Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales62 65869 22873 09576 34678 71581 091
Operating income (EBITDA)17 56919 90821 42022 41623 63324 765
Operating profit (EBIT)7 0558 6738 6639 49610 71511 719
Pre-Tax Profit (EBT)4 3504 7784 5476 2637 6958 482
Net income2 9243 2542 6753 6804 6795 237
P/E ratio20,423,528,220,616,914,9
EPS ( € )0,650,710,580,790,971,10
Dividend per Share ( € )0,500,550,600,650,720,74
Yield3,77%3,30%3,67%3,98%4,37%4,53%
Reference price ( € )13.2516.6916.35516.3616.3616.36
Announcement Date02/26/2015
10:29am
02/25/2016
09:22am
03/02/2017
07:04am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt42 50047 57049 95955 10552 04242 228
Finance------
Operating income (EBITDA)17 56919 90821 42022 41623 63324 765
Leverage
(Debt/EBITDA)
2,42x2,39x2,33x2,46x2,20x1,71x
Capital Expenditure11 84414 61313 64013 66112 21912 173
Book Value Per Share (BVPS)5,63 €6,46 €6,29 €6,83 €7,15 €7,89 €
Cash Flow per Share2,99 €3,29 €3,36 €3,64 €3,87 €3,88 €
Announcement Date02/26/2015
10:29am
02/25/2016
09:22am
03/02/2017
07:04am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 76 514 M€ -
Entreprise Value (EV) 131 619 M€ 128 556 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 20,6x 16,9x
Capitalization / Revenue 1,00x 0,97x
EV / Revenue 1,72x 1,63x
EV / EBITDA 5,87x 5,44x
Yield (DPS / Price) 3,98% 4,37%
Price to book (Price / BVPS) 2,40x 2,29x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 12,4% 13,6%
operating Leverage (Delta EBIT / Delta Sales) 2,16x 4,14x
Net Margin (Net Profit / Revenue) 4,82% 5,94%
ROA (Net Profit / Asset) 4,37% 5,09%
ROE (Net Profit / Equities) 12,8% 14,5%
Rate of Dividend 81,9% 73,7%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   17,9% 15,5%
Cash Flow / Sales 22,2% 22,9%
Capital Intensity (Assets / Sales) 1,10x 1,17x
Financial Leverage (Net Debt / EBITDA) 2,46x 2,20x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend