Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

Real-time Quote. Real-time Tradegate - 05/23 02:53:32 pm
18.058 EUR   +0.07%
01:28p DEUTSCHE TELEKO : Equities lifted as Trump begins first foreign trip
05/22 INSPIRATION AND : inventor at Deutsche Telekom
05/22 #TELEKOMPEOPLE : one week with Edisela
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales62 65869 22873 09576 41878 55880 799
EBITDA17 56919 90821 42022 37023 48424 386
Operating profit (EBIT)7 0558 6738 6639 42910 61211 491
Pre-Tax Profit (EBT)4 3504 7784 5475 8977 4128 433
Net income2 9243 2542 6753 6584 6925 282
P/E ratio20,423,528,223,218,817,0
EPS ( € )0,650,710,580,780,961,06
Dividend per Share ( € )0,500,550,600,650,710,74
Yield3,77%3,30%3,67%3,62%3,95%4,12%
Reference price ( € )13.2516.6916.35518.04518.04518.045
Announcement Date02/26/2015
10:29am
02/25/2016
09:22am
03/02/2017
07:04am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt42 50047 57049 95950 58447 88442 589
Finance------
Operating income (EBITDA)17 56919 90821 42022 37023 48424 386
Leverage
(Debt/EBITDA)
2,42x2,39x2,33x2,26x2,04x1,75x
Capital Expenditure11 84414 61313 64013 15412 18712 064
Book Value Per Share (BVPS)5,63 €6,46 €6,29 €6,82 €7,14 €7,64 €
Cash Flow per Share2,99 €3,29 €3,36 €3,75 €3,92 €4,02 €
Announcement Date02/26/2015
10:29am
02/25/2016
09:22am
03/02/2017
07:04am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 84 395 M€ -
Entreprise Value (EV) 134 979 M€ 132 279 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 23,2x 18,8x
Capitalization / Revenue 1,10x 1,07x
EV / Revenue 1,77x 1,68x
EV / EBITDA 6,03x 5,63x
Yield (DPS / Price) 3,62% 3,95%
Price to book (Price / BVPS) 2,65x 2,53x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 12,3% 13,5%
operating Leverage (Delta EBIT / Delta Sales) 1,94x 4,48x
Net Margin (Net Profit / Revenue) 4,79% 5,97%
ROA (Net Profit / Asset) 4,22% 4,64%
ROE (Net Profit / Equities) 12,8% 14,6%
Rate of Dividend 84,1% 74,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   17,2% 15,5%
Cash Flow / Sales 22,9% 23,2%
Capital Intensity (Assets / Sales) 1,13x 1,29x
Financial Leverage (Net Debt / EBITDA) 2,26x 2,04x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend