Member access

4-Traders Homepage  >  Shares  >  Oslo Bors  >  Data Respons ASA       NO0003064107

End-of-day quote. End-of-day quote Oslo Bors - 05/23
6.88 NOK   +2.69%
05/16 DATA RESPONS ASA: Contract of SEK 20 million »
04/29 DATA RESPONS ASA: Nexcom vtc 7110-c4
04/29 DATA RESPONS ASA: ADLINK IMX-3000 – Coming soon
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Data Respons ASA : Income Statement Evolution
Annual Income Statement Data
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201020112012201320142015
Sales708850844821864911
Operating income (EBITDA)3,7813,435,344,053,059,0
Operating profit (EBIT)-3,128,1230,739,548,554,0
Pre-Tax Profit (EBT)-7,24-82,525,237,546,052,5
Net income-10,4-92,612,826,533,037,0
EPS ( NOK)-0,22-1,920,260,560,690,78
Dividend per Share ( NOK)---0,250,300,35
Yield---3,63%4,36%5,09%
Announcement Date01/26/2011
07:35am		01/27/2012
07:31am		02/01/2013
07:31am		---
Finances - Leverage
Data Respons ASA : Finances - Leverage
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201020112012201320142015
Debt11,219,27,01---
Finance---25,543,562,5
Operating income (EBITDA)3,7813,435,344,053,059,0
Leverage
(Debt/EBITDA)		2,97x1,43x0,20x---
Capital Expenditure4,003,302,803,503,504,00
Book Value Per Share (BVPS)6,93  NOK5,02  NOK5,25  NOK5,90  NOK6,30  NOK6,80  NOK
Cash Flow per Share-0,48  NOK0,04  NOK0,65  NOK---
Announcement Date01/26/2011
07:35am		01/27/2012
07:31am		02/01/2013
07:31am		---
Balance Sheet Analysis
Data Respons ASA : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 332 M NOK -
Company Value 307 M NOK 289 M NOK
Valuation 2013e 2014e
PER (Price / EPS) 12,4x 9,97x
Capitalization / Revenue 0,40x 0,38x
EV / Revenue 0,37x 0,33x
EV / EBITDA 6,97x 5,45x
Yield (DPS / Price) 3,63% 4,36%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 4,81% 5,62%
operating laverage (Delta EBIT / Delta Sales) - 4,35x
Net Margin (Net Profit / Revenue) 3,23% 3,82%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 9,90% 11,3%
Rate of Dividend 45,0% 43,5%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   0,43% 0,41%
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) -0,58x -0,82x
Price Earning Ratio
Data Respons ASA : Price Earning Ratio
EPS & Dividend
Data Respons ASA : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.