Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

Real-time Quote. Real-time Tradegate - 09/03 06:55:19 am
15.467 EUR   +2.36%
04:22a DEUTSCHE TELEKO : What the washing maschine really wants
09/02DJU.S. Tech Firms Boost Lobbying Presence in Brussels
09/02 DEUTSCHE TELEKO : showcases Kumpan scooter
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales58 16960 13262 65868 76970 42971 643
Operating income (EBITDA)17 97817 42417 56919 12620 23921 221
Operating profit (EBIT)6 9847 2517 0557 9378 9739 922
Pre-Tax Profit (EBT)-6 2302 1284 3504 7765 9406 928
Net income-5 2559302 9242 8253 4824 079
PER---24,520,016,8
EPS ( €)-1,220,210,650,620,760,90
Dividend per Share ( €)0,700,500,500,540,590,65
Yield4,63%3,31%3,31%3,56%3,93%4,28%
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt36 86039 09342 50047 28548 56546 179
Finance------
Operating income (EBITDA)17 97817 42417 56919 12620 23921 221
Leverage
(Debt/EBITDA)
2,05x2,24x2,42x2,47x2,40x2,18x
Capital Expenditure8 0218 86111 84411 68710 88910 624
Book Value Per Share (BVPS)6,00 €5,36 €5,63 €6,22 €6,39 €6,80 €
Cash Flow per Share3,16 €2,98 €2,99 €3,40 €3,47 €3,59 €
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 69 607 M€ -
Entreprise Value (EV) 116 891 M€ 118 172 M€
Valuation 2015e 2016e
PER (Price / EPS) 24,5x 20,0x
Capitalization / Revenue 1,01x 0,99x
EV / Revenue 1,70x 1,68x
EV / EBITDA 6,11x 5,84x
Yield (DPS / Price) 3,56% 3,93%
Price to book (Price / BVPS) 2,43x 2,36x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 11,5% 12,7%
operating Leverage (Delta EBIT / Delta Sales) 1,28x 5,41x
Net Margin (Net Profit / Revenue) 4,11% 4,94%
ROA (Net Profit / Asset) 3,51% 4,11%
ROE (Net Profit / Equities) 11,0% 13,0%
Rate of Dividend 87,4% 78,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   17,0% 15,5%
Cash Flow / Sales (Taux d'autofinancement) 22,3% 22,3%
Capital Intensity (Assets / Sales) 1,17x 1,20x
Financial Leverage (Net Debt / EBITDA) 2,47x 2,40x
Price Earning Ratio
EPS & Dividend