Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Xetra  >  Deutsche Telekom AG    DTE

Real-time Quote. Real-time Tradegate - 07/30 06:10:37 am
16.513 EUR   -1.06%
04:39a BT on track for full year due to broadband, pay-TV demand
07/29 T MOBILE US : -Mobile is Hiring: he Un-carrier His he Srees of Seale..
07/29 DEUTSCHE TELEKO : T-Systems and Covata
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales58 16960 13262 65868 18669 60370 925
Operating income (EBITDA)17 97817 42417 56918 97220 00021 003
Operating profit (EBIT)6 9847 2517 0557 8028 8069 752
Pre-Tax Profit (EBT)-6 2302 1284 3504 6865 8396 851
Net income-5 2559302 9242 6973 3713 961
EPS ( €)-1,220,210,650,620,760,90
Dividend per Share ( €)0,700,500,500,540,590,65
Yield4,19%3,00%3,00%3,23%3,56%3,88%
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt36 86039 09342 50046 45348 27645 655
Finance------
Operating income (EBITDA)17 97817 42417 56918 97220 00021 003
Leverage
(Debt/EBITDA)
2,05x2,24x2,42x2,45x2,41x2,17x
Capital Expenditure8 0218 86111 84411 65411 14610 665
Book Value Per Share (BVPS)6,00 €5,36 €5,63 €6,13 €6,37 €6,80 €
Cash Flow per Share3,16 €2,98 €2,99 €3,38 €3,45 €3,57 €
Announcement Date02/28/2013
07:03am
03/06/2014
06:24am
02/26/2015
10:29am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 76 885 M€ -
Entreprise Value (EV) 123 338 M€ 125 161 M€
Valuation 2015e 2016e
PER (Price / EPS) 26,9x 22,1x
Capitalization / Revenue 1,13x 1,10x
EV / Revenue 1,81x 1,80x
EV / EBITDA 6,50x 6,26x
Yield (DPS / Price) 3,23% 3,56%
Price to book (Price / BVPS) 2,72x 2,62x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 11,4% 12,7%
operating Leverage (Delta EBIT / Delta Sales) 1,20x 6,20x
Net Margin (Net Profit / Revenue) 3,96% 4,84%
ROA (Net Profit / Asset) 3,45% 4,08%
ROE (Net Profit / Equities) 10,6% 12,6%
Rate of Dividend 86,9% 78,5%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   17,1% 16,0%
Cash Flow / Sales (Taux d'autofinancement) 22,7% 22,8%
Capital Intensity (Assets / Sales) 1,15x 1,19x
Financial Leverage (Net Debt / EBITDA) 2,45x 2,41x
Price Earning Ratio
EPS & Dividend