Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

DEUTSCHE TELEKOM AG (DTE)

150
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales58 16960 13262 65866 76867 91469 418
Operating income (EBITDA)17 97817 42417 56918 87319 69320 541
Operating profit (EBIT)6 9847 2517 0557 7868 6689 436
Pre-Tax Profit (EBT)-6 2302 1284 3504 7795 6656 196
Net income-5 2559302 9242 8593 4593 916
EPS ( €)-1,220,210,650,630,740,95
Dividend per Share ( €)0,700,500,500,540,590,63
Yield4,11%2,94%2,94%3,15%3,45%3,69%
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt36 86039 09342 50042 84143 38041 714
Finance------
Operating income (EBITDA)17 97817 42417 56918 87319 69320 541
Leverage
(Debt/EBITDA)
2,05x2,24x2,42x2,27x2,20x2,03x
Capital Expenditure8 0218 86111 84411 25411 35710 670
Book Value Per Share (BVPS)6,00 €5,36 €5,63 €6,26 €6,36 €6,86 €
Cash Flow per Share3,16 €2,98 €2,99 €3,26 €3,38 €3,58 €
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 77 218 M€ -
Entreprise Value (EV) 120 059 M€ 120 598 M€
Valuation 2015e 2016e
PER (Price / EPS) 27,2x 22,9x
Capitalization / Revenue 1,16x 1,14x
EV / Revenue 1,80x 1,78x
EV / EBITDA 6,36x 6,12x
Yield (DPS / Price) 3,15% 3,45%
Price to book (Price / BVPS) 2,72x 2,68x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 11,7% 12,8%
operating Leverage (Delta EBIT / Delta Sales) 1,58x 6,60x
Net Margin (Net Profit / Revenue) 4,28% 5,09%
ROA (Net Profit / Asset) 3,44% 4,49%
ROE (Net Profit / Equities) 11,5% 13,6%
Rate of Dividend 85,9% 78,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   16,9% 16,7%
Cash Flow / Sales (Taux d'autofinancement) 22,0% 22,5%
Capital Intensity (Assets / Sales) 1,24x 1,13x
Financial Leverage (Net Debt / EBITDA) 2,27x 2,20x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF