Executive Officer.

Mr. Sullivan added, “We continue to invest in expanding our geographic footprint enhancing our ability to service our clients across the globe. The recently announced binding letter of intent to acquire Neumann will allow us to further scale our European operations while establishing a presence in the pivotal German executive search market. As we move into the fourth quarter and look to 2015 we are increasingly optimistic that we will continue to successfully execute our growth strategy and drive shareholder value.”

Third Quarter 2014 Results

Net revenue for the third quarter was $45.4 million, representing a 39.6% increase compared to $32.6 million in the prior year’s third quarter. Compared to last year’s third quarter, North America revenue increased 38.6% to $25.9 million over the $18.7 million; EMEA was up 33.3% at $11.5 million compared to $8.6 million; Asia Pacific revenue grew 129.2% to $3.7 million compared to $1.6 million; and Latin America’s revenue of $4.4 million grew 19.5% compared to $3.6 million in last year’s third quarter. On a practice basis, year-over-year, Financial Services improved 30.9% to $11.6 million; Professional Services increased 19.1% to $7.8 million; Industrial grew 41.1% to $5.3 million; Technology Media & Telecom grew 124.2% to $6.2 million; Life Sciences increased 45.4% to $9.1 million; and Consumer/Retail revenue grew 25.3% to $5.6 million.

Compensation expense, excluding non-operating expenses, was $33.3 million, or 73.3% of revenue, compared to $24.5 million, or 75.1% of revenue, in the third quarter of 2013. General and administrative expenses, excluding non-operating expenses, were $8.9 million, or 19.6% of revenue, compared with $6.9 million, or 21.2% of revenue, in the third quarter of 2013.

GAAP net income attributable to the Company for the third quarter was $1.3 million, or $0.17 per share, compared to a net income of $0.7 million, or $0.09 per share, for last year’s third quarter. Excluding after-tax non-operating items of $0.6 million and $0.1 million for 2014 and 2013, respectively, adjusted net income was $1.9 million, or $0.25 per share, compared to an adjusted net income of $0.6 million, or $0.08 per share, in the prior year’s third quarter. A reconciliation of non-GAAP measures is included in this news release.

Adjusted operating income was $3.1 million in the third quarter compared to an adjusted operating income of $1.0 million in the year-ago third quarter. Adjusted operating margin was 6.9% in the third quarter compared to 3.2% in the 2013 third quarter. Adjusted EBITDA was $3.7 million in the 2014 third quarter compared to $1.6 million in the year-ago third quarter. Adjusted EBITDA margin was 8.2% and 5.0% in the third quarter of 2013 and 2014, respectively.

Performance Metrics - Third Quarter 2014

  • The Company was engaged in 445 new search assignments, a 31% increase compared to 341 in the year-ago quarter.
  • The number of placements was 362 compared with 253 in last year’s comparable quarter. The placement rate for this year’s third quarter was 87%.
  • CTPartners had 142 consultants at September 30, 2014, compared with 120 consultants at the end of last year’s comparable quarter. The net revenue per consultant was $1.3 million.
  • Average revenue per search was $100,300 compared to $92,100 in the year-ago quarter.
  • The Company’s voluntary turnover was two consultants in the third quarter of 2014, allowing CTPartners to maintain one of the lowest turnover rates in the executive search industry.
  • The number of clients representing repeat business was 67% in the third quarter and 135 new clients engaged CTPartners for the first time.

Nine-Month Financial Results

For the nine months ended September 30, 2014, net revenue totalled $130.4 million compared to net revenue $96.0 million reported for the nine months ended September, 30, 2013. GAAP net income attributable to the Company for the nine months ended September 30, 2014 was $4.6 million, or $0.59 per share compared to net loss of $1.8 million, or $0.25 per share, for the nine months ended September 30, 2013. Excluding after-tax non-operating items of $1.2 million and $2.7 million for 2014 and 2013, respectively, adjusted net income was $5.8 million, or $0.76 per share, compared to adjusted net income of $0.9 million, or $0.11 per share, in the prior year’s nine month period. Adjusted EBITDA was $11.3 million for the nine months ended September 30, 2014 compared to $3.1 million in the year-ago nine month period. A reconciliation of non-GAAP measures is included in this news release.

Guidance

For the fourth quarter ending December 31, 2014, the Company expects to report net revenue in the range of $41.0 million to $43.0 million and adjusted EPS between $0.19 to $0.21, excluding non-operating items.

Conference Call

The Company will host a conference call and webcast for the investment community on Thursday, November 6, 2014 at 8:30 AM ET. Investors within the United States interested in participating are invited to call 866-700-6293 and reference the Participant Passcode: 44367254. All other international participants can use the dial-in number 617-213-8835 using the same Participant Passcode. A replay of the event will be available for one week following the conclusion of the call. To access the replay, callers in the United States can call 888-286-8010 and reference the Replay Access Code: 74046330. International callers can dial 617-801-6888, using the same Replay Access Code. To access the webcast, please visit http://investor.ctnet.com.

About CTPartners

CTPartners is a leading global executive search firm that is designed to deliver in-depth expertise, creative strategies, and outstanding results to clients worldwide. Committed to a philosophy of partnering with its clients, CTPartners offers a proven track record in C-Suite, top executive, and board searches, as well as extensive experience in serving private equity and venture capital firms.

From its 30 offices in 18 countries, CTPartners serves clients with a global organization of more than 500 professionals and employees, offering expertise in board advisory services, key leadership functions, and executive recruiting services in the financial services, life sciences, industrial, professional services, retail and consumer, and technology, media and telecom industries.

Safe Harbor Statement

The following is a Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: This press release includes forward-looking statements. As a general matter, forward-looking statements reflect our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. These statements may be identified by the use of forward looking terminology such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates," or the negative version of those words or other comparable words, but the absence of these words does not necessarily mean that a statement is not forward-looking. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for the disclosure of forward-looking statements.

The forward-looking statements contained in this press release are based upon our historical performance, current plans, estimates, expectations and other factors we believe are appropriate under the circumstances. The inclusion of this forward-looking information should not be regarded as a representation by us that the future plans, estimates or expectations contemplated by us will be achieved since these forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business prospects, growth strategy and liquidity. If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from those indicated in these statements. Some of the key uncertainties and factors that could affect our future performance and cause actual results to differ materially from those expressed or implied by forward-looking statements are: our expectations regarding our revenues, expenses and operations and our ability to sustain profitability; our ability to recruit and retain qualified executive search consultants to staff our operations appropriately; our ability to successfully integrate new executive search consultants and acquired search firms into our operations; our ability to expand our customer base and relationships, especially given the off-limit arrangements we are required to enter into with certain of our clients; further declines in the global economy and our ability to execute successfully through business cycles; our anticipated cash needs; projected cost savings as a result of reorganization; our anticipated growth strategies and sources of new revenues; unanticipated trends and challenges in our business and the markets in which we operate; social or political instability in markets where we operate; the impact of foreign currency exchange rate fluctuations; price competition; the ability to forecast, on a quarterly basis, variable compensation accruals that ultimately are determined based on the achievement of annual results; and the mix of profit and loss by country in which we operate.

The above list should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in our annual report on Form 10-K filed on March 12, 2014. The forward looking statements included in this press release are made only as of the date hereof. We do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. You should, however, review the factors and risks we describe in the reports we will file from time to time with the Securities and Exchange Commission.

 
CTPARTNERS EXECUTIVE SEARCH INC.
 
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands, except share and per share amounts)
 
 

September 30,
2014

 

December 31,
2013

Assets
Current Assets
Cash $ 7,199 $ 5,654
Accounts receivable, net 38,773 26,381
Other receivables 455 433
Prepaid expenses 3,932 3,974
Deferred income taxes 2,588 3,184
Other 5,883   4,411  
Total current assets 58,830 44,037
Non-current assets
Leasehold improvements and equipment, net 4,987 4,149
Goodwill 11,305 5,811
Intangibles, net 4,312 3,746
Other assets 7,344 5,517
Deferred income taxes 4,456   5,482  
$ 91,234   $ 68,742  
Liabilities and Stockholders’ Equity
Current Liabilities
Current portion of long-term debt $ 4,712 $ 4,762
Line of credit 14,496
Accounts payable 2,946 3,813
Accrued compensation 34,055 25,201
Accrued business taxes 2,557 2,079
Income taxes payable 974 710
Accrued expenses 3,419   5,571  
Total current liabilities 63,159   42,136  
Long-Term Liabilities
Long-term debt, less current maturities 3,268 1,295
Deferred rent, less current maturities 734   1,050  
Total long-term liabilities 4,002   2,345  
Redeemable noncontrolling interest 4,088
Stockholders’ Equity
Preferred stock
Common stock 8 8
Additional paid-in capital 38,361 37,778
Accumulated deficit (9,679 ) (14,242 )
Accumulated other comprehensive loss, net of tax (2,478 ) (1,275 )
Treasury stock (2,139 ) (2,096 )
Total stockholders' equity 24,073   20,173  
$ 91,234   $ 68,742  
 
 
CTPARTNERS EXECUTIVE SEARCH INC.
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands except share and per share amounts)
 
 

Three months ended
September 30,

 

Nine months ended
September 30,

2014     2013   2014     2013  
Revenue
Net revenue $ 45,439 $ 32,553 $ 130,422 $ 95,959
Reimbursable expenses 1,114   1,088   3,458   3,030  
Total revenue 46,553 33,641 133,880 98,989
Operating expenses
Compensation and benefits 33,448 24,667 95,700 74,974
General and administrative 9,562 6,872 26,594 23,502
Reimbursable expenses 1,244   1,240   3,881   3,332  
Total operating expenses 44,254   32,779   126,175   101,808  
Operating income/(loss) 2,299 862 7,705 (2,819 )
Interest expense, net (12 ) (37 ) (140 ) (156 )
Income/(loss) before income taxes 2,287 825 7,565 (2,975 )
Income tax (expense)/benefit (881 ) (323 ) (2,913 ) 1,120  
Net income/(loss) 1,406 502 4,652 (1,855 )
Net (income)/loss attributable to redeemable noncontrolling interest (105 ) 156   (89 ) 98  
Net income/(loss) attributable to the Company $ 1,301   $ 658   $ 4,563   $ (1,757 )
 
Basic income/(loss) per common share $ 0.18 $ 0.09 $ 0.63 $ (0.25 )
Diluted income/(loss) per common share $ 0.17 $ 0.09 $ 0.59 $ (0.25 )
Basic weighted average common shares 7,258,241 7,070,180 7,196,123 7,041,631
Diluted weighted average common shares 7,774,074 7,476,476 7,727,380 7,041,631
 
 
CTPARTNERS EXECUTIVE SEARCH INC.
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
 
 

For the Nine Months Ended September 30

2014   2013
Cash Flows From Operating Activities
Net income/(loss) $ 4,652 $ (1,855 )
Adjustments to reconcile net income/(loss) to net cash used in operating activities
Depreciation and amortization 1,762 1,435
Reorganization charges 48
Share-based compensation 484 577
Amortization of discount on seller notes 9 89
Amortization of post-combination compensation 1,878
Deferred income taxes 1,570 (1,253 )
Changes in operating assets and liabilities, net of effect of acquired businesses:
Accounts receivable, net (12,677 ) (878 )
Prepaid expenses 1,046 296
Income taxes receivable (605 )
Other assets and receivables (1,232 ) (1,895 )
Accounts payable (942 ) (42 )
Accrued compensation 9,097 (498 )
Accrued business taxes 603 (194 )
Income taxes payable 129 (259 )
Accrued expenses (2,483 ) (113 )
Deferred rent (279 ) (295 )
Net cash used in operating activities 1,739   (3,564 )
Cash Flows From Investing Activities
Acquisition of businesses (2,921 ) (833 )
Acquisition of noncontrolling interest (1,629 ) 0
Purchase of leasehold improvements and equipment (1,740 ) (942 )
Notes receivable issued (4,139 )
Repayment of notes receivable 1,000    
Net cash used in investing activities (9,429 ) (1,775 )
Cash Flows From Financing Activities
Principal payments on long-term debt (4,779 ) (3,625 )
Net proceeds from line of credit 14,496
Repurchase of common stock   (15 )
Net cash provided by financing activities 9,717   (3,640 )
Net (increase)/decrease in cash 2,027 (8,979 )
Effect of foreign currency on cash (482 ) 374
Cash:
Beginning 5,654   15,947  
Ending $ 7,199   $ 7,342  
 

Adjusted Performance Measure, Excluding Non-Operational Charges

Management evaluates the Company’s performance based on Adjusted net income/(loss), Adjusted operating income, Adjusted net income/(loss) per share, Adjusted operating margin, Adjusted EBITDA and Adjusted EBITDA margin. These measures should not be viewed as substitutes for financial information determined in accordance with GAAP, nor are necessarily comparable to the non-GAAP performance measures that may be presented by other companies. We believe the presentation of these non-GAAP measures provides meaningful supplemental information regarding our performance, excluding certain charges that may not be indicative of our core operating results. We include these non-GAAP measures because we believe they are useful to investors in providing more transparency with respect to operational drivers of the business and the supplemental information used by management in evaluation of our ongoing operations.

We calculate Adjusted net income/(loss) as Net income/(loss) excluding the following charges which we do not believe are reflective of our operational results:

  • Post-combination compensation expense
  • Reorganization charges
  • Gain or loss on foreign currency related to funding of foreign subsidiaries
  • Fees and expenses incurred by us in connection with the restatement of our 2012 interim financial statements
  • Fees and expenses incurred in connection with acquisitions
  • Tax effect of the above adjustments

Adjusted operating income is defined as Adjusted net income/(loss) plus interest and tax expense/benefit.

We calculate Adjusted EBITDA as Adjusted Operating Income less depreciation and amortization expense. We calculate Adjusted earnings/(loss) per common share using the weighted average shares outstanding amounts used in the calculation of diluted earnings per share in accordance with GAAP. Adjusted operating margin is calculated as Adjusted operating income divided by net revenues for the period. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by net revenues for the period.

The following table reconciles non-GAAP measures to net income:

  (in thousands, except per share amounts)
Three Months Ended
September 30
  Nine Months Ended
September 30
2014     2013   2014     2013  
CALCULATION OF "AS ADJUSTED" AND "ADJUSTED EBITDA" PERFORMANCE MEASURE
Net income/(loss) $ 1,406 $ 502 $ 4,652 $ (1,855 )
Adjustments:
Post-combination compensation and reorganization expense 212 2,516
Foreign exchange loss/(gain) on funding of foreign subsidiaries 203 (87 ) 232 820
Costs incurred for restatement, acquisition and integration 614 52 1,617 1,137
Tax effect of the adjustments (313 ) (70 ) (708 ) (1,746 )
Adjusted net income $ 1,910   $ 609   $ 5,793   $ 872  
 
Interest expense/(income) $ 12 $ 37 $ 140 $ 156
Tax expense/(benefit) 1,194   393   3,621   626  
Adjusted operating income 3,116 1,039 9,554 1,654
Depreciation and amortization 588   589   1,762   1,435  
Adjusted EBITDA $ 3,704   $ 1,628   $ 11,316   $ 3,089  
 
Adjusted operating margin 6.9 % 3.2 % 7.3 % 1.7 %
 
Adjusted EBITDA margin 8.2 % 5.0 % 8.7 % 3.2 %
 
Earnings per common share, as adjusted $ 0.25 $ 0.08 $ 0.76 $ 0.11

Use of non-GAAP measures: The table above contains selected financial information calculated other than in accordance with U.S. Generally Acceptable Accounting Principles (“GAAP”).

 
CTPARTNERS EXECUTIVE SEARCH INC. AND SUBSIDIARIES SUPPLEMENTAL
 
PERFORMANCE METRICS
 
 
REVENUE BY REGION
             
    Q3 2014   Q3 2013        
By Region

 

Revenue   %     Revenue   %    

Increase /
(Decrease)

  %  
North America   $ 25,896   57.0 %   $ 18,686   57.4 %   $ 7,210     38.6 %
EMEA     11,457   25.2 %     8,596   26.4 %     2,861     33.3 %
Asia Pacific     3,732   8.2 %     1,628   5.0 %     2,104     129.2 %
Latin America     4,354   9.6 %     3,643   11.2 %     711     19.5 %
TOTAL   $ 45,439   100 %   $ 32,553   100 %   $ 12,886     39.6 %
 

REVENUE BY PRACTICE AREA

         
    Q3 2014   Q3 2013        
By Practice   Revenue   %     Revenue   %    

Increase /
(Decrease)

  %  
Financial Services   $ 11,561   25.4 %   $ 8,835   27.1 %   $ 2,726     30.9 %
TMT     6,157   13.6 %     2,746   8.5 %     3,411     124.2 %
Life Sciences     9,103   20.0 %     6,261   19.2 %     2,842     45.4 %
Professional Services     7,765   17.1 %     6,521   20.0 %     1,244     19.1 %
Consumer/Retail     5,589   12.3 %     4,459   13.7 %     1,130     25.3 %
Industrial     5,264   11.6 %     3,731   11.5 %     1,533     41.1 %
TOTAL   $ 45,439   100 %   $ 32,553   100 %   $ 12,886     39.6 %
 

REVENUE BY REGION, SEQUENTIAL

         
    Q3 2014   Q2 2014        
By Region   Revenue   %     Revenue   %    

Increase /
(Decrease)

  %  
North America   $ 25,896   57.0 %   $ 27,565   61.1 %   $ (1,669 )   -6.1 %
EMEA     11,457   25.2 %     10,021   22.2 %     1,436     14.3 %
Asia Pacific     3,732   8.2 %     2,769   6.1 %     963     34.8 %
Latin America     4,354   9.6 %     4,758   10.6 %     (404 )   -8.5 %
TOTAL   $ 45,439   100 %   $ 45,113   100 %   $ 326     0.7 %
   
 
CTPARTNERS EXECUTIVE SEARCH INC. AND SUBSIDIARIES SUPPLEMENTAL
 
PERFORMANCE METRICS (CONTINUED)
 
 
REVENUE BY PRACTICE AREA, SEQUENTIAL
             
    Q3 2014   Q2 2014        
By Practice   Revenue   %     Revenue   %    

Increase /
(Decrease)

  %  
Financial Services   $ 11,561   25.4 %   $ 13,141   29.1 %   $ (1,580 )   -12.0 %
TMT     6,157   13.6 %     6,046   13.4 %     111     1.8 %
Life Sciences     9,103   20.0 %     7,788   17.3 %     1,315     16.9 %
Professional Services     7,765   17.1 %     7,771   17.2 %     (6 )   -0.1 %
Consumer/Retail     5,589   12.3 %     5,913   13.1 %     (324 )   -5.5 %
Industrial     5,264   11.6 %     4,454   9.9 %     810     18.2 %
TOTAL   $ 45,439   100 %   $ 45,113   100 %   $ 326     0.7 %
 

SUPPLEMENTAL INFORMATION

 
   

Three Month Period Ended
September 30

 

Increase /
(Decrease)

 

% Increase /
(Decrease)

    2014     2013          
# of new search assignments   445     341       104     30.5 %
# of executive search consultants   142     120       22     18.3 %
Productivity   $ 1,271,000     $ 1,085,100     $ 185,900     17.1 %
Avg. revenue per executive search   $ 100,300     $ 92,100     $ 8,200     8.9 %