Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

Real-time Quote. Real-time Tradegate - 01/19 02:15:29 pm
16.166 EUR   -0.70%
11:17a DEUTSCHE TELEKO : T-Mobile Netherlands appoints new CEO
01/18 Verizon (VZ) Opts for Dealer`s Network for Prepaid Service
01/18 MAGYAR TELEKOM : broadband expands to 2.8 mln households
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales60 13262 65869 22872 32575 13477 456
Operating income (EBITDA)17 42417 56919 90821 35622 30723 574
Operating profit (EBIT)7 2517 0558 6738 8279 70610 914
Pre-Tax Profit (EBT)2 1284 3504 7786 6866 8927 775
Net income9302 9243 2544 4844 1444 968
P/E ratio59,220,423,518,318,315,6
EPS ( € )0,210,650,710,890,891,05
Dividend per Share ( € )0,500,500,550,600,650,69
Yield4,02%3,77%3,30%3,67%4,00%4,25%
Reference price ( € )12.4313.2516.6916.2816.2816.28
Announcement Date03/06/2014
06:24am
02/26/2015
10:29am
02/25/2016
09:22am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt39 09342 50047 57051 91451 42948 329
Finance------
Operating income (EBITDA)17 42417 56919 90821 35622 30723 574
Leverage
(Debt/EBITDA)
2,24x2,42x2,39x2,43x2,31x2,05x
Capital Expenditure8 86111 84414 61312 55912 62311 940
Book Value Per Share (BVPS)5,36 €5,63 €6,46 €6,59 €7,01 €7,44 €
Cash Flow per Share2,98 €2,99 €3,29 €3,56 €3,75 €3,94 €
Announcement Date03/06/2014
06:24am
02/26/2015
10:29am
02/25/2016
09:22am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 76 140 M€ -
Entreprise Value (EV) 128 054 M€ 127 569 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 18,3x 18,3x
Capitalization / Revenue 1,05x 1,01x
EV / Revenue 1,77x 1,70x
EV / EBITDA 6,00x 5,72x
Yield (DPS / Price) 3,67% 4,00%
Price to book (Price / BVPS) 2,47x 2,32x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,2% 12,9%
operating Leverage (Delta EBIT / Delta Sales) 0,40x 2,56x
Net Margin (Net Profit / Revenue) 6,20% 5,52%
ROA (Net Profit / Asset) 4,41% 4,74%
ROE (Net Profit / Equities) 13,3% 13,8%
Rate of Dividend 67,3% 73,4%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   17,4% 16,8%
Cash Flow / Sales 22,9% 23,2%
Capital Intensity (Assets / Sales) 1,41x 1,16x
Financial Leverage (Net Debt / EBITDA) 2,43x 2,31x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend