PRESS RELEASE Paris, 05/22/2017 2016-2017 first-half results Revenue up by 33%, recurring EBITDA up by 103%, good prospects for the second half

The Board meeting of May 22, 2017, chaired by Mr. Daniel Derichebourg, approved the half- year financial statements at March 31, 2017. During the meeting, the Chairman and Chief Executive Officer highlighted the positive value of the acquisitions negotiated by the Environmental Services branch during the prior fiscal year which have yielded good results thanks to the improved economic climate of the past half year. He stated that he was very happy with the effectiveness of the improved regional coverage. He also noted the continued profitable growth of the Multiservices business.

Revenue up by 33%

Revenue for the half-year was €1.34 billion, up 33%, thanks primarily to the impact of increases in Environmental Services' volumes and prices.

(in thousand tonnes)

March 2017

March 2016

Variation

Ferrous metals

1,847

1,450

27.4%

Non‐ferrous metals

281

229

22.8%

Total volumes

2,128

1,679

26.7%

(in millions of euros)

March 2017

March 2016

Variation

Ferrous metals

416.4

244.7

70.2%

Non‐ferrous metals

375.0

260.6

43.9%

Services

157.9

140.4

12.5%

Total Environmental Services revenue

949.4

645.7

47.0%

Multiservices revenue

390.6

363.8

7.4%

Holding company revenue

0.3

0.5

n.a.

Total revenue, Derichebourg Group

1,340.3

1,010.0

33%

The increase in volumes processed (up 27.4% for ferrous metals and 22.8% for non-ferrous metals) was primarily due to the improved business conditions of steelmaker and metallurgy customers and, to a lesser extent, to the impact of the acquisitions completed.

As a result of the increase in the prices of the materials processed, the revenue of the Environmental Services branch grew by 47%.

Recurring EBITDA doubled to €92.1 million

The Group's sales margin rose significantly thanks primarily to the increase in volumes and, to a lesser extent, to the increase in unit margins from higher prices. This resulted in higher recurring EBITDA for the Environmental Services business which increased from €46.7 million to €83.4 million. The recurring EBITDA of the Multiservices business increased from €2.8 million to €12.5 million. The Group's recurring EBITDA increased by 103% to €92.1 million.

Recurring EBITDA was €168.3 million over the past 12-month rolling period.

Net profit (loss) of €30 million for the half-year

Thanks to the improved recurring EBITDA, and after taking into account amortization, depreciation, financial expenses and corporate income taxes, the Group had net income of

€30.3 million for the half-year, compared to net income of €0.1 million in the first half-year of the previous fiscal year. This result already makes it possible to foresee a proposal to the shareholders' meeting for a significantly higher dividend compared to the previous fiscal year.

Ongoing debt reduction

An acquisition (Bartin Recycling) was completed without increasing Group debt which, in fact, decreased from €225 million to €155 million. The leverage ratio was under 1. Asset disposals (a landfill in Italy and property) were completed during the half-year.

Second half-year outlook

The Environmental Services business should have a good second half thanks to the positive economy, the synergies created by acquisitions and to the optimization of the production tool which has been in progress for several years. From the standpoint of the economy, the Group has seen sustained demand from steelmakers, in France in particular, driven by infrastructure requirements (start-up of work in Greater Paris and increases in housing). The volumes processed during the second half will also benefit from the Group's changing scope. The background work done by the Group over the past several years to optimize its production facilities (regional coverage, investments in advanced technology, etc.) has been successful and put the Group in a position to withstand any future drops in the price of raw materials.

Revenue from Multiservices is likely to be up for the full year. The second half year should record more profit than the first.

Given the results achieved and its lower debt, the Group is well-positioned to become proactive in the consolidation of its major lines of business, that is, both Environmental Services and Multiservices.

The Derichebourg Group is a major international player in the provision of services to businesses and municipalities. It offers a comprehensive and integrated range of services in two complementary business areas: Environmental Services (recycling, recovery, collection of household waste, urban cleaning, management of waste reception centers, etc.) and services to businesses (cleaning, energy, interim employment, aeronautics services, sensitive sector services, etc.). The Group operates in 14 countries, on three continents, and has 34,000 employees around the world. The Derichebourg Group generated €2.1 billion in revenue in 2016.

www.derichebourg.com ISIN code: FR0000053381

INCOME STATEMENT

(in millions of euros)

03/31/17

03/31/16

Variation

(%)

REVENUE

1,340.3

1,010.0

33%

of which Environmental Services

949.4

645.7

47%

of which Business Services

390.6

363.8

7%

of which Holding Companies

0.3

0.5

(49%)

Recurring EBITDA

92.1

45.3

103%

of which Environmental Services

83.4

36.7

127%

of which Business Services

12.5

9.7

28%

of which Holding Companies

(3.8)

(1.2)

n.a.

Recurring operating profit (loss)

53.0

8.9

492%

of which Environmental Services

50.4

6.1

727%

of which Business Services

7.4

5.2

43%

of which Holding Companies

(2.9)

(2.4)

n.a.

Operating profit (loss)

52.6

9.3

463%

Net financial expenses

(6.9)

(7.3)

Other financial items

(0.7)

(0.3)

Income tax

(14.2)

(0.8)

Income from associates

(0.4)

0.5

Income net of tax from discontinued activities

(0.2)

(1.3)

Net profit (loss) attributable to non-controlling interests

0.2

(0.1)

Net profit attributable to the Group

30.3

0.1

n.s.

Balance sheet

(in millions of euros)

03/31/17

09/30/16

Variation

(%)

Goodwill

216.3

226.0

Intangible assets

4.7

3.9

Property, plant and equipment

430.5

436.1

Investments in associates

15.4

15.5

Other financial assets

12.2

11.1

Deferred taxes

38.3

45.8

Total non-current assets

717.4

738.5

(3%)

Inventories

95.3

83.3

Trade receivables

271.1

226.4

Tax receivables

3.6

5.3

Other current assets

107.1

88.8

Current financial assets

15.7

13.8

Investment securities and other investments

0.3

0.3

Cash

89.8

41.6

Derivative instruments - assets

0.1

0.0

Total current assets

582.9

459.5

27%

Total non-current assets and groups of assets held for sale

0.0

2.9

8%

Total assets

1,300.3

1,200.9

(in millions of euros)

03/31/17

09/30/16

Variation

(%)

Group shareholders' equity Non-controlling interests

375.3

2.3

343.8

3.8

Total shareholders' equity

377.6

347.7

9%

Loans and financial debts

103.4

143.5

Employee benefits

47.7

45.5

Other provisions

27.2

22.8

Deferred taxes

13.3

18.8

Other non-current liabilities

1.1

1.1

Total non-current liabilities

192.6

231.7

(17%)

Borrowing and bank overdrafts (share at less than one year)

141.4

123.5

Provisions (share at less than one year)

7.4

7.8

Trade payables

289.8

216.9

Tax payables

7.0

7.9

Other current liabilities

273.2

250.9

Derivative instruments - liabilities

5.2

6.4

Total current liabilities

724.0

613.5

18%

Discontinued and liabilities held for sale

6.2

8.0

8%

Total liabilities

1,300.3

1,200.9

Derichebourg SA published this content on 22 May 2017 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 24 May 2017 17:39:28 UTC.

Original documenthttp://www.derichebourg.com/dam?media-id=5925c2f45804e904258b4569

Public permalinkhttp://www.publicnow.com/view/2DC4C594902B12A995A86EB838B262AC3053E800