Deltic Timber Corporation

NEWS RELEASE

210 EAST ELM STREET EL DORADO, AR 71730

NYSE: DEL

FOR RELEASE IMMEDIATELY

July 23, 2014

Deltic Announces Preliminary Second Quarter 2014 Results

EL DORADO, AR - Deltic Timber Corporation (NYSE-DEL) announced today that net income for the second quarter of 2014 was $5.3 million, $.42 a share. This compares to results for the second quarter of 2013 of $5.5 million before consideration of non-recurring gains that resulted from the acquisition of the remaining 50 percent ownership interest in the Del-Tin Fiber medium density fiberboard plant in April 2013 and an involuntary conversion of assets in the Company's Manufacturing segment. Inclusive of these gains that totaled $5.7 million, net of income taxes, reported net income for the second quarter of 2013 was $11.2 million, $.89 a share. Net cash provided by operating activities was
$11.1 million for 2014's second quarter, compared to $11.3 million in the second quarter of 2013. For the first six months of 2014, net income was $10.2 million, $.80 a share, compared to $18 million, inclusive of non-recurring gains of $5.7 million, or $1.42 a share for the first six months of 2013. Net cash provided
by operating activities was $14.8 million for the first half of 2014 compared to $20.3 million for the same period of 2013.
Commenting on the results, President and Chief Executive Officer, Ray C. Dillon, stated, "As the harsh winter conditions that existed during the first quarter subsided, new home construction activity improved. With this, Deltic benefitted from increased sales volumes for both lumber and medium density fiberboard compared to the second quarter of 2013. During the second quarter, we also began to see prices for pine sawtimber increase, resulting in improved operating income produced from our core Woodlands segment. While these rising stumpage prices resulted in increased cost for the logs used as raw material by our sawmills, the Company's Manufacturing segment continued to generate solid financial results. Our Real Estate segment accomplished the sale of a 1.72-acre commercial site in Chenal Valley during the quarter for $500,900 per acre, and we are seeing interest in other commercial properties from
additional potential buyers. During the quarter, we also accomplished an acquisition of 7,140 acres of timberland in the Ola Region located approximately 60 miles south of the Ola Mill. When combined with the 64,443-acres acquisition which is approximately 35 miles south of the Ola Mill that was accomplished in the first quarter, we have now acquired 71,583 acres in the Ola Region this year."
The Woodlands segment reported operating income of $5.3 million for the second quarter of
2014, compared to $4.9 million in 2013's second quarter. The pine sawtimber harvest in the second quarter of 2014 was 170,737 tons, which compares to the 159,897 tons harvested during the second quarter of 2013. The average per-ton sales price for pine sawtimber in 2014's second quarter was $25, a
14 percent increase from the $22 per ton received during the second quarter of 2013. In the second quarter of 2014, Deltic harvested 123,707 tons of pine pulpwood, an increase of 53 percent when compared to 2013's second quarter harvest of 80,920 tons. The average per-ton sales price received for pine pulpwood was $8 for the second quarters of both 2014 and 2013. The increased harvest volumes
for pine sawtimber and pulpwood were due to timing and the mix of timber inventory growing on the tracts harvested. Oil and gas lease rental and royalty income totaled $1.5 million in the second quarter of 2014 versus $1.2 million for the same period of 2013. The increase was primarily due to higher natural gas prices combined with an increase in production volume for the gas wells from which the Company receives royalty payments. During the current quarter, Deltic sold 185 acres of non-strategic hardwood bottomland at an average per-acre price of $1,700, compared to 2013's second quarter sales of
1,082 acres at an average sales price of $1,400 per acre.
The Manufacturing segment reported operating income of $8.7 million for the second quarter of
2014, which compares to $10.2 million in 2013's second quarter. The decrease was mainly due to a combination of a higher cost for the logs used as raw material in Deltic's sawmills, and a higher per-unit cost for the medium density fiberboard ("MDF") produced during the quarter due to maintenance-related downtime at Del-Tin Fiber. In addition, the Manufacturing segment benefitted from a $.8 million gain on an involuntary conversion of assets in 2013's second quarter. The average lumber sales price was $393 per thousand board feet in the second quarter of 2014, a two percent decrease from the $399 per thousand board feet reported in the second quarter of 2013. During the second quarter of 2014, the Company sold 65 million board feet, an 18 percent increase when compared to the second quarter of
2013's sales of 55 million board feet. The average sales price for MDF for 2014's second quarter was
$583 per thousand square feet, which compares to an average sales price of $582 per thousand square feet sold in the second quarter of 2013. For the second quarter of 2014, Deltic sold 31.1 million square feet of MDF, a 12 percent increase when compared to 2013's second quarter MDF sales of 27.8 million square feet. During the second quarter, Deltic continued to manage the number of operating hours in its manufacturing facilities to match its production of both lumber and MDF with market demand.
The Real Estate segment reported operating income of $.2 million in the second quarters of both
2014 and 2013. There were seven residential lots sold in the second quarter of 2014 versus 22 lots sold in 2013's second quarter, as the prior-year quarter benefitted from the timing of residential lot offerings. Due to the mix of residential lots sold, the current quarter's average per-lot sales price was $92,300 compared to an average sales price of $76,900 per lot in the second quarter of 2013. Deltic sold approximately 1.72 acres of commercial real estate for $500,900 per acre during the second quarter of
2014, while there were no sales of commercial acreage during 2013's second quarter.
Corporate operating expense was $4.5 million in the second quarter of 2014 compared to
$4.3 million for the second quarter of 2013. In the second quarter of 2013, the Company reported other non-operating income of $3.2 million resulting from a gain on the step-up in basis of its previously held equity investment in Del-Tin Fiber and a bargain purchase gain related to the acquisition of the other half of ownership of Del-Tin Fiber in the second quarter of 2013 of $3.3 million. There were no such gains in the second quarter of 2014. Interest expense was $1.5 million in the second quarter of 2014 compared to
$1.3 million in the second quarter of 2013 due to borrowings resulting from timberland acquisitions in
2014. Income tax expense in 2014's second quarter was $2.9 million compared to $5 million in the prior year's second quarter. The decrease was a result of lower pretax income in 2014.
Capital expenditures were $3.3 million in 2014's second quarter and $6.5 million for the first six months of 2014. Capital expenditures for the corresponding periods of 2013 were $7.1 million and
$12 million, respectively. Timberland acquisition expenditures were $11.5 million in the second quarter of
2014 and $118.1 million for the first six months of 2014. For the corresponding periods of 2013, timberland acquisition expenditures totaled $.1 million and $8.6 million, respectively.
For the first six months of 2014, the pine sawtimber harvest was 380,285 tons compared to
340,966 tons during the same period of 2013, while the average pine sawtimber sales price of $24 per
ton increased $1 per ton from the prior-year period. The pine pulpwood harvest for the first six months of
2014 was 232,716 tons, at an average price of $8 per ton, compared to 177,930 tons at an average price of $9 per ton in the first six months of 2013. Oil and gas lease rental and royalty income were $3 million in the first six months of 2014 versus $2.4 million in the first six months of 2013. Sales of non-strategic timberland for 2014's first six months totaled 345 acres with an average sales price of $1,400 per acre, while in the same period of 2013 Deltic sold 1,370 acres for a per-acre sales price of $1,500. The average sales price for lumber decreased four percent, from $400 per thousand board feet in 2013 to
$386 per thousand board feet in 2014. Lumber sales volume increased two percent, from 126.2 million board feet in 2013 to 129.3 million board feet in 2014. The average sales price for MDF increased from
$577 per thousand square feet in 2013, to $580 per thousand square feet in 2014. MDF sales volume increased to 59.6 million square feet in 2014 from 56.9 million square feet in 2013. Residential lot sales for the first half of 2014 totaled 30 lots at an average sales price per lot of $89,700, compared to 34 lots at
$76,000 per lot for the same period of 2013. The Company sold approximately 1.72 acres of commercial real estate for $500,900 per acre during the first six months of 2014, while there were no commercial acreage sales in the first six months of 2013.
Concerning the outlook for the third quarter and year of 2014, Mr. Dillon stated, "We currently anticipate the pine sawtimber harvest to be 160,000 to 170,000 and 575,000 to 625,000 tons, respectively. Finished lumber production and sales volume are estimated at 65 to 75 million board feet for the third quarter and 260 to 280 million board feet for the year. MDF sales volumes for the third quarter and year of 2014 are forecast to be 25 to 35 million square feet and 110 to 130 million square feet, respectively. Actual sales volumes for both finished lumber and MDF are dependent upon market conditions. Residential lot sales are projected to be 5 to 10 and 60 to 80 lots for the third quarter and year of 2014, respectively. Commercial acreage within Chenal Valley continues to receive interest from
potential buyers, even so it is difficult for the Company to predict the timing of closings of any commercial real estate transactions due to their highly uncertain nature, volatility, and the significant number of
factors related to any sale."
Statements included herein that are not historical in nature are intended to be, and are hereby identified as, "forward-looking statements" within the meaning of the Federal Securities Laws. Such statements reflect the Company's current expectations and involve certain risks and uncertainties. Actual results could differ materially from those included in such forward-looking statements. Factors that could cause such differences include, but are not limited to, the cyclical nature of the industry, changes in interest rates, credit availability, general economic conditions, adverse weather, cost and availability of materials used to manufacture the Company's products, natural gas pricing, and the other risk factors described from time to time in the reports and disclosure documents filed by the Company with the Securities and Exchange Commission.
Deltic will hold a conference call on Thursday, July 24, 2014, at 10:00 a.m. Central Time to discuss second quarter 2014 earnings. Interested parties may participate in the call by dialing

1-877-703-6110 and referencing participant passcode identification number 36732478. The call will also be broadcast live over the Internet and can be accessed through the Investor Relations section of the Deltic website, at www.deltic.com. Online replays of the call will be available through the Deltic website, and a recording of the call will be available until Thursday, July 31, 2014, by dialing 1-888-286-8010 and referencing replay passcode identification number 53150173.

Summary financial data and operating statistics for the second quarter of 2014 and six months ended June 30, 2014 with comparisons to 2013 are contained in the attached tables.

About Deltic

Deltic Timber Corporation is a natural resources company focused on the efficient and environmentally responsible management of its land holdings. The Company owns approximately
530,200 acres of timberland, operates two sawmills and a medium density fiberboard plant, and is engaged in real estate development. Headquartered in El Dorado, Arkansas, the Company's operations are located primarily in Arkansas and north Louisiana.

CONTACT: Kenneth D. Mann

Vice President of Finance and Administration and CFO (870) 881-6432
Deltic Timber Corporation SEGMENT INFORMATION (Preliminary and Unaudited) (Millions of dollars)
Three Months Ended
June 30, 2014

Operating
Three Months Ended
June 30, 2013

Operating

Sales

Income/ Income/ (Loss) Sales (Loss)

Woodlands

$ 10.1

5.3

9.5

4.9

Manufacturing

49.2

8.7

43.7

10.2

Real Estate

3.6

0.2

3.8

0.2

Corporate

-

(4.5)

-

(4.3)

Eliminations

(4.3)

0.1

(3.7)

-

Total net sales/operating income

$ 58.6

9.8

53.3

11.0



Six Months Ended Six Months Ended

June 30, 2014 June 30, 2013
Operating Operating

Income/ Income/ Sales (Loss) Sales (Loss)
Woodlands $ 20.5 10.6 18.8 9.5
Manufacturing 95.7 17.0 77.8 21.5

Real Estate 7.1 0.4 6.1 (0.5) Corporate - (9.3) - (8.9) Eliminations (9.3) (0.1) (7.9) (0.1)

Total net sales/operating income $ 114.0 18.6 94.8 21.5
Deltic Timber Corporation CONSOLIDATED STATEMENTS OF INCOME (Preliminary and Unaudited)
(Thousands of dollars, except per share amounts)
Three Months Ended Six Months Ended

June 30, June 30,

2014 2013 2014 2013

Net sales $ 58,605 53,247 113,984 94,810
Costs and expenses
Cost of sales 39,529 34,444 76,135 57,972
Depreciation, amortization, and
cost of fee timber harvested 4,621 4,155 9,464 6,806

General and administrative expenses 4,721 4,454 9,844 9,374
Total costs and expenses 48,871 43,053 95,443 74,152

Gain on involuntary conversion of assets - 797 - 881
Operating income 9,734 10,991 18,541 21,539
Equity in earnings of Del-Tin Fiber - - - 1,084
Interest income 1 5 3 8
Interest and other debt expense, net
of capitalized interest (1,560) (1,291) (2,735) (2,321) Gain on bargain purchase - 3,285 - 3,285

Other income/(expense) (18) 3,245 43 3,225

Income before income taxes 8,157 16,235 15,852 26,820

Income tax expense

(2,859)

(4,967)

(5,643)

(8,778)

Net income

$ 5,298

11,268

10,209

18,042



Earnings per common share

Basic

$ 0.42

0.89

0.80

1.42

Assuming dilution

$ 0.42

0.88

0.80

1.42

Dividends per common share declared

$ 0.20

0.20

0.30

0.30

Dividends per common share paid

$ 0.10

0.10

0.20

0.20

Weighted average common shares outstanding (thousands)

Basic

12,545

12,583

12,551

12,573

Assuming dilution

12,591

12,628

12,603

12,627



Deltic Timber Corporation CONSOLIDATED BALANCE SHEETS (Preliminary and Unaudited) (Thousands of dollars)

June 30,

2014

Dec. 31,

2013

Assets

Current assets

Cash and cash equivalents

$ 8,115

4,374

Trade accounts receivable, net of allowance

11,176

7,331

Inventories

12,689

12,439

Prepaid expenses and other current assets

3,030

3,155

Total current assets

35,010

27,299

Investment in real estate held for development and sale

56,454

57,953

Timber and timberlands - net

365,977

248,833

Property, plant, and equipment - net

73,012

75,259

Deferred charges and other assets

1,822

2,000

Total assets

$ 532,275

411,344



Liabilities and Stockholders' Equity

Current liabilities

Trade accounts payable

$ 5,749

8,198

Accrued taxes other than income taxes

2,943

2,210

Income taxes payable

653

1,077

Deferred revenues and other accrued liabilities

10,606

10,330

Total current liabilities

19,951

21,815

Long-term debt

210,000

90,000

Deferred tax liabilities - net

6,677

7,514

Other noncurrent liabilities

25,164

25,743

Commitments and contingencies

-

-

Stockholders' equity

Cummulative perferred stock

-

-

Common stock, 12,813,879 shares issued

128

128

Capital in excess of par value

84,971

84,796

Retained earnings

196,125

189,720

Treasury stock

(8,143)

(5,693)

Accumulated other comprehensive loss

(2,598)

(2,679)

Total stockholders' equity

270,483

266,272

Total liabilities and stockholders' equity

$ 532,275

411,344

Deltic Timber Corporation CONSOLIDATED STATEMENTS OF CASH FLOW S (Preliminary and Unaudited)

(Thousands of dollars)

Operating activities

Six Months Ended

June 30,


2014 2013

Net income

$ 10,209

18,042

Adjustments to reconcile net income to

net cash provided by operating activities:

Depreciation, amortization, and cost of fee timber harvested

9,464

6,806

Stock-based compensation expense

1,606

1,375

Deferred income taxes

(1,207)

1,318

Real estate development capital expenditures

(512)

(293)

Real estate costs recovered upon sale

1,732

1,517

Timberland costs recovered upon sale

174

676

Equity in earnings of Del-Tin Fiber

-

(1,084)

Gain on previously held equity interest

-

(3,165)

Gain on bargain purchase

-

(3,285)

Net increase in liabilities for pension and other postretirement benefits

481

907

Increase in operating working capital other

than cash and cash equivalents

(6,658)

(425)

Other - changes in assets and liabilities

(450)

(2,097)

Net cash provided by operating activities

14,839

20,292



Investing activities

Capital expenditures requiring cash, excluding real estate development

(6,231)

(11,202)

Timberland acquisition expenditures requiring cash

(118,106)

(8,596)

Business acquisition, net of cash acquired

-

(5,170)

Net change in purchased stumpage inventory

(588)

(1,736)

Advances to Del-Tin Fiber

-

(1,025)

Repayments from Del-Tin Fiber

-

781

Net change in funds held by trustee

-

(14)

Other - net

275

1,204

Net cash required by investing activities

(124,650)

(25,758)

Financing activities

Proceeds from borrowings

120,000

12,000

Repayments of notes payable and long-term debt

-

(4,000)

Treasury stock purchases

(3,790)

(10)

Common stock dividends paid

(2,539)

(2,542)

Proceeds from stock option exercises

59

750

Excess tax benefits from stock-based compensation expense

143

407

Other - net

(321)

(973)

Net cash provided by financing activities

113,552

5,632

Net increase in cash and cash equivalents

3,741

166

Cash and cash equivalents at January 1

4,374

5,613

Cash and cash equivalents at June 30

$ 8,115

5,779

Deltic Timber Corporation

OTHER DATA (Preliminary and Unaudited)

Three Months Ended Six Months Ended

June 30, June 30, (Thousands of dollars) 2014 2013 2014 2013
Capital expenditures
Woodlands $ 426 407 1,843 2,164
Manufacturing 2,383 6,544 3,807 9,332
Real Estate (includes development
expenditures) 473 196 771 538
Corporate 32 3 35 7

Total capital expenditures $ 3,314 7,150 6,456 12,041

Timberland acquition expenditures $ 11,479 74 118,106 8,596
Woodlands
Pine sawtimber harvested from
fee lands - tons 170,737 159,897 380,285 340,966
Pine sawtimber price - per ton $ 25 22 24 23
Pine pulpwood harvested from
fee lands - tons 123,707 80,920 232,716 177,930
Pine pulpwood price - per ton $ 8 8 8 9
Timberland sales - acres 185 1,082 345 1,370
Timberland sales price - per acre $ 1,700 1,400 1,400 1,500
Manufacturing
Finished lumber sales -
thousands of board feet 64,984 55,043 129,260 126,159
Finished lumber price -
per thousand board feet $ 393 399 386 400
Finished MDF sales - (3/4 inch basis)
thousands of square feet* 31,112 27,823 59,577 56,899
Finished MDF price - (3/4 inch basis)
per thousand square feet* $ 583 582 580 577
Real Estate
Residential
Lots sold 7 22 30 34
Average sales price - per lot $ 92,300 76,900 89,700 76,000
Commercial

Acres sold

1.72

- 1.72

-

Average sales price - per acre

$ 500,900

- 500,900

-

*The year to date 2013 amounts are provided for comparison purposes only and represent the amounts received by the

joint venture.

distributed by