Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales58 16960 13262 65868 88470 57172 381
Operating income (EBITDA)17 97817 42417 56919 10120 71621 943
Operating profit (EBIT)6 9847 2517 0557 9439 24410 193
Pre-Tax Profit (EBT)-6 2302 1284 3505 0796 3957 764
Net income-5 2559302 9243 0633 7724 498
P/E ratio-7,0559,220,422,818,315,3
EPS ( € )-1,220,210,650,650,810,97
Dividend per Share ( € )0,700,500,500,540,590,65
Yield8,14%4,02%3,77%3,62%3,98%4,36%
Reference price ( € )8.59512.4313.2514.8914.8914.89
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt36 86039 09342 50047 01849 72547 215
Finance------
Operating income (EBITDA)17 97817 42417 56919 10120 71621 943
Leverage
(Debt/EBITDA)
2,05x2,24x2,42x2,46x2,40x2,15x
Capital Expenditure8 0218 86111 84411 59011 54811 064
Book Value Per Share (BVPS)6,00 €5,36 €5,63 €6,15 €6,41 €6,84 €
Cash Flow per Share3,16 €2,98 €2,99 €3,36 €3,52 €3,61 €
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 68 593 M€ -
Entreprise Value (EV) 115 611 M€ 118 318 M€
Valuation 2015e 2016e
P/E ratio (Price / EPS) 22,8x 18,3x
Capitalization / Revenue 1,00x 0,97x
EV / Revenue 1,68x 1,68x
EV / EBITDA 6,05x 5,71x
Yield (DPS / Price) 3,62% 3,98%
Price to book (Price / BVPS) 2,42x 2,32x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 11,5% 13,1%
operating Leverage (Delta EBIT / Delta Sales) 1,27x 6,69x
Net Margin (Net Profit / Revenue) 4,45% 5,34%
ROA (Net Profit / Asset) 3,74% 4,28%
ROE (Net Profit / Equities) 11,6% 13,5%
Rate of Dividend 82,5% 72,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   16,8% 16,4%
Cash Flow / Sales 22,0% 22,5%
Capital Intensity (Assets / Sales) 1,19x 1,25x
Financial Leverage (Net Debt / EBITDA) 2,46x 2,40x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend