For Immediate Release

March 20, 2014

Investment Corporation: Daiwa House Residential Investment Corporation

7th Floor, Nissei Nagatacho Building

2-4-8 Nagatacho, Chiyoda-ku, Tokyo Tetsuji Tada, Executive Director (Code Number: 8984)

Asset Manager: Daiwa House Asset Management Co., Ltd.

Yuji Yamada, CEO & President

Inquiries: Hirotaka Uruma, CFO & Director Finance & Corporate Planning Department TEL: +81-3-3595-1265

Notice Concerning the Proposed Acquisition of Trust Beneficiary Rights in Real Estate

Daiwa House Residential Investment Corporation ("DHI") announced its decision today to acquire trust beneficiary rights in real estate as follows:

1. Acquisition Background and Rationale

DHI decided to acquire Royal Parks Wakabadai (the "Acquisition") in order to secure stable revenue over the medium to long term based on the investment policy set forth in DHI's Articles of Incorporation.

2. Acquisition Details

Property Name (Note 1)

Royal Parks Wakabadai

Asset Type

Beneficiary rights in trust that places real estate in trust

Acquisition Price (Note 2)

¥4,360,000,000

Seller

Daiwa House Industry Co., Ltd.

Execution Date of Sale and Purchase

Agreement (planned)

March 28, 2014

Acquisition Date (planned)

March 28, 2014 or on a date agreed upon by the seller and DHI

Method of Settlement

Payment of entire amount upon delivery

Acquisition Funds

The property bought using cash on hand

(Note 1) The to-be-acquired asset is Royal Parks Wakabadai (residential tower) and Frespo Wakabadai East (retail tower), and these are collectively referred to as "Royal Parks Wakabadai."

(Note 2) Excluding such amounts as expenses related to acquisition, amount equivalent to reimbursement of taxes and dues, etc., and amount equivalent to consumption taxes.

This English language notice is a translation of the Japanese language notice issued on the same day and was prepared solely for the convenience of, and reference by, overseas investors. DHI makes no warranties as to its accuracy or completeness.


3. Asset Description

Name and Location, etc. of Respective Real Estate

Type of specified asset Beneficiary right in trust that places real estate in trust

Present titleholder Daiwa House Industry Co., Ltd. Trustee Sumitomo Mitsui Trust Bank, Limited Expiration date of trust period August 31, 2023

Location Lot number 2-1-1, Wakabadai, Inagi city, Tokyo

Residence indication 2-1-1, Wakabadai, Inagi city, Tokyo (Note 1)

Form of ownership Fixed-term leasehold

2

Land

Site area 18,350.46m

Zoning Commercial zone

Building coverage ratio / Floor area ratio 80% / 400%

Form of ownership Proprietary ownership

Usage Apartment complex, Retail (Residential tower) Retail (Retail tower)

2

Building

Total floor area 21,306.41m

(Note 2)

Structure / Number of floors RC structure, 14F (Residential tower) S structure, 3F (Retail tower)

Construction completion date November 13, 2009 (Residential tower) November 13, 2009 (Retail tower)

Overview of Leasing (as of February 28, 2014)

Total number of tenants

3 (Note 3)

Monthly rent (incl. common area charges)

¥ 42,995 thousand

Number of leasable units

192

Deposits, guarantees, etc.

¥ 102,000 thousand

Number of leased units 192 Occupancy rate 100.0% Leasable floor area 21,367.93m

Leased floor area 21,367.93m2 Breakdown of Residential Unit Type

Type

As a percentage of total number of units (Residential tower, residence)

Property management company

Daiwa Living Co., Ltd. (Residential tower) Daiwa Lease Co., Ltd. (Retail tower)

Daiwa Living Co., Ltd.

Compact Type 5% Master lease company

Family Type 95% Master lease type

Collateral N/A

(Residential tower) Daiwa Lease Co., Ltd. (Retail tower)

Rental guarantee type (Residential tower, residence and retail) and pass-through type (Residential tower, retail)

Engineering Report

Building investigation agency

Tokio Marine & Nichido Risk

Consulting Co., Ltd.

Earthquake resistance investigation agency

Tokio Marine & Nichido Risk

Consulting Co., Ltd.

Report date March 2014 Report date February 2014

Emergency repair expenses 0 Earthquake probable maximum loss

4.4% (Residential tower)

6.2% (Retail tower)

Short-term repair expenses

(within 1 year) 0

Long-term repair expenses

Soil environment investigation agency

Tokio Marine & Nichido Risk

Consulting Co., Ltd.

(next 12 years) ¥242,999 thousand Report date July 2013

Building replacement cost ¥4,221,400 thousand Summary of engineering report

No matters were pointed out in particular.

Building Developer, Designer, Structural Designer, Building Contractor and Building Confirmation Agency

Building developer DM Development Wakabadai LLC Building contractor Daiwa House Industry Co., Ltd., tokyo brunch

This English language notice is a translation of the Japanese language notice issued on the same day and was prepared solely for the convenience of, and reference by, overseas investors. DHI makes no warranties as to its accuracy or completeness.

Building designer

NTT FACILITIES, INC.,

building engineering headquarters, urban construction architect's office

Building confirmation agency

Japan Housing Finance

Promotion Association

Structural designer

NTT FACILITIES, INC.,

building engineering headquarters, urban construction architect's office

Building confirmation agency

Japan Housing Finance

Promotion Association

Other Information

(Note 1) The address of the property does not comply with residence indication.

(Note 2) In addition to the total floor area indicated, there is a registered annex building (type: parking lot; structure: RC

structure, 5F, 2F; floor area: 7,558.60m2), but the area of the registered annex building is not included. (Note 3)DHI rent the 3F roof portion for Daiwa House Industry Co., Ltd. as a place of solar energy generation.

The total number of tenants is 3 including 2 master lease companies.

Location Environment and Other Property Characteristics

The property is located approximately one minute walk from "Wakabadai" Station on the Keio Sagamihara Line and thus

boasts extremely excellent access to the nearest station. With a large-scale retail facility in close proximity, it is convenient in terms of lifestyle.

Matters of Special Note

The following is an overview of the leasehold interest in land.

Holder of the leased fee interest in land: Urban Renaissance Agency; Land leasehold period: 60 years from November 30,

2006

(1) Approval is required from the holder in the event of disposition of the property, in the event of subleasing of all or part of the leased land, in the event of disposition of the leasehold interest in land or buildings, etc. on the leased land, in the event of pledging of buildings, etc. on the leased land or right to claim repayment of deposits as collateral, in the event of reconstruction or renovation and expansion of the buildings on the leased land, in the event of subleasing of the buildings, etc. on the leased land newly to a third party, in the event of execution of a new periodic building lease agreement or property management agreement, in the event of change of the business structure of the master lease company and such, or in the event of amendments to the asset management agreement between DHI and the Asset Management Company, etc.

(2) In the event that the holder of the leased fee interest in land cancels the land leasehold agreement for such reasons as breach of the land leasehold agreement by the holder of the leasehold interest in land, the holder of the leasehold interest in land shall be liable to pay a 488 million yen penalty (however, the concerned penalty amount is subject to adjustment depending on changes in the Consumer Price Index).

[Explanation of Entries in Table Above]
The summary of the respective real estate in trust is the information as of February 28, 2014, unless otherwise specified.
a. Explanation of "Name and Location, etc. of Respective Real Estate"
(i) "Present titleholder" is the parties that sold the real estate, etc. to DHI.
(ii) "Trustee" is the trustee or the party that is scheduled to become the trustee of the to-be-acquired asset.
(iii) "Location (Lot number)" is the lot number as indicated in the register, and "Location (Residence indication)" is the residence indication of
the asset to be acquired as indicated in the register (for properties without residence indication, the location of the building is as indicated in the register (only one location is indicated for properties that have several locations)).
(iv) "Form of ownership" for the land and building are the kind of rights held by the trustee for the asset scheduled for acquisition.
(v) "Site area" for the land is the area of the land recorded in the register.
(vi) "Zoning" for the land is the zoning provided in Article 8, Paragraph 1, Item 1 of the City Planning Act.
(vii) "Building coverage ratio" for the land is the ratio of the building area of the building to the site area as stipulated in Article 53 of the
Building Standards Act and is the maximum figure of the building coverage ratio determined by city planning in accordance with the zoning, etc. (designated building coverage ratio). Designated building coverage ratios may be relaxed / increased, or decreased, since the building is a fireproof building in a fire prevention district, or for other reasons. Therefore it may differ from the actual building coverage ratio to be applied.
(viii) "Floor area ratio" for the land is the ratio of the total floor area of the building to the site area as stipulated in Article 52 of the Building
Standards Act and is the maximum figure of the floor area ratio determined by city planning in accordance with the zoning, etc.
(designated floor area ratio). Designated floor area ratios may be relaxed / increased, or decreased, since the width of the road adjacent to the site, or for other reasons. Therefore it may defer from the actual floor area ratio to be applied.
(ix) "Usage" for the building is the primary use out of the types recorded in the register.
(x) "Total floor area" for the building is the sum total of the floor area recorded in the register. (xi) "Structure / Number of floors" for the building is the structure recorded in the register.
"Structure / Number of floors" entries use the following acronyms.
RC: Reinforced concrete structure SRC: Steel reinforced concrete structure S: Steel framed structure
(xii) "Construction completion date" for the building is when construction was completed as recorded in the register.
b. Explanation of "Overview of Leasing"
(i) "Overview of Leasing" numerical figures and information are based on information as of February 28, 2014 and have been derived

This English language notice is a translation of the Japanese language notice issued on the same day and was prepared solely for the convenience of, and reference by, overseas investors. DHI makes no warranties as to its accuracy or completeness.


based on numerical figures and information granted us from the previous owner of the asset scheduled for acquisition.
(ii) "Total number of tenants" enters the number of tenants as 1 if there is a master lease agreement concluded with the sublessee. In the
foregoing case, the number of leased units is calculated on the assumption that consent for the sublessee to become the lessor has been obtained from all end-tenants. The entry is 1 tenant when 1 party leases multiple rental units.
(iii) "Number of leasable units" is the number of units of the asset scheduled for acquisition that is leasable as of February 28, 2014.
(iv) "Number of leased units" is the number of units for which a lease agreement has been concluded with an end-tenant for he asset scheduled for acquisition as of February 28, 2014.
(v) "Leasable floor area" is the floor area of the real estate in trust that is leasable based on information as of February 28, 2014.
(vi) "Leased floor area" is the sum total of the floor area of the asset scheduled for acquisition entered in the lease contract concluded with end-tenants as of February 28, 2014. However, where there is clearly an error in the lease contract entry, that based on information received from the previous titleholder of the acquired asset, completion drawings, etc. is shown.
(vii) "Monthly rent (incl. common area charges)" is, in principle, in the case where the master lease type is the pass-through type, the sum total amount of the monthly rent (including common area charges, but excluding the monthly use fees for parking space, trunk room and other ancillary facilities and consumption taxes etc.) entered in the lease contract, etc. concluded between the master lease company
or the titleholder of the real estate / real estate in trust and end-tenants. In addition, in the case where the master lease type is the rent-guaranteed type, it is the sum total amount of the guaranteed amount of monthly rent (including common area charges, but excluding the monthly use fees for parking space, trunk room and other ancillary facilities and consumption taxes, etc.) entered in the
rent-guaranteed sublease contract concluded between the master lease company and the titleholder of the real estate / real estate in trust or the rent-guaranteed sublease contract concluded between the master lease company and the sublessee to which the master lease company is blanket subleasing. However, in the case where agreements of different master lease types are concluded, it is the sum total
amount of the monthly rent of the pass-through type and monthly rent of the rent-guaranteed type. Amounts are rounded down to the nearest thousand yen.
(viii) "Deposits, guarantees, etc." is, in principle, in the case where the master lease type is the pass-through type, the sum total of the balance
of the deposits, guarantees, etc. that must be returned to end-tenants based on the lease agreement concluded between the master lease company or the titleholder of the real estate / real estate in trust and end-tenants, rounded down to the nearest thousand yen. However, in the case where there is a portion that need not be returned due to special provisions for non-refundable deposits, amortization of deposits, etc. in lease agreements, the amount after deducting the concerned amount is shown. In addition, in the case where the master lease type is the rent-guaranteed type, it is the balance of the deposits, guarantees, etc. based on the rent-guaranteed lease contract concluded between the master lease company and the titleholder of the real estate / real estate in trust or the rent-guaranteed sublease contract concluded between the master lease company and the sublessee to which the master lease company is blanket subleasing. However, in the case where agreements of different master lease types are concluded, it is the sum total amount of the deposits, guarantees, etc. of the pass-through type and deposits, guarantees, etc. of the rent-guaranteed type. Amounts are rounded down to the nearest thousand yen.
(ix) "Occupancy rate" is the ratio of leased floor area to leasable floor area of the asset scheduled for acquisition, rounded to one decimal place.
(x) "Property management company" is the property management company that, as of today, is delegated property management services for the asset scheduled for acquisition.
(xi) "Master lease company" is the lessee that has a blanket lease agreement concluded with the Present titleholder for the purpose of
subleasing to third parties.
(xii) "Master lease type" is "Pass-through type" when the master lease agreement concluded is not one based on payment of a guaranteed amount of rent, while it is "Rent-guaranteed type" when the master lease agreement concluded is one based on payment of a
guaranteed amount of rent. With "Pass-through type," rent is received only when subleasing actually takes place.
c. Explanation of "Breakdown of Residential Unit Type"
(i) "Breakdown of Residential Unit Type" is based on the following classification.

Exclusive-use floor area

Compact Type

60m2 or less

Family Type

More than 60m2

(ii) "As a percentage of total number of units" is the ratio of the number of leasable units of the residential unit type to the number of leasable units of the asset scheduled for acquisition, rounded to one decimal place. Accordingly, the sum total of the entered percentages does not necessarily add up to 100.0%.
d. Explanation of "Engineering Report"
(i) "Engineering Report" is based on the entries in the engineering report prepared for the asset scheduled for acquisition.
(ii) "Earthquake probable maximum loss" represent the probable maximum loss from an earthquake as being the amount of probable loss of damage that may result from an earthquake having 0.21% annual exceedance probability (475-year return period) expressed as a percentage (%) of the replacement cost (Note).
(Note) Replacement cost: Refers to the expenses that will be incurred if the existing building is to be newly constructed at the time of investigation.
e. Explanation of "Other Information"
"Other Information" provides an explanation of matters that need to be noted with respect to the entries of the items in the summary of the asset scheduled for acquisition.
f. Explanation of "Location Environment and Other Property Characteristics"
"Location Environment and Other Property Characteristics" is, in principle, based on the entries of real estate appraisal reports for the asset
scheduled for acquisition.

This English language notice is a translation of the Japanese language notice issued on the same day and was prepared solely for the convenience of, and reference by, overseas investors. DHI makes no warranties as to its accuracy or completeness.


g. Explanation of "Matters of Special Note"
"Special Notation" presents matters recognized to be of importance in terms of the rights, use, etc. of assets, as well as matters recognized to
be of importance in consideration of the degree of impact on the appraised value, profitability and appropriation of assets, including the following matters.
(i) Significant limitations or restrictions by laws, ordinances, rules and regulations
(ii) Significant burdens or limitations pertaining to rights, etc.
(iii) Significant cases where there are buildings, etc. crossing the boundaries of real estate in trust and cases where there are issues with boundary confirmation, etc.; and related arrangements, etc.
(iv) Significant agreements, arrangements, etc. made with co-owners or condominium unit owners

4. Seller Profile

Trade name Daiwa House Industry Co., Ltd. Head office location 3-3-5, Umeda, Kita-ku, Osaka Representative Naotake Ohno, President and COO Main line of business General construction business Capital ¥161,699 million (August 19, 2013) Established March 4, 1947

Net assets ¥609,016 million (March 31, 2013) Total assets ¥1,634,124 million (March 31, 2013)

Major stockholder and ratio

(March 31, 2013)

Stockholder Ratio

The Master Trust Bank of Japan, Ltd. (trust account) 4.94% Japan Trustee Services Bank, Ltd. (trust account) 4.18% Sumitomo Mitsui Banking Corporation 2.68%

Relationship with DHI and Asset Management Company

Capital Relationship As of February 28, 2014, the Company holds 10.1% of the total number of DHI investment units issued and outstanding. As of February 28, 2014, the Company also holds 100% of the total number of Asset Management Company shares issued and outstanding.

Personnel Relationship As of February 28, 2014, of the officers and officials of the Asset Management Company, twelve are personnel dispatched from the Company.

Business Relationship The Company has a support agreement with DHI and the Asset Management Company, based on which the Company provides the first refusal right, a warehousing function, etc. for residential properties, etc. to DHI and the Asset Management Company. In addition, the Company is the property management company and lessee (master lease company) for real estate, etc. held by DHI.

Status of Classification as Related

Party

The Company constitutes a related party of DHI and the Asset Management Company. The Company is also the Asset Management Company's parent company.

Other The Company constitutes an interested party as set forth in the bylaws of the Asset Management Company.

5. Broker Profile

(1) Broker Profile

Trade name

Sumitomo Mitsui Trust Bank, Limited

Head Office Address

1-4-1, Marunouchi, Chiyoda-ku, Tokyo

Representative

Hitoshi Tsunekage, President and CEO

Principal Activities

Trust banking business

Capital

¥ 342,037 million (As of March 31, 2013)

Established

July 28, 1925

This English language notice is a translation of the Japanese language notice issued on the same day and was prepared solely for the convenience of,

and reference by, overseas investors. DHI makes no warranties as to its accuracy or completeness.

Relationship with DHI and Asset Management Company

Capital Relationship

There is no capital relationship to describe between DHI, asset

management company and Sumitomo Mitsui Trust Bank, Limited.

Personnel Relationship

As of February 28, 2014, of the officers and officials of the Asset

Management Company, one is personnel dispatched from the

Company.

Business Relationship

The Company has a basic agreement on the provision of brokerage

information on properties, etc. with DHI and the Asset Management

Company, based on which the Company provides sale and brokerage information on income-producing real estate to DHI and the Asset Management Company. The Company is also DHI's asset custodian, general administration operator, unitholder registration operator, special account managing institution, investment corporation bond manager, investment corporation bond general administration operator, trustee and lender.

Status of Classification as Related

Party

The Company does not constitute a related party of DHI or the Asset

Management Company. Furthermore, affiliated persons or affiliated companies of the Company do not constitute a related party of DHI or

the Asset Management Company.

Other

The Company constitutes an interested party as set forth in the bylaws of

the Asset Management Company.

(2) Broker's Commission

¥ 10,000 thousand

(Note) Excluding amount equivalent to consumption taxes.

6. Status of Property Owners, etc.

Property name

Royal Parks Wakabadai

Status of property titleholders, etc.

Present trust beneficiary interest holder

(initial settlor)

Previous holder of leasehold

interest in land

Name of company/individual

Daiwa House Industry Co., Ltd.

N/A

Relationship with party having

particular vested interest

See "4. Seller Profile" above

N/A

Acquisition background,

rationale, etc.

Self-developed property

N/A

Acquisition value

-

N/A

Acquisition timing

-

N/A

7. Relationship with Interested Party

Daiwa House Industry Co., Ltd. (seller and lessee), Daiwa Living Co., Ltd. and Daiwa Lease Co., Ltd. (property management and master lease company) and Sumitomo Mitsui Trust Bank, Limited (broker and trustee) constitute interested parties as set forth in the bylaws of the Asset Management Company. Consequently, such transactions have undergone the procedures required by the Interested-Party Transaction Rules bylaws of the Asset Management Company.

This English language notice is a translation of the Japanese language notice issued on the same day and was prepared solely for the convenience of,

and reference by, overseas investors. DHI makes no warranties as to its accuracy or completeness.

8. Matters Concerning Earthquake Resistance, etc.

The to-be-acquired asset has not undergone investigation concerning seismic resistance performance, etc. by a third party institution since structural calculation conformity judgment has been performed by a designated structural calculation conformity judgment institution in accordance with the Building Standards Act.

In addition, in the course of due diligence upon property acquisition, DHI has earthquake risk analyses conducted separate to the investigation of examination/confirmation conducted by the confirmation and investigation agencies. The analyses are based on a design drawing review, ground survey, etc. using structural drawings, structural calculation documents and other materials.

9. Future Prospects

The Acquisition will have only a minor impact on operating status forecasts for the fiscal period ending in August 2014 (17th Fiscal Period: from March 1, 2014 to August 31, 2014), there is no revision to the operating status forecasts.

For operation status forecasts for the fiscal period ending in February 2015 (18th Fiscal Period: from September 1, 2014 to February 28, 2015) that take the Acquisition into account is currently being assessed and will be announced once determined.

Kessan tanshin for the fiscal period ending in February 2014 (16th Fiscal Period: from September

1, 2013 to February 28, 2014) will be announced onApril 10, 2014.

* This press release is to be distributed to the Kabuto Club (the press club of the Tokyo Stock Exchange); the Ministry of Land, Infrastructure, Transport and Tourism Press Club; and the Ministry of Land, Infrastructure, Transport and Tourism Press Club for Construction Publications.

* URL of the DHI's website: http://daiwahouse-resi-reit.co.jp/eng/

This English language notice is a translation of the Japanese language notice issued on the same day and was prepared solely for the convenience of,

and reference by, overseas investors. DHI makes no warranties as to its accuracy or completeness.

[Reference Information]

1. Summary of Real Estate Appraisal

Real estate appraiser DAIWA REAL ESTATE APPRAISAL CO., LTD.
Date of value opinion: February 28, 2014
Date of appraisal: March 13, 2014

Final opinion of value

4,550,000,000

A. Value indicated by the cost approach

4,660,000,000

B. Value indicated by the income approach

4,550,000,000

1. Value indicated by the income approach based on the direct capitalization method
(Inwood method of capitalization over a definite term)
4,490,000,000
(1) Total revenue 555,994,916 ①+②+③+④-⑤

Rent income 524,072,616

Common area charges income 31,717,884

Parking space income 22,500,000

Other income 8,870,580 Rent income pertaining to solar power generation, antenna income, etc.

Losses from vacancies, etc. 31,166,164

(2) Total expenses 250,274,478 Sum total of a. to h. a. Maintenance and
management expenses 30,388,000
b. Utilities expenses 4,576,572
c. Repair expenses 9,456,095 Including restore expenses d. Property management fee 10,336,648
e. Leasing fee 10,632,652 f. Taxes and dues 35,529,300 g. Non-life insurance expenses 939,211
h. Other expenses 148,416,000 Land rent etc.
(3) Operating income from property
leasing 305,720,438 (1) − (2)
(4) Operating revenue from
deposits/guarantees, etc. 2,797,888

(5) Loss on investment of leasehold

guarantee deposits 10,894,320
(6) Capital expenditures 16,407,833 Based on an assessment (taking into consideration the engineering report)
(7) Net operating income 281,216,173 (3) + (4) − (5) − (6) (8) Discount rate based on the Inwood
method of capitalization over a
definite term
2. Value indicated by the income
5.9%
approach based on the DCF method 4,570,000,000
Discount rate (during period from 1st
year to 10th year) 5.7%
Discount rate at resale (from 11th year to
expiration of the land leasehold agreement)
6.1%

This English language notice is a translation of the Japanese language notice issued on the same day and was prepared solely for the convenience of,

and reference by, overseas investors. DHI makes no warranties as to its accuracy or completeness.

2. Real Estate Portfolio List after Acquisition of Property

Area

(Note 1)

Property

No.

Property Name

Acquisition Date

(Note 2)

Acquisition Price (Note 3)

Investment Ratio (Note 4)

Residential

Area 1

1001

Qiz Ebisu

March 22, 2006

7,650

3.3%

Residential

Area 1

1002

Castalia Azabujuban Shichimenzaka

March 22, 2006

4,500

1.9%

Residential

Area 1

1003

Castalia Shibakoen

March 22, 2006

2,630

1.1%

Residential

Area 1

1004

Castalia Ginza

March 22, 2006

2,520

1.1%

Residential

Area 1

1005

Castalia Hiroo

March 22, 2006

2,220

0.9%

Residential

Area 1

1006

Castalia Nihonbashi

March 22, 2006

1,200

0.5%

Residential

Area 1

1007

Castalia Hacchobori

March 7, 2007

2,300

1.0%

Residential

Area 1

1008

Castalia Azabujuban

June 21, 2007

2,910

1.2%

Residential

Area 1

1009

Castalia Azabujuban

June 21, 2007

2,690

1.1%

Residential

Area 1

1010

Castalia Shinjuku Natsumezaka

June 21, 2007

1,865

0.8%

Residential

Area 1

1011

Castalia Ginza

June 21, 2007

1,800

0.8%

Residential

Area 1

1012

Castalia Shibuya Sakuragaoka

June 21, 2007

1,400

0.6%

Residential

Area 1

1015

Castalia Nishi Azabu Kasumicho

April 1, 2010

2,143

0.9%

Residential

Area 1

1016

Castalia Ochanomizu

April 1, 2010

1,770

0.8%

Residential

Area 1

1017

Castalia Sangubashi

April 1, 2010

1,393

0.6%

Residential

Area 1

1018

Castalia Suitengu

April 1, 2010

1,279

0.5%

Residential

Area 1

1019

Castalia Suitengu

April 1, 2010

1,138

0.5%

Residential

Area 1

1020

Castalia Shintomicho

April 1, 2010

932

0.4%

Residential

Area 1

1021

Castalia Shintomicho

April 1, 2010

825

0.4%

Residential

Area 1

1022

Castalia Harajuku

April 1, 2010

887

0.4%

Residential

Area 1

1023

Castalia Yoyogi Uehara

April 1, 2010

608

0.3%

Residential

Area 1

1024

Castalia Sendagaya

April 1, 2010

555

0.2%

Residential

Area 1

1025

Castalia Shinjuku 7 chome

April 1, 2010

464

0.2%

Residential

Area 1

1027

Castalia Ningyocho

April 1, 2010

947

0.4%

Residential

Area 1

1028

Castalia Ningyocho

April 1, 2010

1,070

0.5%

Residential

Area 1

1029

Castalia Shin-Ochanomizu

April 1, 2010

914

0.4%

Residential

Area 1

1030

Castalia Higashi Nihonbashi

April 1, 2010

1,370

0.6%

Residential

Area 1

1031

Castalia Jinbocho

April 1, 2010

1,160

0.5%

Residential

Area 1

1032

Castalia Shintomicho

April 1, 2010

675

0.3%

Residential

Area 1

1033

Castalia Shinjuku Gyoen

April 1, 2010

2,720

1.2%

Residential

Area 1

1034

Castalia Takanawadai

April 1, 2010

860

0.4%

Residential

Area 1

1035

Castalia Higashi Nihonbashi

April 1, 2010

666

0.3%

Residential

Area 1

1036

Castalia Shinjuku Gyoen

April 1, 2010

486

0.2%

Residential

Area 1

1037

Castalia Shintomicho

April 1, 2010

400

0.2%

Residential

Area 1

1038

Castalia Takanawadai

April 1, 2010

1,190

0.5%

Residential

Area 1

1039

Castalia Minami Azabu

April 1, 2010

642

0.3%

Residential

Area 1

1040

Castalia Ginza

April 1, 2010

2,880

1.2%

Residential

Area 1

1041

Castalia Kayabacho

April 1, 2010

2,707

1.2%

Residential

Area 1

1042

Castalia Takanawa

April 1, 2010

7,430

3.2%

Residential

Area 1

1043

Castalia Higashi Nihonbashi

April 1, 2010

3,520

1.5%

Residential

Area 1

1045

Castalia Shinjuku

April 1, 2010

2,950

1.3%

Residential

Area 1

1046

Castalia Ichigaya

June 29, 2010

940

0.4%

Residential

Area 1

1047

Shibaura Island Bloom Tower

October 18, 2011

7,580

3.2%

Residential

Area 1

1048

Castalia Hatsudai

December 19, 2011

2,030

0.9%

Residential

Area 1

1049

Castalia Hatsudai II

September 27, 2013

1,900

0.8%

Residential

Area 1

1050

Castalia Ebisu

September 27, 2013

1,420

0.6%

Residential

Subtotal

92,136

39.3%

Residential

Area 2

2001

Castalia Meguro Kamurozaka

December 20, 2005

4,500

1.9%

Residential

Area 2

2002

IPSE Toritsudaigaku

March 22, 2006

648

0.3%

Residential

Area 2

2004

Castalia Yukigaya

March 7, 2007

1,110

0.5%

Residential

Area 2

2005

Castalia Yutenji

June 21, 2007

1,450

0.6%

Residential

Area 2

2006

Castalia Otsuka

June 21, 2007

1,480

0.6%

Residential

Area 2

2007

Castalia Kikukawa

June 21, 2007

817

0.3%

Residential

Area 2

2008

Castalia Meguro

April 1, 2010

844

0.4%

Residential

Area 2

2009

Castalia Otsuka

April 1, 2010

1,040

0.4%

Residential

Area 2

2010

Castalia Jiyugaoka

April 1, 2010

1,200

0.5%

This English language notice is a translation of the Japanese language notice issued on the same day and was prepared solely for the convenience of,

and reference by, overseas investors. DHI makes no warranties as to its accuracy or completeness.



This English language notice is a translation of the Japanese language notice issued on the same day and was prepared solely for the convenience of,

and reference by, overseas investors. DHI makes no warranties as to its accuracy or completeness.

4017

Castalia Maruyama Omotesando

April 1, 2010

1,740

0.7%

4018

Castalia Higashi Hie

April 1, 2010

960

0.4%

4019

Castalia Tower Nagahoribashi

April 1, 2010

3,400

1.5%

4020

Castalia Sannomiya

April 1, 2010

1,230

0.5%

4021

Castalia Kotodaikoen

April 1, 2010

481

0.2%

4022

Castalia Ichibancho

April 1, 2010

783

0.3%

4023

Castalia Omachi

April 1, 2010

656

0.3%

4024

Castalia Uemachidai

April 1, 2010

2,190

0.9%

4025

Castalia Tower Higobashi

April 1, 2010

2,670

1.1%

4026

Big Tower Minami Sanjo

November 1, 2010

1,740

0.7%

4027

Castalia Fushimi

January 14, 2011

2,260

1.0%

4028

Castalia Meieki Minami

August 1, 2011

720

0.3%

4029

Castalia Yakuin

September 26, 2011

930

0.4%

4030

Castalia Mibu

December 22, 2011

1,193

0.5%

4031

Castalia Tsutsujigaoka

September 3, 2012

1,208

0.5%

4032

Castalia Ohori Bay Tower

March 25, 2013

2,910

1.2%

4033

Royal Parks Namba

March 29, 2013

2,830

1.2%

4034

Castalia Shigahondori

June 26, 2013

1,730

0.7%

Subtotal

48,120

20.5%

Subtotal

233,411

99.6%

Residential

Area 3

6001

Urban Living Inage

June 24, 2013

930

0.4%

(Residential properties for the elderly) Subtotal

930

0.4%

Total

234,341

100.0%

(Note 1) Under "Area," "Area 1" refers to the 5 major wards of Tokyo (Chiyoda, Chuo, Minato, Shibuya and Shinjuku Wards), "Area 2" refers to the wards of Tokyo excluding "Area 1," "Area 3" refers to the Tokyo metropolitan area (Tokyo (excluding "Areas 1" and "Area 2")), Kanagawa, Saitama and Chiba Prefectures), and "Area 4" refers to other cities (areas with populations of approximately
100,000 people or more).
(Note 2) "Acquisition Date (planned)" is entered as the effective date of the merger (April 1, 2010) for properties that were held by the former
New City Residence Investment Corporation.
(Note 3) "Acquisition Price (planned)" is excluding such amounts as expenses related to acquisition, reimbursement of taxes and dues, etc., and consumption taxes. For properties that were held by the former New City Residence Investment Corporation, the price at which the properties were succeeded at the time of the merger (the appraisal value as of February 28, 2010) is shown. Amounts are rounded to the nearest million yen.
(Note 4) "Investment Share" is the ratio of the acquisition price to the total amount of acquisition prices, rounded to one decimal place.

This English language notice is a translation of the Japanese language notice issued on the same day and was prepared solely for the convenience of,

and reference by, overseas investors. DHI makes no warranties as to its accuracy or completeness.

O Daiwa House Residentiallnvestment Corporation

3. Photogrnph ofthe PropertyPlarmedfor Acquisition


This English language notice is a tmnslation ofthe Japanese language notice issued on the same day and was prepared solely far the convenience of, and rejèrence by, overseas investors. DHI makes no warranties as to its accumcy orcompleteness.

distributed by