Member access

4-Traders Homepage  >  Shares  >  BOLSA DE VALORES DE SAO PAULO  >  Cyrela Brazil Realty SA Emprdts e Prtpcs    CYRE3   BRCYREACNOR7

End-of-day quote. End-of-day quote BOLSA DE VALORES DE SAO PAULO - 04/24
12.93 BRL   -0.84%
2014CYRELA BRAZIL R : quaterly earnings release
2014 CYRELA BRAZIL R : ex-dividend day for annual dividend
2013 CYRELA BRAZIL R : Notice to Market - Terra encantada
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201220132014201520162017
Sales5 8385 3725 8185 4625 6325 572
Operating income (EBITDA)1 0461 1031 0491 0791 1391 212
Operating profit (EBIT)9211 002960904947929
Pre-Tax Profit (EBT)9401 030976915996957
Net income660719662701792805
EPS ( BRL)1,581,741,691,691,932,05
Dividend per Share ( BRL)0,380,42-0,840,920,86
Yield2,94%3,27%-6,51%7,11%6,66%
Announcement Date03/22/2013
09:14am
03/21/2014
02:17am
03/20/2015
12:04am
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201220132014201520162017
Debt2 465-2 0891 8781 4601 686
Finance------
Operating income (EBITDA)1 0461 1031 0491 0791 1391 212
Leverage
(Debt/EBITDA)
2,36x-1,99x1,74x1,28x1,39x
Capital Expenditure92,774,784,0114132118
Book Value Per Share (BVPS)12,2  BRL15,2  BRL14,8  BRL15,5  BRL16,4  BRL17,3  BRL
Cash Flow per Share1,81  BRL0,65  BRL2,71  BRL1,81  BRL2,21  BRL1,51  BRL
Announcement Date03/22/2013
09:14am
03/21/2014
02:17am
03/20/2015
12:04am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 5 169 M BRL -
Entreprise Value (EV) 7 046 M BRL 6 628 M BRL
Valuation 2015e 2016e
PER (Price / EPS) 7,65x 6,70x
Capitalization / Revenue 0,95x 0,92x
EV / Revenue 1,29x 1,18x
EV / EBITDA 6,53x 5,82x
Yield (DPS / Price) 6,51% 7,11%
Price to book (Price / BVPS) 0,84x 0,79x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 16,5% 16,8%
operating Leverage (Delta EBIT / Delta Sales) -0,96x 1,53x
Net Margin (Net Profit / Revenue) 12,8% 14,1%
ROA (Net Profit / Asset) 4,75% 5,20%
ROE (Net Profit / Equities) 11,2% 11,9%
Rate of Dividend 49,8% 47,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   2,09% 2,34%
Cash Flow / Sales (Taux d'autofinancement) 13,2% 15,7%
Capital Intensity (Assets / Sales) 2,70x 2,70x
Financial Leverage (Net Debt / EBITDA) 1,74x 1,28x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF