| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 3 976 | 3 651 | 3 024 | 1 238 | 1 136 | 742 | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 748 | 750 | 872 | 447 | 474 | 494 | Leverage (Debt/EBITDA) | 5,32x | 4,87x | 3,47x | 2,77x | 2,39x | 1,50x | | Capital Expenditure | 302 | 325 | 228 | 158 | 156 | 125 | | Book Value Per Share (BVPS) | 8,23 $ | -0,56 $ | 1,92 $ | 4,23 $ | 4,85 $ | 6,79 $ | | Cash Flow per Share | 2,87 $ | 2,45 $ | 2,06 $ | 1,45 $ | 3,95 $ | 1,67 $ | | Announcement Date | 02/16/2011 01:00pm | 02/15/2012 01:06pm | 02/13/2013 12:00pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|