Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

Delayed Quote. Delayed  - 09/26 05:35:04 pm
14.97 EUR   -2.00%
09/24 DEUTSCHE TELEKO : Daimler Benz signs data centre deal worth hundreds..
09/24 MAGYAR TELEKOM : Hungary Magyar Telekom IT chief steps down
09/24 T MOBILE US : to Present at the Deutsche Bank 24th Annual Leveraged ..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales60 13262 65869 22871 94674 04875 799
Operating income (EBITDA)17 42417 56919 90821 34722 34123 426
Operating profit (EBIT)7 2517 0558 6738 9869 93110 933
Pre-Tax Profit (EBT)2 1284 3504 7786 6166 7727 707
Net income9302 9243 2544 5214 2864 901
P/E ratio59,220,423,517,217,214,8
EPS ( € )0,210,650,710,890,891,03
Dividend per Share ( € )0,500,500,550,600,650,69
Yield4,02%3,77%3,30%3,90%4,27%4,55%
Reference price ( € )12.4313.2516.6915.27515.27515.275
Announcement Date03/06/2014
06:24am
02/26/2015
10:29am
02/25/2016
09:22am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt39 09342 50047 57052 50949 96546 731
Finance------
Operating income (EBITDA)17 42417 56919 90821 34722 34123 426
Leverage
(Debt/EBITDA)
2,24x2,42x2,39x2,46x2,24x1,99x
Capital Expenditure8 86111 84414 61313 05011 78211 593
Book Value Per Share (BVPS)5,36 €5,63 €6,46 €6,64 €6,97 €7,34 €
Cash Flow per Share2,98 €2,99 €3,29 €4,23 €4,38 €3,91 €
Announcement Date03/06/2014
06:24am
02/26/2015
10:29am
02/25/2016
09:22am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 71 440 M€ -
Entreprise Value (EV) 123 948 M€ 121 405 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 17,2x 17,2x
Capitalization / Revenue 0,99x 0,96x
EV / Revenue 1,72x 1,64x
EV / EBITDA 5,81x 5,43x
Yield (DPS / Price) 3,90% 4,27%
Price to book (Price / BVPS) 2,30x 2,19x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,5% 13,4%
operating Leverage (Delta EBIT / Delta Sales) 0,92x 3,60x
Net Margin (Net Profit / Revenue) 6,28% 5,79%
ROA (Net Profit / Asset) 4,30% 4,63%
ROE (Net Profit / Equities) 13,2% 13,8%
Rate of Dividend 67,0% 73,6%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   18,1% 15,9%
Cash Flow / Sales 27,0% 27,2%
Capital Intensity (Assets / Sales) 1,46x 1,25x
Financial Leverage (Net Debt / EBITDA) 2,46x 2,24x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend