Member access

4-Traders Homepage  >  Shares  >  BOLSA DE VALORES DE SAO PAULO  >  Cyrela Brazil Realty SA Empreend Part    CYRE3   BRCYREACNOR7

End-of-day quote. End-of-day quote BOLSA DE VALORES DE SAO PAULO - 01/27
10.98 BRL   -0.27%
2014CYRELA BRAZIL R : quaterly earnings release
2014 CYRELA BRAZIL R : ex-dividend day for annual dividend
2013 CYRELA BRAZIL R : Notice to Market - Terra encantada
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201120122013201420152016
Sales6 1275 8385 3725 5335 4435 735
Operating income (EBITDA)8521 0461 1031 1591 1541 240
Operating profit (EBIT)7319211 0029559731 044
Pre-Tax Profit (EBT)7809401 0309911 0541 143
Net income498660719713765846
EPS ( BRL)1,211,581,741,771,932,18
Dividend per Share ( BRL)0,290,380,420,610,831,14
Yield2,64%3,46%3,85%5,59%7,60%10,3%
Announcement Date03/27/2012
03:19am
03/22/2013
09:14am
03/21/2014
02:17am
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201120122013201420152016
Debt3 4682 465-2 2801 9871 595
Finance------
Operating income (EBITDA)8521 0461 1031 1591 1541 240
Leverage
(Debt/EBITDA)
4,07x2,36x-1,97x1,72x1,29x
Capital Expenditure16392,774,7126142170
Book Value Per Share (BVPS)11,1  BRL12,2  BRL15,2  BRL14,7  BRL15,6  BRL16,5  BRL
Cash Flow per Share-1,81  BRL0,65  BRL1,82  BRL1,86  BRL1,58  BRL
Announcement Date03/27/2012
03:19am
03/22/2013
09:14am
03/21/2014
02:17am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 4 389 M BRL -
Entreprise Value (EV) 6 669 M BRL 6 376 M BRL
Valuation 2014e 2015e
PER (Price / EPS) 6,19x 5,69x
Capitalization / Revenue 0,79x 0,81x
EV / Revenue 1,21x 1,17x
EV / EBITDA 5,76x 5,52x
Yield (DPS / Price) 5,59% 7,60%
Price to book (Cours / BVPS) 0,75x 0,70x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 17,3% 17,9%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 12,9% 14,0%
ROA (Net Profit / Asset) 4,90% 5,15%
ROE (Net Profit / Equities) 12,4% 12,6%
Rate of Dividend 34,6% 43,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   2,27% 2,60%
Cash Flow / Sales (Taux d'autofinancement) 13,3% 13,8%
Capital Intensity (Assets / Sales) 2,63x 2,73x
Financial Leverage (Net Debt / EBITDA) 1,97x 1,72x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF