Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales60 13262 65869 22872 19974 94677 192
Operating income (EBITDA)17 42417 56919 90821 30422 39923 658
Operating profit (EBIT)7 2517 0558 6738 8279 69410 926
Pre-Tax Profit (EBT)2 1284 3504 7786 6766 9277 818
Net income9302 9243 2544 5004 2535 102
P/E ratio59,220,423,516,816,814,3
EPS ( € )0,210,650,710,890,881,04
Dividend per Share ( € )0,500,500,550,590,660,70
Yield4,02%3,77%3,30%3,96%4,42%4,68%
Reference price ( € )12.4313.2516.6914.914.914.9
Announcement Date03/06/2014
06:24am
02/26/2015
10:29am
02/25/2016
09:22am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt39 09342 50047 57052 50651 49648 485
Finance------
Operating income (EBITDA)17 42417 56919 90821 30422 39923 658
Leverage
(Debt/EBITDA)
2,24x2,42x2,39x2,46x2,30x2,05x
Capital Expenditure8 86111 84414 61311 93712 57511 873
Book Value Per Share (BVPS)5,36 €5,63 €6,46 €6,61 €7,01 €7,43 €
Cash Flow per Share2,98 €2,99 €3,29 €3,55 €3,74 €3,95 €
Announcement Date03/06/2014
06:24am
02/26/2015
10:29am
02/25/2016
09:22am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 69 686 M€ -
Entreprise Value (EV) 122 192 M€ 121 182 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 16,8x 16,8x
Capitalization / Revenue 0,97x 0,93x
EV / Revenue 1,69x 1,62x
EV / EBITDA 5,74x 5,41x
Yield (DPS / Price) 3,96% 4,42%
Price to book (Price / BVPS) 2,25x 2,13x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,2% 12,9%
operating Leverage (Delta EBIT / Delta Sales) 0,41x 2,58x
Net Margin (Net Profit / Revenue) 6,23% 5,67%
ROA (Net Profit / Asset) 4,37% 4,72%
ROE (Net Profit / Equities) 13,3% 13,9%
Rate of Dividend 66,6% 74,4%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   16,5% 16,8%
Cash Flow / Sales 22,9% 23,3%
Capital Intensity (Assets / Sales) 1,43x 1,20x
Financial Leverage (Net Debt / EBITDA) 2,46x 2,30x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend