Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Danaher Corporation    DHR   US2358511028

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Danaher Corporation : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales13 20316 09118 26018 95320 02321 535
Operating income (EBITDA)2 6253 4404 0054 1664 5114 931
Operating profit (EBIT)2 2282 8053 1653 3013 6564 025
Pre-Tax Profit (EBT)--3 0113 2753 5884 046
Net income1 7932 1722 3922 4972 7323 079
EPS ( $)2,643,113,363,573,884,30
Dividend per Share ( $)0,100,090,100,100,120,14
Yield0,16%0,14%0,16%0,17%0,19%0,22%
Announcement Date01/27/2011
11:00am
01/31/2012
11:00am
01/29/2013
11:00am
---
Finances - Leverage
Danaher Corporation : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt1 1924 7683 6641 053--
Finance----2 0114 959
Operating income (EBITDA)2 6253 4404 0054 1664 5114 931
Leverage
(Debt/EBITDA)
0,45x1,39x0,91x0,25x--
Capital Expenditure217334458493519560
Book Value Per Share (BVPS)20,9 $24,6 $27,7 $30,3 $34,6 $38,9 $
Cash Flow per Share3,05 $3,90 $4,91 $4,68 $5,10 $5,58 $
Announcement Date01/27/2011
11:00am
01/31/2012
11:00am
01/29/2013
11:00am
---
Balance Sheet Analysis
Danaher Corporation : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 43 017 M$ -
Company Value 44 070 M$ 41 006 M$
Valuation 2013e 2014e
PER (Price / EPS) 17,4x 16,0x
Capitalization / Revenue 2,27x 2,15x
EV / Revenue 2,33x 2,05x
EV / EBITDA 10,6x 9,09x
Yield (DPS / Price) 0,17% 0,19%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 17,4% 18,3%
operating laverage (Delta EBIT / Delta Sales) 1,13x 1,90x
Net Margin (Net Profit / Revenue) 13,2% 13,6%
ROA (Net Profit / Asset) 8,04% 8,53%
ROE (Net Profit / Equities) 11,9% 12,0%
Rate of Dividend 2,89% 3,00%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   2,60% 2,59%
Cash Flow / Sales (Taux d'autofinancement) 17,1% 17,6%
Capital Intensity (Assets / Sales) 1,64x 1,60x
Financial Leverage (Net Debt / EBITDA) 0,25x -0,45x
Price Earning Ratio
Danaher Corporation : Price Earning Ratio
EPS & Dividend
Danaher Corporation : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.