Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  BOLSA DE VALORES DE SAO PAULO  >  Cyrela Brazil Realty SA Emprdts e Prtpcs    CYRE3   BRCYREACNOR7

End-of-day quote. End-of-day quote  - 04/29
10.79 BRL   +0.37%
03/18CYRELA BRAZIL R : annual earnings release
2015DJTwo of Brazil's Biggest Real-Estate Companies Post Weak Results
2015 CYRELA BRAZIL R : ex-dividend day for annual dividend
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Sales5 3725 8184 3414 2474 1313 543
Operating income (EBITDA)1 1031 049749711731598
Operating profit (EBIT)1 002960673631634468
Pre-Tax Profit (EBT)1 030976690623670661
Net income719662448448513474
P/E ratio8,296,546,449,928,648,92
EPS ( BRL )1,741,691,161,091,251,21
Dividend per Share ( BRL )0,42--0,470,530,51
Yield2,94%--4,37%4,95%4,70%
Reference price ( BRL )14.411.067.510.7910.7910.79
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Debt-2 0891 587960610-
Finance-----131
Operating income (EBITDA)1 1031 049749711731598
Leverage
(Debt/EBITDA)
-1,99x2,12x1,35x0,83x-
Capital Expenditure74,784,026,785,885,355,9
Book Value Per Share (BVPS)15,2  BRL14,8  BRL15,5  BRL15,9  BRL16,6  BRL16,6  BRL
Cash Flow per Share0,65  BRL2,71  BRL-1,84  BRL2,34  BRL2,33  BRL
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 4 313 M BRL -
Entreprise Value (EV) 5 274 M BRL 4 924 M BRL
Valuation 2016e 2017e
P/E ratio (Price / EPS) 9,92x 8,64x
Capitalization / Revenue 1,02x 1,04x
EV / Revenue 1,24x 1,19x
EV / EBITDA 7,42x 6,73x
Yield (DPS / Price) 4,37% 4,95%
Price to book (Price / BVPS) 0,68x 0,65x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 14,8% 15,4%
operating Leverage (Delta EBIT / Delta Sales) -2,90x -
Net Margin (Net Profit / Revenue) 10,5% 12,4%
ROA (Net Profit / Asset) 3,77% 3,82%
ROE (Net Profit / Equities) 6,95% 7,15%
Rate of Dividend 43,4% 42,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   2,02% 2,06%
Cash Flow / Sales 16,4% 21,4%
Capital Intensity (Assets / Sales) 2,80x 3,25x
Financial Leverage (Net Debt / EBITDA) 1,35x 0,83x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend