Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

DEUTSCHE TELEKOM AG (DTE)

149
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales58 16960 13262 65865 32166 38266 518
Operating income (EBITDA)17 97817 42417 56918 55019 21219 765
Operating profit (EBIT)6 9847 2517 0557 6518 3178 985
Pre-Tax Profit (EBT)-6 2302 1284 3504 7555 4096 033
Net income-5 2559302 9242 7223 1603 634
EPS ( €)-1,220,210,650,610,720,87
Dividend per Share ( €)0,700,500,500,530,570,58
Yield4,20%3,00%3,00%3,19%3,39%3,49%
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt36 86039 09342 50041 06541 18238 478
Finance------
Operating income (EBITDA)17 97817 42417 56918 55019 21219 765
Leverage
(Debt/EBITDA)
2,05x2,24x2,42x2,21x2,14x1,95x
Capital Expenditure8 0218 86111 84410 76110 9729 908
Book Value Per Share (BVPS)6,00 €5,36 €-6,27 €6,37 €7,55 €
Cash Flow per Share3,16 €2,98 €-3,22 €3,31 €3,38 €
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 75 608 M€ -
Entreprise Value (EV) 116 673 M€ 116 790 M€
Valuation 2015e 2016e
PER (Price / EPS) 27,1x 23,2x
Capitalization / Revenue 1,16x 1,14x
EV / Revenue 1,79x 1,76x
EV / EBITDA 6,29x 6,08x
Yield (DPS / Price) 3,19% 3,39%
Price to book (Price / BVPS) 2,66x 2,62x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 11,7% 12,5%
operating Leverage (Delta EBIT / Delta Sales) 1,99x 5,36x
Net Margin (Net Profit / Revenue) 4,17% 4,76%
ROA (Net Profit / Asset) 3,70% 5,01%
ROE (Net Profit / Equities) 11,6% 13,2%
Rate of Dividend 86,4% 78,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   16,5% 16,5%
Cash Flow / Sales (Taux d'autofinancement) 22,3% 22,5%
Capital Intensity (Assets / Sales) 1,13x 0,95x
Financial Leverage (Net Debt / EBITDA) 2,21x 2,14x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF