Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Bolsa de valores de Sao Paulo  >  Cyrela Brazil Realty SA Emprdts e Prtpcs    CYRE3   BRCYREACNOR7

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Sales5 3725 8184 3413 0553 1833 597
Operating income (EBITDA)1 1031 049749446413551
Operating profit (EBIT)1 002960673319327470
Pre-Tax Profit (EBT)1 030976690348368540
Net income719662448173235309
P/E ratio8,296,546,4433,325,915,0
EPS ( BRL )1,741,691,160,400,520,89
Dividend per Share ( BRL )0,42-0,280,190,650,37
Yield2,94%-3,73%1,40%4,84%2,74%
Reference price ( BRL )14.411.067.513.3913.3913.39
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Debt-2 0891 5871 8421 238538
Finance------
Operating income (EBITDA)1 1031 049749446413551
Leverage
(Debt/EBITDA)
-1,99x2,12x4,13x2,99x0,98x
Capital Expenditure74,784,026,759,952,655,6
Book Value Per Share (BVPS)15,2  BRL14,8  BRL15,5  BRL15,5  BRL15,4  BRL15,3  BRL
Cash Flow per Share0,65  BRL2,71  BRL1,69  BRL-0,04  BRL2,19  BRL1,58  BRL
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 5 353 M BRL -
Entreprise Value (EV) 7 194 M BRL 6 591 M BRL
Valuation 2016e 2017e
P/E ratio (Price / EPS) 33,3x 25,9x
Capitalization / Revenue 1,75x 1,68x
EV / Revenue 2,35x 2,07x
EV / EBITDA 16,1x 15,9x
Yield (DPS / Price) 1,40% 4,84%
Price to book (Price / BVPS) 0,86x 0,87x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 10,4% 10,3%
operating Leverage (Delta EBIT / Delta Sales) -1,78x 0,60x
Net Margin (Net Profit / Revenue) 5,67% 7,39%
ROA (Net Profit / Asset) 2,38% -0,43%
ROE (Net Profit / Equities) 1,83% 1,54%
Rate of Dividend 46,6% 125%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   1,96% 1,65%
Cash Flow / Sales -0,54% 26,2%
Capital Intensity (Assets / Sales) 2,38x -17,2x
Financial Leverage (Net Debt / EBITDA) 4,13x 2,99x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend