DEXUS Property Group ARSN 089 324 541‌‌‌‌‌‌‌ Financial reporting for the year ended 30 June 2016

DEXUS Diversified Trust1

30 June 2016

30 June 2015

%

$m

$m

Change

Revenue from ordinary activities

865.5

858.9

0.8%

Net profit attributable to security holders after tax

1,259.8

618.7

103.6%

Funds from operations (FFO)2

610.8

544.5

12.2%

Underlying FFO3

547.5

501.9

9.1%

Distribution to security holders

421.1

385.6

9.2%

CPS

CPS

FFO per security2

63.1

59.5

6.0%

Distributions per security for the period ending:

31 December

23.05

19.68

17.1%

30 June

20.46

21.36

-4.2%

Total distributions4

43.51

41.04

6.0%

Payout ratio (distributions as a % of FFO)

69.0%

69.0%

-

Basic and diluted earnings per security

130.06

67.58

92.5%

Franked distribution amount per security

2.58

-

-

$m

$m

Total assets

11,782.8

10,025.6

17.5%

Total borrowings

3,686.8

2,774.0

32.9%

Security holders equity

7,596.3

6,777.3

12.1%

Market capitalisation

8,730.9

7,086.9

23.2%

$ per security

$ per security

Net tangible assets

7.53

6.68

12.7%

Securities price

9.02

7.30

23.6%

Securities on issue

967,947,692

970,806,349

Record date

30 Jun 2016

30 Jun 2015

Payment date

31 Aug 2016

31 Aug 2015

Results commentary

Refer to the attached ASX release for a commentary on the results of DEXUS Property Group.

Details of joint ventures and associates

Ownership Interest

Share of net profit after tax

30 June 2016

30 June 2015

12 months

ended 30

June 2016

12 months

ended 30

June 2015

Name of entity

%

%

$m

$m

Bent Street Trust

33.3

33.3

60.3

29.2

DEXUS Creek Street Trust

50.0

50.0

12.8

1.7

DEXUS Martin Place Trust

50.0

50.0

27.1

13.4

Grosvenor Place Holding Trust

50.0

50.0

51.7

14.7

Site 6 Homebush Bay Trust

50.0

50.0

(3.8)

2.5

Site 7 Homebush Bay Trust

50.0

50.0

(2.9)

2.8

DEXUS 480 Q Holding Trust

50.0

50.0

68.9

7.0

DEXUS Kings Square Trust

50.0

50.0

11.0

2.4

DEXUS Office Trust Australia

50.0

50.0

287.3

182.6

DEXUS Industrial Trust Australia

50.0

50.0

5.9

(4.2)

DEXUS Eagle Street Pier Trust

50.0

50.0

7.2

-

Distribution Reinvestment Plan (DRP)

As announced on 13 December 2010, the DRP has been suspended until further notice. As a consequence, the DRP will not operate for this distribution payment.

  1. For the purposes of statutory reporting, the stapled entity, known as DXS, must be accounted for as a consolidated group. Accordingly, one of the stapled entities must be the "deemed acquirer" of all other entities in the group. DEXUS Diversified Trust has been chosen as the deemed acquirer of the balance of the DXS stapled entities, comprising DEXUS Industrial Trust, DEXUS Office Trust and DEXUS Operations Trust.

  2. The Directors consider the Property Council of Australia definition of FFO to be a measure that reflects the underlying performance of the Group. FFO comprises net profit/loss after tax attributable to stapled security holders calculated in accordance with Australian Accounting Standards and adjusted for: property revaluations, impairments, derivative and FX mark to market impacts, fair value movements of interest bearing liabilities, amortisation of tenant incentives, gain/loss on sale of certain assets, straight line rent adjustments, deferred tax expense/benefit, transaction costs, amortisation of intangible assets, rental guarantees and coupon income.

  3. Underlying FFO excludes trading profits (net of tax).

  4. The distribution for the period 1 July 2015 to 30 June 2016 is the aggregate of the distributions from DEXUS Diversified Trust, DEXUS Office Trust, DEXUS Operations Trust and DEXUS Industrial Trust. The Annual Tax Statement will provide details of the components of DXS's distributions.

2

DEXUS Property Group

(ARSN 089 324 541)

Financial Report 30 June 2016

Contents Page

Operating and Financial Review 1

Directors' Report 16

Auditor's Independence Declaration 42

Consolidated Statement of Comprehensive Income 43

Consolidated Statement of Financial Position 44

Consolidated Statement of Changes in Equity 45

Consolidated Statement of Cash Flows 46

About this Report 47

Notes to the Financial Statements 50

Directors' Declaration 97

Independent Auditor's Report 98

DEXUS Property Group (DXS) (ASX Code: DXS) consists of DEXUS Diversified Trust (DDF) (ARSN 089 324 541), DEXUS Industrial Trust (DIT), DEXUS Office Trust (DOT) and DEXUS Operations Trust (DXO), collectively known as DXS or the Group.

The registered office of the Group is Level 25, Australia Square, 264-278 George Street, Sydney, NSW 2000.

Under Australian Accounting Standards, DDF has been deemed the parent entity for accounting purposes. Therefore the DDF consolidated Financial Statements include all entities forming part of DXS.

All ASX and media releases, Financial Statements and other information are available on our website: www.dexus.com

DEXUS Property Group published this content on 17 August 2016 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 16 August 2016 22:45:02 UTC.

Original documenthttp://www.dexus.com/-/media/files/articles/asx-announcements/2016/august/2016-08-17-appendix-4e-and-financial-reports-as-at-30-june-2016.ashx

Public permalinkhttp://www.publicnow.com/view/E62F445CF6980D640F03437AC12A5704BD4651F7