Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

DEUTSCHE TELEKOM AG (DTE)

153
Real-time Quote. Real-time Tradegate - 05/28 03:59:58 pm
16.093 EUR   +0.05%
08:22a VMWARE : Swyx brings out new cloud solution for resellers
05/27 DEUTSCHE TELEKO : takes Corporate Social Responsibility
05/22 DEUTSCHE TELEKO : ex-dividend day
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales58 16960 13262 65867 47468 80370 279
Operating income (EBITDA)17 97817 42417 56918 87919 91820 923
Operating profit (EBIT)6 9847 2517 0557 7958 7539 705
Pre-Tax Profit (EBT)-6 2302 1284 3504 6305 8747 188
Net income-5 2559302 9242 8533 4664 018
EPS ( €)-1,220,210,650,610,750,90
Dividend per Share ( €)0,700,500,500,540,590,65
Yield4,35%3,11%3,11%3,33%3,69%4,02%
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt36 86039 09342 50044 62545 28944 163
Finance------
Operating income (EBITDA)17 97817 42417 56918 87919 91820 923
Leverage
(Debt/EBITDA)
2,05x2,24x2,42x2,36x2,27x2,11x
Capital Expenditure8 0218 86111 84411 48511 16010 633
Book Value Per Share (BVPS)6,00 €5,36 €5,63 €6,32 €6,46 €6,51 €
Cash Flow per Share3,16 €2,98 €2,99 €3,37 €3,41 €3,58 €
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 72 955 M€ -
Entreprise Value (EV) 117 579 M€ 118 244 M€
Valuation 2015e 2016e
PER (Price / EPS) 26,5x 21,3x
Capitalization / Revenue 1,08x 1,06x
EV / Revenue 1,74x 1,72x
EV / EBITDA 6,23x 5,94x
Yield (DPS / Price) 3,33% 3,69%
Price to book (Price / BVPS) 2,55x 2,49x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 11,6% 12,7%
operating Leverage (Delta EBIT / Delta Sales) 1,36x 6,24x
Net Margin (Net Profit / Revenue) 4,23% 5,04%
ROA (Net Profit / Asset) 3,10% 3,99%
ROE (Net Profit / Equities) 11,0% 13,1%
Rate of Dividend 88,2% 78,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   17,0% 16,2%
Cash Flow / Sales (Taux d'autofinancement) 22,6% 22,4%
Capital Intensity (Assets / Sales) 1,36x 1,26x
Financial Leverage (Net Debt / EBITDA) 2,36x 2,27x
Price Earning Ratio
EPS & Dividend