Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  BOLSA DE VALORES DE SAO PAULO  >  Cyrela Brazil Realty SA Emprdts e Prtpcs    CYRE3   BRCYREACNOR7

End-of-day quote. End-of-day quote BOLSA DE VALORES DE SAO PAULO - 07/01
9.94 BRL   +0.40%
05/15DJTwo of Brazil's Biggest Real-Estate Companies Post Weak Results
04/29 CYRELA BRAZIL R : ex-dividend day for annual dividend
2014CYRELA BRAZIL R : quaterly earnings release
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201220132014201520162017
Sales5 8385 3725 8185 2815 4115 402
Operating income (EBITDA)1 0461 1031 0491 0421 0821 176
Operating profit (EBIT)9211 002960865884928
Pre-Tax Profit (EBT)9401 030976800893970
Net income660719662629731793
EPS ( BRL)1,581,741,691,491,672,00
Dividend per Share ( BRL)0,380,42-0,820,840,95
Yield3,82%4,26%-8,29%8,47%9,52%
Announcement Date03/22/2013
09:14am
03/21/2014
02:17am
03/20/2015
12:04am
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201220132014201520162017
Debt2 465-2 0891 7741 327974
Finance------
Operating income (EBITDA)1 0461 1031 0491 0421 0821 176
Leverage
(Debt/EBITDA)
2,36x-1,99x1,70x1,23x0,83x
Capital Expenditure92,774,784,0116121108
Book Value Per Share (BVPS)12,2  BRL15,2  BRL14,8  BRL15,6  BRL16,6  BRL17,1  BRL
Cash Flow per Share1,81  BRL0,65  BRL2,71  BRL2,12  BRL2,39  BRL1,70  BRL
Announcement Date03/22/2013
09:14am
03/21/2014
02:17am
03/20/2015
12:04am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 973 M BRL -
Entreprise Value (EV) 5 748 M BRL 5 300 M BRL
Valuation 2015e 2016e
PER (Price / EPS) 6,66x 5,96x
Capitalization / Revenue 0,75x 0,73x
EV / Revenue 1,09x 0,98x
EV / EBITDA 5,52x 4,90x
Yield (DPS / Price) 8,29% 8,47%
Price to book (Price / BVPS) 0,64x 0,60x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 16,4% 16,3%
operating Leverage (Delta EBIT / Delta Sales) -1,08x 0,88x
Net Margin (Net Profit / Revenue) 11,9% 13,5%
ROA (Net Profit / Asset) 4,20% 4,80%
ROE (Net Profit / Equities) 10,3% 10,8%
Rate of Dividend 55,2% 50,5%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   2,19% 2,23%
Cash Flow / Sales (Taux d'autofinancement) 15,2% 16,7%
Capital Intensity (Assets / Sales) 2,84x 2,81x
Financial Leverage (Net Debt / EBITDA) 1,70x 1,23x
Price Earning Ratio
EPS & Dividend