Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

DEUTSCHE TELEKOM AG (DTE)

135
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales58 65358 16960 13261 59763 18063 900
Operating income (EBITDA)18 68517 97817 42417 55818 08418 723
Operating profit (EBIT)7 6066 9847 2517 2127 2347 864
Pre-Tax Profit (EBT)3 019-6 2302 1284 4414 6135 206
Net income557-5 2559302 7162 5873 022
EPS ( €)0,13-1,220,210,630,570,68
Dividend per Share ( €)0,700,700,500,500,520,54
Yield5,26%5,26%3,76%3,76%3,93%4,09%
Announcement Date02/23/2012
07:24am
02/28/2013
07:03am
03/06/2014
06:24am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt40 12136 86039 09341 10539 97739 325
Finance------
Operating income (EBITDA)18 68517 97817 42417 55818 08418 723
Leverage
(Debt/EBITDA)
2,15x2,05x2,24x2,34x2,21x2,10x
Capital Expenditure8 4068 0218 8619 8269 8369 868
Book Value Per Share (BVPS)8,17 €6,00 €5,36 €6,01 €6,21 €6,53 €
Cash Flow per Share3,90 €3,16 €2,98 €3,14 €3,22 €3,31 €
Announcement Date02/23/2012
07:24am
02/28/2013
07:03am
03/06/2014
06:24am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 60 683 M€ -
Entreprise Value (EV) 101 787 M€ 100 660 M€
Valuation 2014e 2015e
PER (Price / EPS) 21,1x 23,4x
Capitalization / Revenue 0,99x 0,96x
EV / Revenue 1,65x 1,59x
EV / EBITDA 5,80x 5,57x
Yield (DPS / Price) 3,76% 3,93%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,7% 11,4%
operating Leverage (Delta EBIT / Delta Sales) - 0,12x
Net Margin (Net Profit / Revenue) 4,41% 4,10%
ROA (Net Profit / Asset) 3,61% 3,89%
ROE (Net Profit / Equities) 16,0% 17,3%
Rate of Dividend 79,2% 92,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   16,0% 15,6%
Cash Flow / Sales (Taux d'autofinancement) 23,0% 23,1%
Capital Intensity (Assets / Sales) 1,22x 1,05x
Financial Leverage (Net Debt / EBITDA) 2,34x 2,21x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF