| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 217 | 238 | 283 | 316 | 335 | 324 | | Operating income (EBITDA) | 97,7 | 114 | 151 | 169 | 182 | 192 | | Operating profit (EBIT) | 34,8 | 45,5 | 32,3 | 81,2 | 94,7 | 63,9 | | Pre-Tax Profit (EBT) | - | - | - | - | - | - | | Net income | -7,39 | -1,62 | -4,19 | -2,69 | 8,18 | 1,93 | | EPS ( $) | -0,08 | -0,02 | -0,03 | -0,04 | 0,05 | 0,07 | | Dividend per Share ( $) | 0,15 | 0,29 | 0,35 | 0,41 | 0,45 | 0,45 | | Yield | 0,84% | 1,68% | 2,03% | 2,38% | 2,62% | 2,63% | | Announcement Date | 02/24/2011
11:34pm | 02/23/2012
10:46pm | 02/21/2013
10:24pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 610 | 749 | - | - | - | - | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 97,7 | 114 | 151 | 169 | 182 | 192 | Leverage
(Debt/EBITDA) | 6,24x | 6,59x | - | - | - | - | | Capital Expenditure | - | - | 247 | 8,20 | 8,38 | 7,88 | | Book Value Per Share (BVPS) | 7,35 $ | 7,83 $ | 7,51 $ | 14,1 $ | 14,8 $ | 16,2 $ | | Cash Flow per Share | 0,76 $ | 0,82 $ | 0,95 $ | 0,84 $ | 0,91 $ | 1,08 $ | | Announcement Date | 02/24/2011
11:34pm | 02/23/2012
10:46pm | 02/21/2013
10:24pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
