Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  BOLSA DE VALORES DE SAO PAULO  >  Cyrela Brazil Realty SA Emprdts e Prtpcs    CYRE3   BRCYREACNOR7

End-of-day quote. End-of-day quote  - 02/12
7.8 BRL   +0.39%
2015DJTwo of Brazil's Biggest Real-Estate Companies Post Weak Results
2015 CYRELA BRAZIL R : ex-dividend day for annual dividend
2014CYRELA BRAZIL R : quaterly earnings release
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201220132014201520162017
Sales5 8385 3725 8184 4554 3924 328
Operating income (EBITDA)1 0461 1031 049834770801
Operating profit (EBIT)9211 002960703654664
Pre-Tax Profit (EBT)9401 030976698680772
Net income660719662460463559
P/E ratio11,38,296,546,516,735,53
EPS ( BRL )1,581,741,691,201,161,41
Dividend per Share ( BRL )0,380,42-0,490,480,57
Yield2,12%2,94%-6,22%6,18%7,31%
Reference price ( BRL )17.8914.411.067.87.87.8
Announcement Date03/22/2013
09:14am
03/21/2014
02:17am
03/20/2015
12:04am
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201220132014201520162017
Debt2 465-2 0891 378966421
Finance------
Operating income (EBITDA)1 0461 1031 049834770801
Leverage
(Debt/EBITDA)
2,36x-1,99x1,65x1,25x0,53x
Capital Expenditure92,774,784,083,797,397,9
Book Value Per Share (BVPS)12,2  BRL15,2  BRL14,8  BRL15,2  BRL15,8  BRL16,6  BRL
Cash Flow per Share1,81  BRL0,65  BRL2,71  BRL1,76  BRL2,00  BRL1,86  BRL
Announcement Date03/22/2013
09:14am
03/21/2014
02:17am
03/20/2015
12:04am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 118 M BRL -
Entreprise Value (EV) 4 496 M BRL 4 084 M BRL
Valuation 2015e 2016e
P/E ratio (Price / EPS) 6,51x 6,73x
Capitalization / Revenue 0,70x 0,71x
EV / Revenue 1,01x 0,93x
EV / EBITDA 5,39x 5,30x
Yield (DPS / Price) 6,22% 6,18%
Price to book (Price / BVPS) 0,51x 0,49x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 15,8% 14,9%
operating Leverage (Delta EBIT / Delta Sales) -1,14x -4,93x
Net Margin (Net Profit / Revenue) 10,3% 10,5%
ROA (Net Profit / Asset) 3,55% 3,70%
ROE (Net Profit / Equities) 7,94% 7,88%
Rate of Dividend 40,5% 41,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,88% 2,21%
Cash Flow / Sales 15,0% 17,2%
Capital Intensity (Assets / Sales) 2,91x 2,85x
Financial Leverage (Net Debt / EBITDA) 1,65x 1,25x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend