Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

DEUTSCHE TELEKOM AG (DTE)

124
Real-time Quote. Real-time Tradegate - 09/23 08:19:46 am
11.973 EUR   -1.21%
15m ago TELEKOM SLOVENIJE DD : sale could complete by February
15m ago T MOBILE US : Iliad progress stutters ahead of ‘make-or-break’ ..
1d ago T MOBILE USA : Assigned Patent
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Deutsche Telekom AG : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales58 65358 16960 13261 11062 00262 677
Operating income (EBITDA)18 68517 97817 42417 55417 75018 283
Operating profit (EBIT)7 6066 9847 2517 1147 1377 734
Pre-Tax Profit (EBT)3 019-6 2302 1284 3074 2394 557
Net income557-5 2559302 7022 4952 989
EPS ( €)0,13-1,220,210,640,550,69
Dividend per Share ( €)0,700,700,500,510,520,54
Yield5,78%5,78%4,13%4,20%4,28%4,44%
Announcement Date02/23/2012
07:24am
02/28/2013
07:03am
03/06/2014
06:24am
---
Finances - Leverage
Deutsche Telekom AG : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt40 12136 86039 09340 42938 82336 772
Finance------
Operating income (EBITDA)18 68517 97817 42417 55417 75018 283
Leverage
(Debt/EBITDA)
2,15x2,05x2,24x2,30x2,19x2,01x
Capital Expenditure8 4068 0218 8619 3119 3759 087
Book Value Per Share (BVPS)8,17 €6,00 €5,36 €6,11 €6,04 €6,30 €
Cash Flow per Share3,90 €3,16 €2,98 €3,07 €3,15 €3,21 €
Announcement Date02/23/2012
07:24am
02/28/2013
07:03am
03/06/2014
06:24am
---
Balance Sheet Analysis
Deutsche Telekom AG : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 54 971 M€ -
Entreprise Value (EV) 95 400 M€ 93 794 M€
Valuation 2014e 2015e
PER (Price / EPS) 18,9x 22,1x
Capitalization / Revenue 0,90x 0,89x
EV / Revenue 1,56x 1,51x
EV / EBITDA 5,43x 5,28x
Yield (DPS / Price) 4,20% 4,28%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,6% 11,5%
operating Leverage (Delta EBIT / Delta Sales) - 0,22x
Net Margin (Net Profit / Revenue) 4,42% 4,02%
ROA (Net Profit / Asset) 3,74% 3,48%
ROE (Net Profit / Equities) 10,5% 11,5%
Rate of Dividend 79,3% 94,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   15,2% 15,1%
Cash Flow / Sales (Taux d'autofinancement) 22,7% 23,0%
Capital Intensity (Assets / Sales) 1,18x 1,16x
Financial Leverage (Net Debt / EBITDA) 2,30x 2,19x
Price Earning Ratio
Deutsche Telekom AG : Price Earning Ratio
EPS & Dividend
Deutsche Telekom AG : EPS Dividend
Dynamic quotes  
ON
| OFF