Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Bolsa de valores de Sao Paulo  >  Cyrela Brazil Realty SA Emprdts e Prtpcs    CYRE3   BRCYREACNOR7

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Sales5 3725 8184 3413 1993 4373 672
Operating income (EBITDA)1 1031 049749469510576
Operating profit (EBIT)1 002960673337425499
Pre-Tax Profit (EBT)1 030976690394399580
Net income719662448218279388
P/E ratio8,296,546,4418,112,19,33
EPS ( BRL )1,741,691,160,510,771,00
Dividend per Share ( BRL )0,42-0,280,170,850,38
Yield2,94%-3,73%1,82%9,19%4,08%
Reference price ( BRL )14.411.067.59.39.39.3
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Debt-2 0891 5871 6351 01475,0
Finance------
Operating income (EBITDA)1 1031 049749469510576
Leverage
(Debt/EBITDA)
-1,99x2,12x3,49x1,99x0,13x
Capital Expenditure74,784,026,761,752,356,2
Book Value Per Share (BVPS)15,2  BRL14,8  BRL15,5  BRL15,5  BRL15,6  BRL15,8  BRL
Cash Flow per Share0,65  BRL2,71  BRL1,69  BRL0,15  BRL2,57  BRL1,98  BRL
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 3 718 M BRL -
Entreprise Value (EV) 5 353 M BRL 4 731 M BRL
Valuation 2016e 2017e
P/E ratio (Price / EPS) 18,1x 12,1x
Capitalization / Revenue 1,16x 1,08x
EV / Revenue 1,67x 1,38x
EV / EBITDA 11,4x 9,27x
Yield (DPS / Price) 1,82% 9,19%
Price to book (Price / BVPS) 0,60x 0,60x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 10,5% 12,4%
operating Leverage (Delta EBIT / Delta Sales) -1,90x 3,55x
Net Margin (Net Profit / Revenue) 6,82% 8,12%
ROA (Net Profit / Asset) 2,75% 0,20%
ROE (Net Profit / Equities) 2,60% 3,15%
Rate of Dividend 32,9% 111%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   1,93% 1,52%
Cash Flow / Sales 1,80% 28,6%
Capital Intensity (Assets / Sales) 2,48x 39,8x
Financial Leverage (Net Debt / EBITDA) 3,49x 1,99x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend