| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 48,6 | 76,3 | 99,9 | 130 | 167 | 213 | | Operating income (EBITDA) | -42,9 | -41,1 | -49,1 | -24,0 | 0,98 | 35,0 | | Operating profit (EBIT) | -45,3 | -44,8 | -55,7 | -38,8 | -17,3 | 14,1 | | Pre-Tax Profit (EBT) | - | - | -54,8 | - | - | - | | Net income | -55,2 | -44,7 | -54,5 | -39,1 | -17,6 | 13,1 | | EPS ( $) | -0,97 | -0,68 | -0,79 | -0,56 | -0,23 | 0,18 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 03/03/2011
09:01pm | 02/23/2012
09:05pm | 02/21/2013
09:01pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | - | 41,7 | - | - | - | | Operating income (EBITDA) | -42,9 | -41,1 | -49,1 | -24,0 | 0,98 | 35,0 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 6,86 | 8,01 | 9,50 | 11,6 | 13,4 | - | | Book Value Per Share (BVPS) | - | - | 1,10 $ | - | - | - | | Cash Flow per Share | - | - | - | - | - | - | | Announcement Date | 03/03/2011
09:01pm | 02/23/2012
09:05pm | 02/21/2013
09:01pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
