Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Bolsa de valores de Sao Paulo  >  Cyrela Brazil Realty SA Emprdts e Prtpcs    CYRE3   BRCYREACNOR7

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Sales5 3725 8184 3413 0713 2233 635
Operating income (EBITDA)1 1031 049749449426560
Operating profit (EBIT)1 002960673308322454
Pre-Tax Profit (EBT)1 030976690347379516
Net income719662448173240311
P/E ratio8,296,546,4432,628,115,4
EPS ( BRL )1,741,691,160,400,470,85
Dividend per Share ( BRL )0,42-0,280,180,560,12
Yield2,94%-3,73%1,34%4,23%0,91%
Reference price ( BRL )14.411.067.513.1513.1513.15
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Debt-2 0891 5871 8241 238502
Finance------
Operating income (EBITDA)1 1031 049749449426560
Leverage
(Debt/EBITDA)
-1,99x2,12x4,06x2,90x0,90x
Capital Expenditure74,784,026,759,952,655,6
Book Value Per Share (BVPS)15,2  BRL14,8  BRL15,5  BRL15,5  BRL15,4  BRL15,3  BRL
Cash Flow per Share0,65  BRL2,71  BRL1,69  BRL0,01  BRL1,99  BRL1,92  BRL
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 5 257 M BRL -
Entreprise Value (EV) 7 081 M BRL 6 494 M BRL
Valuation 2016e 2017e
P/E ratio (Price / EPS) 32,6x 28,1x
Capitalization / Revenue 1,71x 1,63x
EV / Revenue 2,31x 2,01x
EV / EBITDA 15,8x 15,2x
Yield (DPS / Price) 1,34% 4,23%
Price to book (Price / BVPS) 0,85x 0,85x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 10,0% 9,99%
operating Leverage (Delta EBIT / Delta Sales) -1,85x 0,92x
Net Margin (Net Profit / Revenue) 5,64% 7,45%
ROA (Net Profit / Asset) 2,45% -0,10%
ROE (Net Profit / Equities) 1,94% 1,31%
Rate of Dividend 43,6% 119%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   1,95% 1,63%
Cash Flow / Sales 0,12% 23,6%
Capital Intensity (Assets / Sales) 2,30x -73,3x
Financial Leverage (Net Debt / EBITDA) 4,06x 2,90x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend