Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Bolsa de valores de Sao Paulo  >  Cyrela Brazil Realty SA Emprdts e Prtpcs    CYRE3   BRCYREACNOR7

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201420152016201720182019
Sales5 8184 3413 1953 0943 6073 789
EBITDA1 049749343367539663
Operating profit (EBIT)960673239291427479
Pre-Tax Profit (EBT)976690318310437467
Net income662448151138304422
P/E ratio6,546,4425,725,712,09,40
EPS ( BRL )1,691,160,400,390,841,08
Dividend per Share ( BRL )-0,28-0,560,100,21
Yield-3,73%-5,49%0,99%2,05%
Reference price ( BRL )11.067.510.2710.1110.1110.11
Announcement Date03/20/2015
12:04am
03/23/2016
07:00pm
03/23/2017
11:38pm
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201420152016201720182019
Debt2 0891 5871 6981 075402-
Finance-----182
Operating income (EBITDA)1 049749343367539663
Leverage
(Debt/EBITDA)
1,99x2,12x4,95x2,93x0,75x-
Capital Expenditure84,026,758,559,371,361,0
Book Value Per Share (BVPS)14,8  BRL15,5  BRL15,7  BRL15,4  BRL15,4  BRL16,6  BRL
Cash Flow per Share2,71  BRL1,69  BRL0,02  BRL1,83  BRL1,68  BRL1,75  BRL
Announcement Date03/20/2015
12:04am
03/23/2016
07:00pm
03/23/2017
11:38pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 4 041 M BRL -
Entreprise Value (EV) 5 116 M BRL 4 444 M BRL
Valuation 2017e 2018e
P/E ratio (Price / EPS) 25,7x 12,0x
Capitalization / Revenue 1,31x 1,12x
EV / Revenue 1,65x 1,23x
EV / EBITDA 13,9x 8,24x
Yield (DPS / Price) 5,49% 0,99%
Price to book (Price / BVPS) 0,66x 0,65x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 9,42% 11,9%
operating Leverage (Delta EBIT / Delta Sales) - 2,81x
Net Margin (Net Profit / Revenue) 4,47% 8,42%
ROA (Net Profit / Asset) 1,25% 3,62%
ROE (Net Profit / Equities) 1,34% 4,97%
Rate of Dividend 141% 11,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   1,92% 1,98%
Cash Flow / Sales 22,6% 17,8%
Capital Intensity (Assets / Sales) 3,58x 2,32x
Financial Leverage (Net Debt / EBITDA) 2,93x 0,75x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend