Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

DEUTSCHE TELEKOM AG (DTE)

140
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales58 65358 16960 13261 74063 91564 769
Operating income (EBITDA)18 68517 97817 42417 55518 32218 990
Operating profit (EBIT)7 6066 9847 2517 1897 4708 155
Pre-Tax Profit (EBT)3 019-6 2302 1284 4504 6395 250
Net income557-5 2559302 7682 6773 118
EPS ( €)0,13-1,220,210,620,580,69
Dividend per Share ( €)0,700,700,500,500,530,56
Yield4,59%4,59%3,28%3,28%3,47%3,68%
Announcement Date02/23/2012
07:24am
02/28/2013
07:03am
03/06/2014
06:24am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt40 12136 86039 09341 46540 81740 848
Finance------
Operating income (EBITDA)18 68517 97817 42417 55518 32218 990
Leverage
(Debt/EBITDA)
2,15x2,05x2,24x2,36x2,23x2,15x
Capital Expenditure8 4068 0218 8619 91410 06310 353
Book Value Per Share (BVPS)8,17 €6,00 €5,36 €6,02 €6,37 €6,57 €
Cash Flow per Share3,90 €3,16 €2,98 €3,09 €3,24 €3,32 €
Announcement Date02/23/2012
07:24am
02/28/2013
07:03am
03/06/2014
06:24am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 69 099 M€ -
Entreprise Value (EV) 110 565 M€ 109 916 M€
Valuation 2014e 2015e
PER (Price / EPS) 24,6x 26,1x
Capitalization / Revenue 1,12x 1,08x
EV / Revenue 1,79x 1,72x
EV / EBITDA 6,30x 6,00x
Yield (DPS / Price) 3,28% 3,47%
Price to book (Price / BVPS) 2,53x 2,39x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,6% 11,7%
operating Leverage (Delta EBIT / Delta Sales) - 1,11x
Net Margin (Net Profit / Revenue) 4,48% 4,19%
ROA (Net Profit / Asset) 3,32% 3,63%
ROE (Net Profit / Equities) 10,9% 11,9%
Rate of Dividend 80,8% 90,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   16,1% 15,7%
Cash Flow / Sales (Taux d'autofinancement) 22,6% 22,9%
Capital Intensity (Assets / Sales) 1,35x 1,16x
Financial Leverage (Net Debt / EBITDA) 2,36x 2,23x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF