Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Xetra  >  Deutsche Telekom    DTE   DE0005557508

Real-time Quote. Real-time Tradegate - 06/23 12:24:15 pm
16.609 EUR   -0.52%
01:56a Sprint's iPhone-only Virgin Mobile strategy will put current Andr..
06/21 DEUTSCHE TELEKO : DT keen to push through share-swap merger between ..
06/21 DEUTSCHE TELEKO : Big for small
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales62 65869 22873 09576 27578 57380 414
EBITDA17 56919 90821 42022 35023 44024 445
Operating profit (EBIT)7 0558 6738 6639 34210 51111 356
Pre-Tax Profit (EBT)4 3504 7784 5475 7577 2728 243
Net income2 9243 2542 6753 6354 6765 237
P/E ratio20,423,528,221,517,315,6
EPS ( € )0,650,710,580,780,961,07
Dividend per Share ( € )0,500,550,600,660,710,74
Yield3,77%3,30%3,67%3,93%4,26%4,45%
Reference price ( € )13.2516.6916.35516.69516.69516.695
Announcement Date02/26/2015
10:29am
02/25/2016
09:22am
03/02/2017
07:04am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt42 50047 57049 95950 82948 15242 931
Finance------
Operating income (EBITDA)17 56919 90821 42022 35023 44024 445
Leverage
(Debt/EBITDA)
2,42x2,39x2,33x2,27x2,05x1,76x
Capital Expenditure11 84414 61313 64013 52912 14812 002
Book Value Per Share (BVPS)5,63 €6,46 €6,29 €6,83 €7,16 €7,66 €
Cash Flow per Share2,99 €3,29 €3,36 €3,76 €3,91 €4,04 €
Announcement Date02/26/2015
10:29am
02/25/2016
09:22am
03/02/2017
07:04am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 78 081 M€ -
Entreprise Value (EV) 128 910 M€ 126 233 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 21,5x 17,3x
Capitalization / Revenue 1,02x 0,99x
EV / Revenue 1,69x 1,61x
EV / EBITDA 5,77x 5,39x
Yield (DPS / Price) 3,93% 4,26%
Price to book (Price / BVPS) 2,45x 2,33x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 12,2% 13,4%
operating Leverage (Delta EBIT / Delta Sales) 1,80x 4,15x
Net Margin (Net Profit / Revenue) 4,77% 5,95%
ROA (Net Profit / Asset) 4,22% 4,63%
ROE (Net Profit / Equities) 13,0% 14,9%
Rate of Dividend 84,3% 73,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   17,7% 15,5%
Cash Flow / Sales 23,0% 23,2%
Capital Intensity (Assets / Sales) 1,13x 1,29x
Financial Leverage (Net Debt / EBITDA) 2,27x 2,05x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend