Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  BOLSA DE VALORES DE SAO PAULO  >  Cyrela Brazil Realty SA Emprdts e Prtpcs    CYRE3   BRCYREACNOR7

End-of-day quote. End-of-day quote  - 06/25
9.92 BRL   -7.72%
04/29 CYRELA BRAZIL R : ex-dividend day for annual dividend
03/18CYRELA BRAZIL R : annual earnings release
2015DJCYRELA BRAZIL R : Two of Brazil's Biggest Real-Estate Companies Post..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Sales5 3725 8184 3414 0533 9403 684
Operating income (EBITDA)1 1031 049749606666620
Operating profit (EBIT)1 002960673510572538
Pre-Tax Profit (EBT)1 030976690528578767
Net income719662448433503494
P/E ratio8,296,546,449,608,337,29
EPS ( BRL )1,741,691,161,031,191,36
Dividend per Share ( BRL )0,42--0,370,420,32
Yield2,94%--3,68%4,26%3,22%
Reference price ( BRL )14.411.067.59.929.929.92
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Debt-2 0891 5871 417954460
Finance------
Operating income (EBITDA)1 1031 049749606666620
Leverage
(Debt/EBITDA)
-1,99x2,12x2,34x1,43x0,74x
Capital Expenditure74,784,026,766,279,856,4
Book Value Per Share (BVPS)15,2  BRL14,8  BRL15,5  BRL15,9  BRL16,5  BRL15,9  BRL
Cash Flow per Share0,65  BRL2,71  BRL-1,64  BRL2,44  BRL1,50  BRL
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 3 965 M BRL -
Entreprise Value (EV) 5 382 M BRL 4 920 M BRL
Valuation 2016e 2017e
P/E ratio (Price / EPS) 9,60x 8,33x
Capitalization / Revenue 0,98x 1,01x
EV / Revenue 1,33x 1,25x
EV / EBITDA 8,88x 7,38x
Yield (DPS / Price) 3,68% 4,26%
Price to book (Price / BVPS) 0,62x 0,60x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,6% 14,5%
operating Leverage (Delta EBIT / Delta Sales) -3,65x -
Net Margin (Net Profit / Revenue) 10,7% 12,8%
ROA (Net Profit / Asset) 3,31% 3,29%
ROE (Net Profit / Equities) 5,91% 5,89%
Rate of Dividend 35,3% 35,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   1,63% 2,03%
Cash Flow / Sales 15,4% 23,6%
Capital Intensity (Assets / Sales) 3,22x 3,87x
Financial Leverage (Net Debt / EBITDA) 2,34x 1,43x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend