Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  BOLSA DE VALORES DE SAO PAULO  >  Cyrela Brazil Realty SA Emprdts e Prtpcs    CYRE3   BRCYREACNOR7

End-of-day quote. End-of-day quote  - 07/30
11.21 BRL   --.--%
04/29 CYRELA BRAZIL R : ex-dividend day for annual dividend
03/18CYRELA BRAZIL R : annual earnings release
2015DJCYRELA BRAZIL R : Two of Brazil's Biggest Real-Estate Companies Post..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Sales5 3725 8184 3413 8833 8013 742
Operating income (EBITDA)1 1031 049749587604629
Operating profit (EBIT)1 002960673489512543
Pre-Tax Profit (EBT)1 030976690528578690
Net income719662448368392434
P/E ratio8,296,546,4413,011,08,72
EPS ( BRL )1,741,691,160,861,021,29
Dividend per Share ( BRL )0,42-0,280,430,580,32
Yield2,94%-3,73%3,86%5,19%2,85%
Reference price ( BRL )14.411.067.511.2111.2111.21
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201320142015201620172018
Debt-2 0891 5871 382969415
Finance------
Operating income (EBITDA)1 1031 049749587604629
Leverage
(Debt/EBITDA)
-1,99x2,12x2,35x1,60x0,66x
Capital Expenditure74,784,026,741,948,460,3
Book Value Per Share (BVPS)15,2  BRL14,8  BRL15,5  BRL15,7  BRL16,2  BRL15,9  BRL
Cash Flow per Share0,65  BRL2,71  BRL1,69  BRL1,62  BRL2,51  BRL1,66  BRL
Announcement Date03/21/2014
02:17am
03/20/2015
12:04am
03/23/2016
07:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 4 481 M BRL -
Entreprise Value (EV) 5 863 M BRL 5 451 M BRL
Valuation 2016e 2017e
P/E ratio (Price / EPS) 13,0x 11,0x
Capitalization / Revenue 1,15x 1,18x
EV / Revenue 1,51x 1,43x
EV / EBITDA 9,99x 9,02x
Yield (DPS / Price) 3,86% 5,19%
Price to book (Price / BVPS) 0,71x 0,69x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,6% 13,5%
operating Leverage (Delta EBIT / Delta Sales) -2,59x -
Net Margin (Net Profit / Revenue) 9,48% 10,3%
ROA (Net Profit / Asset) 3,31% 3,29%
ROE (Net Profit / Equities) 5,51% 5,50%
Rate of Dividend 50,2% 56,9%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   1,08% 1,27%
Cash Flow / Sales 15,9% 25,2%
Capital Intensity (Assets / Sales) 2,86x 3,13x
Financial Leverage (Net Debt / EBITDA) 2,35x 1,60x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend