DOWNERS GROVE, Ill., April 21, 2015 /PRNewswire/ -- Dover (NYSE: DOV) announced today that for the first quarter ended March 31, 2015, revenue was $1.7 billion, a decrease of 5% from the prior year. The decrease in revenue was driven by an organic revenue decline of 6% and a 4% unfavorable impact from foreign exchange, offset in part by 5% growth from acquisitions. Earnings from continuing operations were $117.2 million, a decrease of 31% as compared to $170.0 million for the prior year period. Diluted earnings per share ("EPS") for the first quarter ended March 31, 2015 was $0.72, compared to $0.99 EPS in the prior year period, representing a decrease of 27%. Excluding discrete tax benefits recognized in the prior year period, EPS from continuing operations for the first quarter of 2015 decreased 26% from an adjusted EPS of $0.97 in the prior year period.

Commenting on the first quarter results, Dover's President and Chief Executive Officer, Robert A. Livingston, said, "Our businesses continued to perform well against the backdrop of significant headwinds in our energy-related markets, as well as the ongoing FX impact of the strengthening US dollar and slower than expected activity in our core refrigeration case and systems markets. To better align our costs with anticipated demand, we incurred $24 million in restructuring charges in the quarter, primarily in Energy. These restructuring actions were in addition to $37 million in charges incurred in the fourth quarter of 2014. We expect to pursue additional cost reduction actions as we move through the year."

"As we deal with these headwinds we will remain focused on growth investments, as well as investment in productivity initiatives, including supply chain optimization and shared infrastructure. I am confident the combination of these actions positions us well to continue our long-term track record of strong performance."

"Looking forward, we are re-affirming our recently updated 2015 guidance. We expect full-year revenue to decline 4% to 6%. Within our revenue forecast, organic growth is anticipated to decline 2% to 4%, completed acquisitions will provide approximately 2% growth, and FX is expected to be a 4% headwind. In total, full year adjusted EPS is expected to be in the range of $4.20 to $4.40, inclusive of $0.15 to $0.18 of restructuring charges."

Net earnings for the quarter ended March 31, 2015, were $209.5 million, or $1.28 EPS, which included earnings from discontinued operations of $92.3 million, or $0.57 EPS, compared to net earnings of $160.1 million, or $0.93 EPS, for the same period of 2014, which included a loss from discontinued operations of $9.9 million, or $0.06 EPS. First quarter 2015 earnings from discontinued operations included a gain of $87.4 million, or $0.53 EPS, resulting from the disposition of a business held for sale.

Dover will host a webcast of its first quarter 2015 conference call at 10:00 A.M. Eastern Time (9:00 A.M. Central Time) on Tuesday, April 21, 2015. The webcast can be accessed on the Dover website at www.dovercorporation.com. The conference call will also be made available for replay on the website. Additional information on Dover's first quarter results and its operating segments can also be found on the Company's website.

About Dover:

Dover is a diversified global manufacturer with annual revenues approaching $7.5 billion. We deliver innovative equipment and components, specialty systems and support services through four major operating segments: Energy, Engineered Systems, Fluids, and Refrigeration & Food Equipment. Dover combines global scale with operational agility to lead the markets we serve. Recognized for our entrepreneurial approach for 60 years, our team of 26,000 employees takes an ownership mindset, collaborating with customers to redefine what's possible. Headquartered in Downers Grove, Illinois, Dover trades on the New York Stock Exchange under "DOV." Additional information is available at www.dovercorporation.com.

Forward-Looking Statements:

This press release contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Such statements relate to, among other things, operating and strategic plans, income, earnings, cash flows, changes in operations, industries in which Dover businesses operate, anticipated market conditions and our positioning, global economies, and operating improvements. Forward-looking statements may be indicated by words or phrases such as "anticipates," "expects," "believes," "suggests," "will," "plans," "should," "would," "could," and "forecast", or the use of the future tense and similar words or phrases. Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from current expectations, including, but not limited to, oil and natural gas demand, production growth, and prices; changes in exploration and production spending by Dover's customers and changes in the level of oil and natural gas exploration and development; economic conditions generally and changes in economic conditions globally and in markets served by Dover businesses, including well activity and U.S. industrials activity; Dover's ability to achieve expected savings from integration and other cost-control initiatives, such as lean and productivity programs as well as efforts to reduce sourcing input costs; the impact of interest rate and currency exchange rate fluctuations; the ability of Dover's businesses to expand into new geographic markets; Dover's ability to identify and successfully consummate value-adding acquisition opportunities or planned divestitures; changes in customer demand or the impact of loss of a significant customer, or loss or non-renewal of significant contracts; the ability of Dover's businesses to develop and launch new products, timing of such launches and risks relating to market acceptance by customers; the relative mix of products and services which impacts margins and operating efficiencies; increased competition and pricing pressures; the impact of loss of a single-source manufacturing facility; short-term capacity constraints; increases in the cost of raw materials; domestic and foreign governmental and public policy changes or developments, including environmental regulations, conflict minerals disclosure requirements, and tax policies; protection and validity of patent and other intellectual property rights; the impact of legal matters and legal compliance risks; conditions and events affecting domestic and global financial and capital markets; and a downgrade in Dover's credit ratings which, among other matters, could make obtaining financing more difficult and costly. Dover refers you to the documents that it files from time to time with the Securities and Exchange Commission, such as its reports on Form 10-K, Form 10-Q and Form 8-K, for a discussion of these and other risks and uncertainties that could cause its actual results to differ materially from its current expectations and from the forward-looking statements contained herein. Dover undertakes no obligation to update any forward-looking statement, except as required by law.



                                    INVESTOR SUPPLEMENT - FIRST QUARTER 2015



                                               DOVER CORPORATION
                                      CONSOLIDATED STATEMENTS OF EARNINGS
                                (unaudited)(in thousands, except per share data)
                                -----------------------------------------------


                                                   Three Months Ended March 31,
                                                   ----------------------------

                                                 2015                               2014
                                                 ----                               ----

    Revenue                                              $1,715,501                        $1,802,570

    Cost of
     goods
     and
     services                               1,088,342                            1,094,710
                                            ---------                            ---------

    Gross
     profit                                   627,159                              707,860

    Selling
     and
     administrative
     expenses                                 434,634                              433,404
                                              -------                              -------

     Operating
     earnings                                 192,525                              274,456

     Interest
     expense,
     net                                       32,037                               32,655

    Other
     (income)
     expense,
     net                                      (4,187)                                 191
                                               ------                                  ---

     Earnings
     before
     provision
     for
     income
     taxes
     and
     discontinued
     operations                               164,675                              241,610

     Provision
     for
     income
     taxes                                     47,485                               71,569
                                               ------                               ------

     Earnings
     from
     continuing
     operations                               117,190                              170,041

     Earnings
     (loss)
     from
     discontinued
     operations,
     net                                       92,320                              (9,903)

    Net
     earnings                                              $209,510                          $160,138
                                                           ========                          ========


    Basic earnings per common
     share:

     Earnings
     from
     continuing
     operations                                               $0.72                             $1.00

     Earnings
     (loss)
     from
     discontinued
     operations,
     net                                         0.57                               (0.06)

    Net
     earnings                                    1.30                                 0.94


     Weighted
     average
     shares
     outstanding                              161,650                              169,750
                                              =======                              =======


    Diluted earnings per common
     share:

     Earnings
     from
     continuing
     operations                                               $0.72                             $0.99

     Earnings
     (loss)
     from
     discontinued
     operations,
     net                                         0.57                               (0.06)

    Net
     earnings                                    1.28                                 0.93


     Weighted
     average
     shares
     outstanding                              163,323                              172,013
                                              =======                              =======


     Dividends
     paid
     per
     common
     share                                                    $0.40                            $0.375
                                                              =====                            ======





                                                                                                            DOVER CORPORATION
                                                                                                      QUARTERLY SEGMENT INFORMATION
                                                                                                        (unaudited)(in thousands)


                                                                       2015                                                                                        2014
                                                                       ----                                                                                        ----

                                                                     Q1                 Q1         Q2                 Q3            Q4 FY 2014
                                                                     ---               ---        ---                ---           --- -------

    REVENUE
    -------

    Energy                                                                    $430,423                              $478,773                        $481,016              $507,334     $550,116 $2,017,239
                                                                              --------                              --------                        --------              --------     -------- ----------


    Engineered Systems

    Printing & Identification                                       230,181                231,679                    252,354             257,282              247,569       988,884

    Industrials                                                     343,015                335,995                    361,467             355,019              344,600     1,397,081
                                                                    -------                -------                    -------             -------              -------     ---------

                                                                    573,196                567,674                    613,821             612,301              592,169     2,385,965
                                                                    -------                -------                    -------             -------              -------     ---------


    Fluids                                                          340,236                345,009                    346,275             361,797              377,485     1,430,566
                                                                    -------                -------                    -------             -------              -------     ---------


    Refrigeration & Food Equipment                                  372,097                411,493                    522,357             528,807              458,532     1,921,189
                                                                    -------                -------                    -------             -------              -------     ---------


    Intra-segment eliminations                                        (451)                 (379)                     (833)              (664)               (355)      (2,231)
                                                                       ----                   ----                       ----                ----                 ----        ------

    Total consolidated revenue                                              $1,715,501                            $1,802,570                      $1,962,636            $2,009,575   $1,977,947 $7,752,728
                                                                            ==========                            ==========                      ==========            ==========   ========== ==========


    NET EARNINGS
    ------------

    Segment Earnings:

    Energy                                                                     $52,305                              $118,968                        $114,991              $122,738     $105,118   $461,815

    Engineered Systems                                               88,149                 83,227                    101,766             108,800               93,205       386,998

    Fluids                                                           54,634                 57,942                     63,112              67,559               63,026       251,639

    Refrigeration & Food Equipment                                   36,150                 44,862                     84,926              78,012               30,934       238,734
                                                                     ------                 ------                     ------              ------               ------       -------

    Total Segments                                                  231,238                304,999                    364,795             377,109              292,283     1,339,186

    Corporate expense / other                                        34,526                 30,734                     29,287              27,815               29,964       117,800

    Net interest expense                                             32,037                 32,655                     31,961              31,231               31,332       127,179
                                                                     ------                 ------                     ------              ------               ------       -------

    Earnings from continuing operations before provision for income
     taxes                                                          164,675                241,610                    303,547             318,063              230,987     1,094,207

    Provision for income taxes                                       47,485                 71,569                     92,966              92,380               59,152       316,067
                                                                     ------                 ------                     ------              ------               ------       -------

    Earnings from continuing operations                             117,190                170,041                    210,581             225,683              171,835       778,140

    Earnings (loss) from discontinued operations, net                92,320                (9,903)                     3,378               6,161              (2,541)      (2,905)
                                                                     ------

    Net earnings                                                              $209,510                              $160,138                        $213,959              $231,844     $169,294   $775,235
                                                                              ========                              ========                        ========              ========     ========   ========


    SEGMENT OPERATING MARGIN
    ------------------------

    Energy                                                            12.2%                 24.8%                     23.9%              24.2%               19.1%        22.9%

    Engineered Systems                                                15.4%                 14.7%                     16.6%              17.8%               15.7%        16.2%

    Fluids                                                            16.1%                 16.8%                     18.2%              18.7%               16.7%        17.6%

    Refrigeration & Food Equipment                                     9.7%                 10.9%                     16.3%              14.8%                6.7%        12.4%

    Total Segment                                                     13.5%                 16.9%                     18.6%              18.8%               14.8%        17.3%


    DEPRECIATION AND AMORTIZATION EXPENSE
    -------------------------------------

    Energy                                                                     $34,427                               $25,575                         $25,807               $27,145      $33,429   $111,956

    Engineered Systems                                               14,526                 15,850                     15,982              15,334               14,780        61,946

    Fluids                                                           13,848                 16,366                     15,308              14,019               15,210        60,903

    Refrigeration & Food Equipment                                   16,458                 17,212                     17,451              17,073               16,965        68,701

    Corporate                                                           923                    870                      1,000                 910                  902         3,682

                                                                               $80,182                               $75,873                         $75,548               $74,481      $81,286   $307,188
                                                                               =======                               =======                         =======               =======      =======   ========



                                                                        DOVER CORPORATION
                                                                  QUARTERLY SEGMENT INFORMATION
                                                                           (continued)
                                                                    (unaudited)(in thousands)




                                      2015                                                                                        2014
                                      ----                                                                                        ----

                                    Q1                Q1             Q2            Q3           Q4 FY 2014
                                    ---               ---            ---          ---          --- -------

    BOOKINGS
    --------

    Energy                                   $416,628                               $478,469                       $477,162              $526,134     $534,646 $2,016,411
                                             --------                               --------                       --------              --------     -------- ----------


    Engineered Systems

    Printing & Identification      235,636                250,434                     245,445            249,299              248,082       993,260

    Industrials                    337,070                370,949                     363,773            342,687              374,438     1,451,847

    Eliminations                      (19)                  (18)                       (16)              (11)                (11)         (56)
                                       ---                    ---                         ---                ---                  ---           ---

                                   572,687                621,365                     609,202            591,975              622,509     2,445,051
                                   -------                -------                     -------            -------              -------     ---------


    Fluids                         339,310                362,943                     375,009            350,853              345,553     1,434,358
                                   -------                -------                     -------            -------              -------     ---------


    Refrigeration & Food Equipment 419,659                493,731                     542,810            459,099              367,567     1,863,207
                                   -------                -------                     -------            -------              -------     ---------


    Intra-segment eliminations       (628)                 (506)                    (1,089)             (737)               (644)      (2,976)
                                      ----                   ----                      ------               ----                 ----        ------


    Total consolidated bookings            $1,747,656                             $1,956,002                     $2,003,094            $1,927,324   $1,869,631 $7,756,051
                                           ==========                             ==========                     ==========            ==========   ========== ==========


    BACKLOG
    -------

    Energy                                   $212,060                               $210,846                       $206,415              $232,739     $233,347
                                             --------                               --------                       --------              --------     --------


    Engineered Systems

    Printing & Identification      108,151                131,298                     128,912            115,352              110,359

    Industrials                    276,598                266,517                     268,680            254,612              282,598

                                   384,749                397,815                     397,592            369,964              392,957
                                   -------                -------                     -------            -------              -------


    Fluids                         259,504                328,617                     348,508            323,424              277,834
                                   -------                -------                     -------            -------              -------


    Refrigeration & Food Equipment 337,084                431,298                     450,065            376,141              282,507
                                   -------                -------                     -------            -------              -------


    Intra-segment eliminations       (595)                 (374)                      (211)             (302)               (431)
                                      ----                   ----                        ----               ----                 ----


    Total consolidated backlog             $1,192,802                             $1,368,202                     $1,402,369            $1,301,966   $1,186,214
                                           ==========                             ==========                     ==========            ==========   ==========



                                                                                                                                 DOVER CORPORATION

                                                                                                                           QUARTERLY EARNINGS PER SHARE

                                                                                                                 (unaudited)(in thousands, except per share data*)


                                                                  2015                                                                                                            2014
                                                                  ----                                                                                                            ----

                                                               Q1                            Q1           Q2         Q3           Q4       FY 2014
                                                              ---                           ---          ---         ---          ---      -------

    Basic earnings

    (loss) per common share:

    Continuing operations                                                       $0.72                                               $1.00                              $1.26              $1.36      $1.04    $4.67

    Discontinued operations                                       0.57                                    (0.06)                     0.02                     0.04            (0.02)     (0.02)

    Net earnings                                                  1.30                                      0.94                      1.29                     1.40              1.03        4.65


    Diluted earnings (loss) per common share:

    Continuing operations                                                       $0.72                                               $0.99                              $1.25              $1.34      $1.03    $4.61

    Discontinued operations                                       0.57                                    (0.06)                     0.02                     0.04            (0.02)     (0.02)

    Net earnings                                                  1.28                                      0.93                      1.27                     1.38              1.02        4.59


    Adjusted diluted earnings per common share (calculated below):

    Continuing operations                                                       $0.72                                               $0.97                              $1.25              $1.31      $1.01    $4.54


    Net earnings (loss) and average shares used in calculated earnings (loss) per share amounts are as follows:


    Net earnings (loss):

    Continuing operations                                                    $117,190                                            $170,041                           $210,581           $225,683   $171,835 $778,140

    Discontinued operations                                     92,320                                   (9,903)                    3,378                    6,161           (2,541)    (2,905)

    Net earnings                                               209,510                                   160,138                   213,959                  231,844           169,294     775,235


    Average shares

    outstanding:

    Basic                                                      161,650                                   169,750                   166,474                  166,021           164,589     166,692

    Diluted                                                    163,323                                   172,013                   168,857                  168,343           166,467     168,842




    Note:

    Earnings from continuing operations are adjusted by discrete tax items and other one-time gains to derive adjusted earnings from continuing operations and adjusted diluted earnings per common share as follows:


                                                                                                                               2015                                                                                                 2014
                                                                                                                               ----                                                                                                 ----

                                                                                                                   Q1                                                       Q1                            Q2                      Q3      Q4          FY 2014
                                                                                                                  ---                                                      ---                            ---                     ---    ---          -------

    Adjusted earnings from

    continuing operations:

    Earnings from continuing operations                                                                                    $117,190                                                                                $170,041                  $210,581               $225,683        $171,835 $778,140

    Gains (losses) from discrete and other tax items                                                                              -                                               2,541                                     (635)              5,524          3,860          11,290

    Adjusted earnings from continuing operations                                                                           $117,190                                                                                $167,500                  $211,216               $220,159        $167,975 $766,850
                                                                                                                           ========                                                                                ========                  ========               ========        ======== ========


    Adjusted diluted earnings

    per common share:

    Earnings from continuing operations                                                                                       $0.72                                                    $                              $0.99                     $1.25                  $1.34           $1.03    $4.61

    Gains (losses) from discrete and other tax items                                                                              -                                                0.01                                         -               0.03           0.02            0.07

    Adjusted earnings from continuing operations                                                                              $0.72                                                    $                              $0.97                     $1.25                  $1.31           $1.01    $4.54
                                                                                                                              =====                                                  ===                              =====                     =====                  =====           =====    =====


    * Per share data may not add due to rounding.

                                                                                                     DOVER CORPORATION

                                                                                                  QUARTERLY FREE CASH FLOW

                                                                                                 (unaudited)(in thousands)


                                                                   2015                                                                          2014
                                                                   ----                                                                          ----

                                                                Q1                Q1   Q2     Q3            Q4        FY 2014
                                                                ---              ---  ---     ---          ---        -------

    Cash flow from operating activities                                 $131,332                           $28,361                      $185,013                 $292,012  $444,778  $950,164

    Less: Additions to property, plant and equipment           (27,956)              (32,695)            (42,550)             (33,532)              (57,256) (166,033)


    Free cash flow                                                      $103,376                          $(4,334)                     $142,463                 $258,480  $387,522  $784,131
                                                                        ========                           =======                      ========                 ========  ========  ========


    Free cash flow as a percentage of earnings from continuing
     operations                                                   88.2%                (2.5)%               67.7%               114.5%                225.5%    100.8%


    Free cash flow as a percentage of revenue                      6.0%                (0.2)%                7.3%                12.9%                 19.6%     10.1%

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/dover-reports-first-quarter-2015-results-300069199.html

SOURCE Dover Corporation