Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

DEUTSCHE TELEKOM AG (DTE)

155
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales58 16960 13262 65867 66769 00970 422
Operating income (EBITDA)17 97817 42417 56918 92819 92320 932
Operating profit (EBIT)6 9847 2517 0557 8298 8099 747
Pre-Tax Profit (EBT)-6 2302 1284 3504 7715 8506 822
Net income-5 2559302 9242 8213 4203 904
EPS ( €)-1,220,210,650,620,770,90
Dividend per Share ( €)0,700,500,500,540,600,65
Yield4,55%3,25%3,25%3,49%3,87%4,24%
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt36 86039 09342 50044 85246 10144 428
Finance------
Operating income (EBITDA)17 97817 42417 56918 92819 92320 932
Leverage
(Debt/EBITDA)
2,05x2,24x2,42x2,37x2,31x2,12x
Capital Expenditure8 0218 86111 84411 48011 14310 635
Book Value Per Share (BVPS)6,00 €5,36 €5,63 €6,38 €6,55 €6,87 €
Cash Flow per Share3,16 €2,98 €2,99 €3,35 €3,41 €3,52 €
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 70 919 M€ -
Entreprise Value (EV) 115 771 M€ 117 021 M€
Valuation 2015e 2016e
PER (Price / EPS) 24,6x 20,0x
Capitalization / Revenue 1,05x 1,03x
EV / Revenue 1,71x 1,70x
EV / EBITDA 6,12x 5,87x
Yield (DPS / Price) 3,49% 3,87%
Price to book (Price / BVPS) 2,41x 2,35x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 11,6% 12,8%
operating Leverage (Delta EBIT / Delta Sales) 1,37x 6,31x
Net Margin (Net Profit / Revenue) 4,17% 4,96%
ROA (Net Profit / Asset) 3,05% 3,94%
ROE (Net Profit / Equities) 10,9% 13,1%
Rate of Dividend 86,0% 77,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   17,0% 16,1%
Cash Flow / Sales (Taux d'autofinancement) 22,7% 22,7%
Capital Intensity (Assets / Sales) 1,36x 1,26x
Financial Leverage (Net Debt / EBITDA) 2,37x 2,31x
Price Earning Ratio
EPS & Dividend