Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales60 13262 65869 22872 43075 61177 832
Operating income (EBITDA)17 42417 56919 90821 35422 43723 636
Operating profit (EBIT)7 2517 0558 6738 8189 73910 955
Pre-Tax Profit (EBT)2 1284 3504 7786 6876 7197 800
Net income9302 9243 2544 7664 0064 868
P/E ratio59,220,423,517,319,016,1
EPS ( € )0,210,650,710,950,861,02
Dividend per Share ( € )0,500,500,550,600,650,72
Yield4,02%3,77%3,30%3,64%3,94%4,36%
Reference price ( € )12.4313.2516.6916.4316.4316.43
Announcement Date03/06/2014
06:24am
02/26/2015
10:29am
02/25/2016
09:22am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt39 09342 50047 57045 18648 37245 442
Finance------
Operating income (EBITDA)17 42417 56919 90821 35422 43723 636
Leverage
(Debt/EBITDA)
2,24x2,42x2,39x2,12x2,16x1,92x
Capital Expenditure8 86111 84414 61312 29213 42112 039
Book Value Per Share (BVPS)5,36 €5,63 €6,46 €6,75 €7,13 €7,54 €
Cash Flow per Share2,98 €2,99 €3,29 €3,56 €3,75 €3,91 €
Announcement Date03/06/2014
06:24am
02/26/2015
10:29am
02/25/2016
09:22am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 76 842 M€ -
Entreprise Value (EV) 122 027 M€ 125 214 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 17,3x 19,0x
Capitalization / Revenue 1,06x 1,02x
EV / Revenue 1,68x 1,66x
EV / EBITDA 5,71x 5,58x
Yield (DPS / Price) 3,64% 3,94%
Price to book (Price / BVPS) 2,44x 2,30x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,2% 12,9%
operating Leverage (Delta EBIT / Delta Sales) 0,36x 2,38x
Net Margin (Net Profit / Revenue) 6,58% 5,30%
ROA (Net Profit / Asset) 4,35% 4,66%
ROE (Net Profit / Equities) 13,3% 13,7%
Rate of Dividend 63,1% 75,0%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   17,0% 17,8%
Cash Flow / Sales 22,9% 23,1%
Capital Intensity (Assets / Sales) 1,51x 1,14x
Financial Leverage (Net Debt / EBITDA) 2,12x 2,16x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend