Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Diageo plc    DEO

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period June 201420152016201720182019
Sales10 25810 81310 48511 96912 48712 974
EBITDA3 7633 5063 3634 0684 3214 606
Operating profit (EBIT)3 1343 0663 0083 6053 8654 072
Pre-Tax Profit (EBT)2 7112 9332 8583 4663 7754 053
Net income2 2482 3812 2442 6482 8963 108
P/E ratio20,919,523,422,020,118,6
EPS (GBp )89,394,689,1105115124
Dividend per Share (GBp )51,756,459,262,566,269,4
Yield2,77%3,06%2,84%2,71%2,87%3,01%
Reference price (GBp )186618412086.5230523052305
Announcement Date07/31/2014
06:01am
07/30/2015
07:06am
07/28/2016
06:22am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period June 201420152016201720182019
Debt8 8509 3668 5458 5827 1616 508
Finance------
Operating income (EBITDA)3 7633 5063 3634 0684 3214 606
Leverage
(Debt/EBITDA)
2,35x2,67x2,54x2,11x1,66x1,41x
Capital Expenditure642638506572586604
Book Value Per Share (BVPS)248 PNC309 PNC339 PNC379 PNC417 PNC459 PNC
Cash Flow per Share71,4 PNC89,9 PNC101 PNC114 PNC126 PNC139 PNC
Announcement Date07/31/2014
06:01am
07/30/2015
07:06am
07/28/2016
06:22am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 58 027 M GBP -
Entreprise Value (EV) 66 609 M GBP 65 188 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 22,0x 20,1x
Capitalization / Revenue 4,85x 4,65x
EV / Revenue 5,57x 5,22x
EV / EBITDA 16,4x 15,1x
Yield (DPS / Price) 2,71% 2,87%
Price to book (Price / BVPS) 6,08x 5,53x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 30,1% 30,9%
operating Leverage (Delta EBIT / Delta Sales) 1,40x 1,66x
Net Margin (Net Profit / Revenue) 22,1% 23,2%
ROA (Net Profit / Asset) 10,5% 11,1%
ROE (Net Profit / Equities) 28,6% 28,4%
Rate of Dividend 59,6% 57,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,78% 4,69%
Cash Flow / Sales 24,0% 25,4%
Capital Intensity (Assets / Sales) 2,10x 2,09x
Financial Leverage (Net Debt / EBITDA) 2,11x 1,66x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend