Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

DEUTSCHE TELEKOM AG (DTE)

129
Real-time Quote. Real-time TRADEGATE AG - 11/21 10:01:55 pm
13.0790 EUR   -0.62%
8h ago Telecom firms call for change to BT's business broadband 'monopoly'
2d ago European telecom firms see brighter 2015 after years of pain
2d agoDJTelefonica Says Could Mull Sale Of UK Operations
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales58 65358 16960 13261 34162 44363 083
Operating income (EBITDA)18 68517 97817 42417 58317 84318 416
Operating profit (EBIT)7 6066 9847 2517 1817 1687 709
Pre-Tax Profit (EBT)3 019-6 2302 1284 5754 5835 044
Net income557-5 2559302 8082 4382 834
EPS ( €)0,13-1,220,210,650,580,69
Dividend per Share ( €)0,700,700,500,500,520,54
Yield5,38%5,38%3,85%3,85%4,00%4,15%
Announcement Date02/23/2012
07:24am
02/28/2013
07:03am
03/06/2014
06:24am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt40 12136 86039 09340 39238 96937 774
Finance------
Operating income (EBITDA)18 68517 97817 42417 58317 84318 416
Leverage
(Debt/EBITDA)
2,15x2,05x2,24x2,30x2,18x2,05x
Capital Expenditure8 4068 0218 8619 5069 5789 664
Book Value Per Share (BVPS)8,17 €6,00 €5,36 €6,00 €6,24 €6,55 €
Cash Flow per Share3,90 €3,16 €2,98 €3,14 €3,22 €3,31 €
Announcement Date02/23/2012
07:24am
02/28/2013
07:03am
03/06/2014
06:24am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 58 962 M€ -
Entreprise Value (EV) 99 355 M€ 97 931 M€
Valuation 2014e 2015e
PER (Price / EPS) 20,1x 22,5x
Capitalization / Revenue 0,96x 0,94x
EV / Revenue 1,62x 1,57x
EV / EBITDA 5,65x 5,49x
Yield (DPS / Price) 3,85% 4,00%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,7% 11,5%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 4,58% 3,90%
ROA (Net Profit / Asset) 3,63% 3,44%
ROE (Net Profit / Equities) 11,3% 11,8%
Rate of Dividend 77,2% 90,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   15,5% 15,3%
Cash Flow / Sales (Taux d'autofinancement) 23,1% 23,3%
Capital Intensity (Assets / Sales) 1,26x 1,14x
Financial Leverage (Net Debt / EBITDA) 2,30x 2,18x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF