Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  BOLSA DE VALORES DE SAO PAULO  >  Cyrela Brazil Realty SA Emprdts e Prtpcs    CYRE3   BRCYREACNOR7

End-of-day quote. End-of-day quote  - 08/25
10.23 BRL   +1.29%
04/29 CYRELA BRAZIL R : ex-dividend day for annual dividend
03/18CYRELA BRAZIL R : annual earnings release
2015DJCYRELA BRAZIL R : Two of Brazil's Biggest Real-Estate Companies Post..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Sales5 3725 8184 3413 6743 7363 662
Operating income (EBITDA)1 1031 049749555606621
Operating profit (EBIT)1 002960673433495528
Pre-Tax Profit (EBT)1 030976690528578690
Net income719662448323356389
P/E ratio8,296,546,4413,210,78,52
EPS ( BRL )1,741,691,160,780,961,20
Dividend per Share ( BRL )0,42-0,280,420,580,33
Yield2,94%-3,73%4,13%5,67%3,20%
Reference price ( BRL )14.411.067.510.2310.2310.23
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Debt-2 0891 5871 4621 006314
Finance------
Operating income (EBITDA)1 1031 049749555606621
Leverage
(Debt/EBITDA)
-1,99x2,12x2,63x1,66x0,51x
Capital Expenditure74,784,026,739,948,460,0
Book Value Per Share (BVPS)15,2  BRL14,8  BRL15,5  BRL15,7  BRL16,2  BRL15,8  BRL
Cash Flow per Share0,65  BRL2,71  BRL1,69  BRL1,05  BRL2,29  BRL1,77  BRL
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 4 089 M BRL -
Entreprise Value (EV) 5 551 M BRL 5 095 M BRL
Valuation 2016e 2017e
P/E ratio (Price / EPS) 13,2x 10,7x
Capitalization / Revenue 1,11x 1,09x
EV / Revenue 1,51x 1,36x
EV / EBITDA 10,00x 8,41x
Yield (DPS / Price) 4,13% 5,67%
Price to book (Price / BVPS) 0,65x 0,63x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 11,8% 13,3%
operating Leverage (Delta EBIT / Delta Sales) -2,31x 8,39x
Net Margin (Net Profit / Revenue) 8,78% 9,54%
ROA (Net Profit / Asset) 2,98% 3,06%
ROE (Net Profit / Equities) 4,82% 5,51%
Rate of Dividend 54,3% 60,6%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   1,09% 1,30%
Cash Flow / Sales 10,9% 23,3%
Capital Intensity (Assets / Sales) 2,95x 3,12x
Financial Leverage (Net Debt / EBITDA) 2,63x 1,66x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend