Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

Delayed Quote. Delayed  - 07/27 05:35:02 pm
15.16 EUR   +0.13%
06:42p DEUTSCHE TELEKO : calls on Broadband Forum members to "Collaborate o..
06:02p DEUTSCHE TELEKO : Man charged in robberies of more than 20 Tulsa Cou..
03:46pDJT-Mobile Outpaces Rivals in Second-Quarter Subscriber Gains
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales60 13262 65869 22871 43673 27675 182
Operating income (EBITDA)17 42417 56919 90821 24622 21523 359
Operating profit (EBIT)7 2517 0558 6738 9869 98411 042
Pre-Tax Profit (EBT)2 1284 3504 7786 7006 9097 800
Net income9302 9243 2544 4264 1964 860
P/E ratio59,220,423,516,917,114,7
EPS ( € )0,210,650,710,900,881,03
Dividend per Share ( € )0,500,500,550,600,650,69
Yield4,02%3,77%3,30%3,94%4,30%4,55%
Reference price ( € )12.4313.2516.6915.1415.1415.14
Announcement Date03/06/2014
06:24am
02/26/2015
10:29am
02/25/2016
09:22am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt39 09342 50047 57052 10949 66746 209
Finance------
Operating income (EBITDA)17 42417 56919 90821 24622 21523 359
Leverage
(Debt/EBITDA)
2,24x2,42x2,39x2,45x2,24x1,98x
Capital Expenditure8 86111 84414 61312 51711 67211 396
Book Value Per Share (BVPS)5,36 €5,63 €6,46 €6,85 €7,16 €7,56 €
Cash Flow per Share2,98 €2,99 €3,29 €4,24 €4,39 €3,92 €
Announcement Date03/06/2014
06:24am
02/26/2015
10:29am
02/25/2016
09:22am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 70 808 M€ -
Entreprise Value (EV) 122 917 M€ 120 476 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 16,9x 17,1x
Capitalization / Revenue 0,99x 0,97x
EV / Revenue 1,72x 1,64x
EV / EBITDA 5,79x 5,42x
Yield (DPS / Price) 3,94% 4,30%
Price to book (Price / BVPS) 2,21x 2,11x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,6% 13,6%
operating Leverage (Delta EBIT / Delta Sales) 1,13x 4,31x
Net Margin (Net Profit / Revenue) 6,20% 5,73%
ROA (Net Profit / Asset) 4,63% 4,92%
ROE (Net Profit / Equities) 13,6% 13,8%
Rate of Dividend 66,7% 73,6%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   17,5% 15,9%
Cash Flow / Sales 27,7% 27,9%
Capital Intensity (Assets / Sales) 1,34x 1,16x
Financial Leverage (Net Debt / EBITDA) 2,45x 2,24x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend