Member access

4-Traders Homepage  >  Shares  >  BOLSA DE VALORES DE SAO PAULO  >  Cyrela Brazil Realty SA Empreend Part    CYRE3   BRCYREACNOR7

End-of-day quote. End-of-day quote BOLSA DE VALORES DE SAO PAULO - 11/28
12.45 BRL   +2.05%
11/10CYRELA BRAZIL R : quaterly earnings release
04/29 CYRELA BRAZIL R : ex-dividend day for annual dividend
2013 CYRELA BRAZIL R : Notice to Market - Terra encantada
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201120122013201420152016
Sales6 1275 8385 3725 5445 5545 854
Operating income (EBITDA)8521 0461 1031 2251 2301 312
Operating profit (EBIT)7319211 0029651 0271 068
Pre-Tax Profit (EBT)7809401 0309951 0751 158
Net income498660719731789856
EPS ( BRL)1,211,581,741,861,952,17
Dividend per Share ( BRL)0,290,380,420,610,841,14
Yield2,38%3,11%3,47%4,99%6,90%9,38%
Announcement Date03/27/2012
03:19am
03/22/2013
09:14am
03/21/2014
02:17am
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201120122013201420152016
Debt3 4682 465-2 2151 9031 614
Finance------
Operating income (EBITDA)8521 0461 1031 2251 2301 312
Leverage
(Debt/EBITDA)
4,07x2,36x-1,81x1,55x1,23x
Capital Expenditure16392,774,7106119138
Book Value Per Share (BVPS)11,1  BRL12,2  BRL15,2  BRL15,0  BRL15,9  BRL17,0  BRL
Cash Flow per Share-1,81  BRL0,65  BRL2,23  BRL1,86  BRL1,58  BRL
Announcement Date03/27/2012
03:19am
03/22/2013
09:14am
03/21/2014
02:17am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 4 877 M BRL -
Entreprise Value (EV) 7 092 M BRL 6 779 M BRL
Valuation 2014e 2015e
PER (Price / EPS) 6,55x 6,24x
Capitalization / Revenue 0,88x 0,88x
EV / Revenue 1,28x 1,22x
EV / EBITDA 5,79x 5,51x
Yield (DPS / Price) 4,99% 6,90%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 17,4% 18,5%
operating Leverage (Delta EBIT / Delta Sales) - 33,5x
Net Margin (Net Profit / Revenue) 13,2% 14,2%
ROA (Net Profit / Asset) 4,90% 5,15%
ROE (Net Profit / Equities) 12,8% 13,2%
Rate of Dividend 32,6% 43,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,92% 2,14%
Cash Flow / Sales (Taux d'autofinancement) 16,3% 13,6%
Capital Intensity (Assets / Sales) 2,69x 2,76x
Financial Leverage (Net Debt / EBITDA) 1,81x 1,55x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF