Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Bolsa de valores de Sao Paulo  >  Cyrela Brazil Realty SA Emprdts e Prtpcs    CYRE3   BRCYREACNOR7

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Sales5 3725 8184 3413 1123 3033 625
Operating income (EBITDA)1 1031 049749438444546
Operating profit (EBIT)1 002960673321369468
Pre-Tax Profit (EBT)1 030976690348368540
Net income719662448173235309
P/E ratio8,296,546,4430,623,813,8
EPS ( BRL )1,741,691,160,400,520,89
Dividend per Share ( BRL )0,42-0,280,170,850,30
Yield2,94%-3,73%1,37%6,88%2,46%
Reference price ( BRL )14.411.067.512.312.312.3
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Debt-2 0891 5871 6491 055140
Finance------
Operating income (EBITDA)1 1031 049749438444546
Leverage
(Debt/EBITDA)
-1,99x2,12x3,77x2,38x0,26x
Capital Expenditure74,784,026,761,550,955,6
Book Value Per Share (BVPS)15,2  BRL14,8  BRL15,5  BRL15,5  BRL15,4  BRL15,6  BRL
Cash Flow per Share0,65  BRL2,71  BRL1,69  BRL-0,04  BRL2,19  BRL1,58  BRL
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 4 917 M BRL -
Entreprise Value (EV) 6 566 M BRL 5 972 M BRL
Valuation 2016e 2017e
P/E ratio (Price / EPS) 30,6x 23,8x
Capitalization / Revenue 1,58x 1,49x
EV / Revenue 2,11x 1,81x
EV / EBITDA 15,0x 13,4x
Yield (DPS / Price) 1,37% 6,88%
Price to book (Price / BVPS) 0,80x 0,80x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 10,3% 11,2%
operating Leverage (Delta EBIT / Delta Sales) -1,85x 2,39x
Net Margin (Net Profit / Revenue) 5,57% 7,12%
ROA (Net Profit / Asset) 2,38% -0,43%
ROE (Net Profit / Equities) 2,46% 2,65%
Rate of Dividend 42,0% 164%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   1,98% 1,54%
Cash Flow / Sales -0,53% 25,3%
Capital Intensity (Assets / Sales) 2,34x -16,6x
Financial Leverage (Net Debt / EBITDA) 3,77x 2,38x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend