Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Bolsa de valores de Sao Paulo  >  Cyrela Brazil Realty SA Emprdts e Prtpcs    CYRE3   BRCYREACNOR7

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201420152016201720182019
Sales5 8184 3413 1953 2163 5903 030
Operating income (EBITDA)1 049749343413554636
Operating profit (EBIT)960673239312449328
Pre-Tax Profit (EBT)976690318368494467
Net income662448151240311322
P/E ratio6,546,4425,727,815,515,7
EPS ( BRL )1,691,160,400,480,850,84
Dividend per Share ( BRL )-0,28-0,500,110,19
Yield-3,73%-3,78%0,83%1,44%
Reference price ( BRL )11.067.510.2713.213.213.2
Announcement Date03/20/2015
12:04am
03/23/2016
07:00pm
03/23/2017
11:38pm
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201420152016201720182019
Debt2 0891 5871 6981 129368-
Finance-----1 712
Operating income (EBITDA)1 049749343413554636
Leverage
(Debt/EBITDA)
1,99x2,12x4,95x2,73x0,66x-
Capital Expenditure84,026,758,553,357,0-
Book Value Per Share (BVPS)14,8  BRL15,5  BRL15,7  BRL15,4  BRL15,4  BRL17,9  BRL
Cash Flow per Share2,71  BRL1,69  BRL0,02  BRL1,89  BRL1,92  BRL-
Announcement Date03/20/2015
12:04am
03/23/2016
07:00pm
03/23/2017
11:38pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 5 277 M BRL -
Entreprise Value (EV) 6 406 M BRL 5 644 M BRL
Valuation 2017e 2018e
P/E ratio (Price / EPS) 27,8x 15,5x
Capitalization / Revenue 1,64x 1,47x
EV / Revenue 1,99x 1,57x
EV / EBITDA 15,5x 10,2x
Yield (DPS / Price) 3,78% 0,83%
Price to book (Price / BVPS) 0,86x 0,86x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 9,71% 12,5%
operating Leverage (Delta EBIT / Delta Sales) 48,2x 3,75x
Net Margin (Net Profit / Revenue) 7,47% 8,65%
ROA (Net Profit / Asset) 2,10% 3,72%
ROE (Net Profit / Equities) 2,91% 5,43%
Rate of Dividend 105% 12,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   1,66% 1,59%
Cash Flow / Sales 22,5% 20,4%
Capital Intensity (Assets / Sales) 3,56x 2,32x
Financial Leverage (Net Debt / EBITDA) 2,73x 0,66x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend