Member access

4-Traders Homepage  >  Shares  >  BOLSA DE VALORES DE SAO PAULO  >  Cyrela Brazil Realty SA Empreend Part    CYRE3   BRCYREACNOR7

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Cyrela Brazil Realty SA Em : Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201020112012201320142015
Sales4 8906 1275 8386 2536 3886 084
Operating income (EBITDA)8088521 0461 1891 2531 269
Operating profit (EBIT)7997319211 0731 1411 111
Pre-Tax Profit (EBT)8147809401 0551 2141 396
Net income6004986608039411 102
EPS ( BRL)1,421,211,582,022,312,60
Dividend per Share ( BRL)-0,290,380,520,811,19
Yield-1,59%2,08%2,84%4,44%6,53%
Announcement Date03/29/2011
12:04am		03/27/2012
03:19am		03/22/2013
09:14am		---
Finances - Leverage
Cyrela Brazil Realty SA Em : Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201020112012201320142015
Debt2 2573 4682 4652 1071 441664
Finance------
Operating income (EBITDA)8088521 0461 1891 2531 269
Leverage
(Debt/EBITDA)		2,79x4,07x2,36x1,77x1,15x0,52x
Capital Expenditure41,016392,741,539,532,3
Book Value Per Share (BVPS)10,2  BRL11,1  BRL12,2  BRL13,3  BRL14,4  BRL15,5  BRL
Cash Flow per Share-0,58  BRL-1,81  BRL0,20  BRL2,76  BRL1,73  BRL
Announcement Date03/29/2011
12:04am		03/27/2012
03:19am		03/22/2013
09:14am		---
Balance Sheet Analysis
Cyrela Brazil Realty SA Em : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 7 617 M BRL -
Company Value 9 723 M BRL 9 057 M BRL
Valuation 2013e 2014e
PER (Price / EPS) 9,06x 7,90x
Capitalization / Revenue 1,22x 1,19x
EV / Revenue 1,56x 1,42x
EV / EBITDA 8,18x 7,23x
Yield (DPS / Price) 2,84% 4,44%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 17,2% 17,9%
operating laverage (Delta EBIT / Delta Sales) 2,31x 2,90x
Net Margin (Net Profit / Revenue) 12,8% 14,7%
ROA (Net Profit / Asset) 5,42% 5,03%
ROE (Net Profit / Equities) 14,9% 15,2%
Rate of Dividend 25,7% 35,1%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   0,66% 0,62%
Cash Flow / Sales (Taux d'autofinancement) 1,32% 17,8%
Capital Intensity (Assets / Sales) 2,37x 2,93x
Financial Leverage (Net Debt / EBITDA) 1,77x 1,15x
Price Earning Ratio
Cyrela Brazil Realty SA Em : Price Earning Ratio
EPS & Dividend
Cyrela Brazil Realty SA Em : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.