Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

DEUTSCHE TELEKOM AG (DTE)

132
Real-time Quote. Real-time Tradegate - 11/26 06:13:41 am
13.531 EUR   +1.47%
2h ago EE owners confirm takeover talks with BT
1d agoDJTelefónica Works to Redraw Its Empire
1d agoDJBT Seen With Strong Negotiating Position to Get Back Into Mobile
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales58 65358 16960 13261 34162 44363 083
Operating income (EBITDA)18 68517 97817 42417 58817 83718 402
Operating profit (EBIT)7 6066 9847 2517 1817 1687 709
Pre-Tax Profit (EBT)3 019-6 2302 1284 5754 5835 044
Net income557-5 2559302 8032 4382 834
EPS ( €)0,13-1,220,210,650,580,69
Dividend per Share ( €)0,700,700,500,500,520,54
Yield5,25%5,25%3,75%3,75%3,90%4,05%
Announcement Date02/23/2012
07:24am
02/28/2013
07:03am
03/06/2014
06:24am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt40 12136 86039 09340 39238 96937 774
Finance------
Operating income (EBITDA)18 68517 97817 42417 58817 83718 402
Leverage
(Debt/EBITDA)
2,15x2,05x2,24x2,30x2,18x2,05x
Capital Expenditure8 4068 0218 8619 5069 5789 664
Book Value Per Share (BVPS)8,17 €6,00 €5,36 €6,00 €6,24 €6,55 €
Cash Flow per Share3,90 €3,16 €2,98 €3,14 €3,22 €3,31 €
Announcement Date02/23/2012
07:24am
02/28/2013
07:03am
03/06/2014
06:24am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 60 482 M€ -
Entreprise Value (EV) 100 874 M€ 99 451 M€
Valuation 2014e 2015e
PER (Price / EPS) 20,6x 23,1x
Capitalization / Revenue 0,99x 0,97x
EV / Revenue 1,64x 1,59x
EV / EBITDA 5,74x 5,58x
Yield (DPS / Price) 3,75% 3,90%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,7% 11,5%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 4,57% 3,90%
ROA (Net Profit / Asset) 3,63% 3,44%
ROE (Net Profit / Equities) 11,3% 11,8%
Rate of Dividend 77,4% 90,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   15,5% 15,3%
Cash Flow / Sales (Taux d'autofinancement) 23,1% 23,3%
Capital Intensity (Assets / Sales) 1,26x 1,14x
Financial Leverage (Net Debt / EBITDA) 2,30x 2,18x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF