Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

Real-time Quote. Real-time Tradegate - 05/04 11:48:09 am
14.896 EUR   -1.87%
07:54aDJDeutsche Telekom 1Q Net Profit Surges on Gain From JV Stake Sale ..
07:41aDJDEUTSCHE TELEKO : 1Q Net Profit Surges on Gain From JV Stake Sale
05/03DJMagyar Telekom 1Q Beats Expectations, Maintains Full-Year Goals
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales60 13262 65869 22871 00172 80074 550
Operating income (EBITDA)17 42417 56919 90820 99022 20323 348
Operating profit (EBIT)7 2517 0558 6739 03510 10811 099
Pre-Tax Profit (EBT)2 1284 3504 7786 2117 4088 411
Net income9302 9243 2543 7364 4575 031
P/E ratio59,220,423,518,815,713,9
EPS ( € )0,210,650,710,810,961,09
Dividend per Share ( € )0,500,500,550,590,640,69
Yield4,02%3,77%3,30%3,88%4,24%4,53%
Reference price ( € )12.4313.2516.6915.1815.1815.18
Announcement Date03/06/2014
06:24am
02/26/2015
10:29am
02/25/2016
09:22am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt39 09342 50047 57052 19449 77946 157
Finance------
Operating income (EBITDA)17 42417 56919 90820 99022 20323 348
Leverage
(Debt/EBITDA)
2,24x2,42x2,39x2,49x2,24x1,98x
Capital Expenditure8 86111 84414 61311 21111 24911 319
Book Value Per Share (BVPS)5,36 €5,63 €6,46 €6,60 €7,00 €7,79 €
Cash Flow per Share2,98 €2,99 €3,29 €4,14 €4,33 €3,87 €
Announcement Date03/06/2014
06:24am
02/26/2015
10:29am
02/25/2016
09:22am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 69 929 M€ -
Entreprise Value (EV) 122 123 M€ 119 708 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 18,8x 15,7x
Capitalization / Revenue 0,98x 0,96x
EV / Revenue 1,72x 1,64x
EV / EBITDA 5,82x 5,39x
Yield (DPS / Price) 3,88% 4,24%
Price to book (Price / BVPS) 2,30x 2,17x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,7% 13,9%
operating Leverage (Delta EBIT / Delta Sales) 1,63x 4,69x
Net Margin (Net Profit / Revenue) 5,26% 6,12%
ROA (Net Profit / Asset) 4,15% 4,88%
ROE (Net Profit / Equities) 12,6% 14,4%
Rate of Dividend 72,9% 66,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   15,8% 15,5%
Cash Flow / Sales 26,7% 27,3%
Capital Intensity (Assets / Sales) 1,27x 1,25x
Financial Leverage (Net Debt / EBITDA) 2,49x 2,24x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend