Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

DEUTSCHE TELEKOM AG (DTE)

124
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales58 65358 16960 13261 13362 05862 755
Operating income (EBITDA)18 68517 97817 42417 53617 76018 291
Operating profit (EBIT)7 6066 9847 2517 1257 1497 758
Pre-Tax Profit (EBT)3 019-6 2302 1284 3444 2804 628
Net income557-5 2559302 7082 5073 007
EPS ( €)0,13-1,220,210,640,550,69
Dividend per Share ( €)0,700,700,500,510,520,54
Yield6,57%6,57%4,69%4,82%4,91%5,05%
Announcement Date02/23/2012
07:24am
02/28/2013
07:03am
03/06/2014
06:24am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt40 12136 86039 09340 35938 76136 866
Finance------
Operating income (EBITDA)18 68517 97817 42417 53617 76018 291
Leverage
(Debt/EBITDA)
2,15x2,05x2,24x2,30x2,18x2,02x
Capital Expenditure8 4068 0218 8619 1949 3859 277
Book Value Per Share (BVPS)8,17 €6,00 €5,36 €6,11 €6,04 €6,30 €
Cash Flow per Share3,90 €3,16 €2,98 €3,07 €3,15 €3,21 €
Announcement Date02/23/2012
07:24am
02/28/2013
07:03am
03/06/2014
06:24am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 48 304 M€ -
Entreprise Value (EV) 88 663 M€ 87 065 M€
Valuation 2014e 2015e
PER (Price / EPS) 16,6x 19,4x
Capitalization / Revenue 0,79x 0,78x
EV / Revenue 1,45x 1,40x
EV / EBITDA 5,06x 4,90x
Yield (DPS / Price) 4,82% 4,91%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,7% 11,5%
operating Leverage (Delta EBIT / Delta Sales) - 0,23x
Net Margin (Net Profit / Revenue) 4,43% 4,04%
ROA (Net Profit / Asset) 3,74% 3,48%
ROE (Net Profit / Equities) 10,5% 11,5%
Rate of Dividend 79,9% 95,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   15,0% 15,1%
Cash Flow / Sales (Taux d'autofinancement) 22,7% 22,9%
Capital Intensity (Assets / Sales) 1,19x 1,16x
Financial Leverage (Net Debt / EBITDA) 2,30x 2,18x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF