Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  BOLSA DE VALORES DE SAO PAULO  >  Cyrela Brazil Realty SA Emprdts e Prtpcs    CYRE3   BRCYREACNOR7

End-of-day quote. End-of-day quote  - 09/30
10.12 BRL   --.--%
04/29 CYRELA BRAZIL R : ex-dividend day for annual dividend
03/18CYRELA BRAZIL R : annual earnings release
2015DJCYRELA BRAZIL R : Two of Brazil's Biggest Real-Estate Companies Post..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Sales5 3725 8184 3413 4303 5983 727
Operating income (EBITDA)1 1031 049749523580637
Operating profit (EBIT)1 002960673398468520
Pre-Tax Profit (EBT)1 030976690494559689
Net income719662448295347415
P/E ratio8,296,546,4414,711,38,34
EPS ( BRL )1,741,691,160,690,901,22
Dividend per Share ( BRL )0,42-0,280,200,630,33
Yield2,94%-3,73%1,96%6,24%3,22%
Reference price ( BRL )14.411.067.510.1710.1710.17
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Debt-2 0891 5871 4621 006314
Finance------
Operating income (EBITDA)1 1031 049749523580637
Leverage
(Debt/EBITDA)
-1,99x2,12x2,80x1,73x0,49x
Capital Expenditure74,784,026,739,948,460,0
Book Value Per Share (BVPS)15,2  BRL14,8  BRL15,5  BRL15,7  BRL16,1  BRL15,6  BRL
Cash Flow per Share0,65  BRL2,71  BRL1,69  BRL1,49  BRL2,33  BRL1,77  BRL
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 4 065 M BRL -
Entreprise Value (EV) 5 527 M BRL 5 071 M BRL
Valuation 2016e 2017e
P/E ratio (Price / EPS) 14,7x 11,3x
Capitalization / Revenue 1,19x 1,13x
EV / Revenue 1,61x 1,41x
EV / EBITDA 10,6x 8,74x
Yield (DPS / Price) 1,96% 6,24%
Price to book (Price / BVPS) 0,65x 0,63x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 11,6% 13,0%
operating Leverage (Delta EBIT / Delta Sales) -1,95x 3,57x
Net Margin (Net Profit / Revenue) 8,61% 9,63%
ROA (Net Profit / Asset) 2,98% 3,06%
ROE (Net Profit / Equities) 4,54% 5,48%
Rate of Dividend 28,9% 70,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   1,16% 1,35%
Cash Flow / Sales 16,6% 24,7%
Capital Intensity (Assets / Sales) 2,89x 3,15x
Financial Leverage (Net Debt / EBITDA) 2,80x 1,73x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend