Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

DEUTSCHE TELEKOM AG (DTE)

154
Real-time Quote. Real-time Tradegate - 04/28 07:54:30 am
17.118 EUR   -1.19%
07:47a T MOBILE US : -Mobile repors 1Q loss
04/27 DEUTSCHE TELEKO : Zenterio OS to be rolled out in Deutsche Telekom's..
04/27 British mobile operator EE on track for 14 million 4G customers
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales58 16960 13262 65866 90268 04969 401
Operating income (EBITDA)17 97817 42417 56918 89319 72720 632
Operating profit (EBIT)6 9847 2517 0557 8158 7159 498
Pre-Tax Profit (EBT)-6 2302 1284 3504 7795 6656 356
Net income-5 2559302 9242 8593 4593 995
EPS ( €)-1,220,210,650,620,740,92
Dividend per Share ( €)0,700,500,500,540,590,63
Yield4,04%2,89%2,89%3,09%3,39%3,65%
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt36 86039 09342 50043 09543 70941 714
Finance------
Operating income (EBITDA)17 97817 42417 56918 89319 72720 632
Leverage
(Debt/EBITDA)
2,05x2,24x2,42x2,28x2,22x2,02x
Capital Expenditure8 0218 86111 84411 25411 35710 670
Book Value Per Share (BVPS)6,00 €5,36 €5,63 €6,24 €6,31 €6,69 €
Cash Flow per Share3,16 €2,98 €2,99 €3,26 €3,38 €3,58 €
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 78 579 M€ -
Entreprise Value (EV) 121 674 M€ 122 288 M€
Valuation 2015e 2016e
PER (Price / EPS) 28,1x 23,3x
Capitalization / Revenue 1,17x 1,15x
EV / Revenue 1,82x 1,80x
EV / EBITDA 6,44x 6,20x
Yield (DPS / Price) 3,09% 3,39%
Price to book (Price / BVPS) 2,78x 2,75x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 11,7% 12,8%
operating Leverage (Delta EBIT / Delta Sales) 1,59x 6,72x
Net Margin (Net Profit / Revenue) 4,27% 5,08%
ROA (Net Profit / Asset) 3,44% 4,49%
ROE (Net Profit / Equities) 11,5% 13,7%
Rate of Dividend 87,0% 78,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   16,8% 16,7%
Cash Flow / Sales (Taux d'autofinancement) 22,0% 22,4%
Capital Intensity (Assets / Sales) 1,24x 1,13x
Financial Leverage (Net Debt / EBITDA) 2,28x 2,22x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF